Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Rolex Rings Ltd

Bearings

Rating :

48/99

BSE: 543325 | NSE: ROLEXRINGS

Watchlist

NSE BSE

128.21

24-Dec-2025

Open
High
Low
Previous Close

131.9
134.69
127
130.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1593956
209179883.6
195.48
99.79

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,495.40
20.77
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,394.60
N/A
3.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.80
13.38
-0.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.20
17.19
-1.59

PAT CAGR (%)

10 Years
5 Years
3 Years

18.62
14.88
-4.23

P:E (Median)

8 Years
5 Years
3 Years

-
-
29.40

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
18.84

Earnings Forecasts:

(Updated: 20-12-2025)

Description 2024 2025 2026 2027
Adj EPS 6.39 6.53 7.9 8
P/E Ratio 20.06 19.63 16.23 16.03
Revenue 1154.8 1145.77 1301.27 1367.5
EBITDA 240.62 238.23 276.73 281.7
Net Income 174 177.97 214.67 218.2
ROA 14.48
P/B Ratio 3.26 2.83 2.40 2.17
ROE 17.66 14.13 15.5 14.5
FCFF 174.57 99.29 102.93 114.56
FCFF Yield 5.47 3.11 3.22 3.59
Net Debt -314.81
BVPS 39.37 45.33 53.4 59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 271.38 300.27 -9.62% 291.58 310.76 -6.17% 283.89 316.34 -10.26% 259.88 273.31 -4.91%
Expenses 216.54 234.26 -7.56% 230.01 239.62 -4.01% 231.67 244.44 -5.22% 208.62 220.66 -5.46%
EBITDA 54.84 66.01 -16.92% 61.57 71.14 -13.45% 52.22 71.90 -27.37% 51.26 52.66 -2.66%
EBIDTM 20.21% 21.98% 21.12% 22.89% 18.39% 22.73% 19.72% 19.27%
Other Income 14.36 9.46 51.80% 15.61 5.27 196.20% 9.88 4.31 129.23% 3.85 4.57 -15.75%
Interest 0.78 0.67 16.42% 0.18 0.42 -57.14% 1.13 0.51 121.57% 0.16 0.37 -56.76%
Depreciation 9.33 9.66 -3.42% 9.00 9.40 -4.26% 11.64 12.33 -5.60% 9.73 6.82 42.67%
PBT 59.09 65.14 -9.29% 68.00 66.59 2.12% 49.33 31.37 57.25% 26.63 50.03 -46.77%
Tax 14.75 15.88 -7.12% 18.84 16.68 12.95% -5.31 7.75 - 6.44 13.01 -50.50%
PAT 44.34 49.26 -9.99% 49.16 49.91 -1.50% 54.64 23.62 131.33% 20.19 37.02 -45.46%
PATM 16.34% 16.41% 16.86% 16.06% 19.25% 7.47% 7.77% 13.54%
EPS 16.30 18.11 -9.99% 18.07 18.35 -1.53% 20.09 8.68 131.45% 7.42 13.61 -45.48%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,106.73 1,154.80 1,221.76 1,178.95 1,010.23 616.33 665.99 598.35 555.45 517.89 454.38 Net Sales Growth -7.82% -5.48% 3.63% 16.70% 63.91% -7.46% 11.30% 7.72% 7.25% 13.98% Cost Of Goods Sold 556.33 584.63 627.15 599.82 464.13 287.43 329.33 288.30 286.62 296.02 0.00 Gross Profit 550.40 570.17 594.60 579.13 546.11 328.90 336.66 310.04 268.83 221.87 454.38 GP Margin 49.73% 49.37% 48.67% 49.12% 54.06% 53.36% 50.55% 51.82% 48.40% 42.84% 100% Total Expenditure 886.84 914.18 959.79 918.24 781.32 507.46 544.56 488.99 463.25 435.46 423.06 Power & Fuel Cost - 62.16 78.37 72.81 69.45 51.76 54.18 56.95 51.63 51.39 0.00 % Of Sales - 5.38% 6.41% 6.18% 6.87% 8.40% 8.14% 9.52% 9.30% 9.92% 0% Employee Cost - 68.90 64.35 59.15 58.76 51.87 52.66 32.72 30.00 31.28 27.53 % Of Sales - 5.97% 5.27% 5.02% 5.82% 8.42% 7.91% 5.47% 5.40% 6.04% 6.06% Manufacturing Exp. - 132.29 135.86 128.36 127.59 80.67 77.99 54.19 45.54 2.76 0.00 % Of Sales - 11.46% 11.12% 10.89% 12.63% 13.09% 11.71% 9.06% 8.20% 0.53% 0% General & Admin Exp. - 5.75 6.93 5.97 6.67 9.10 5.49 9.29 8.47 25.14 395.54 % Of Sales - 0.50% 0.57% 0.51% 0.66% 1.48% 0.82% 1.55% 1.52% 4.85% 87.05% Selling & Distn. Exp. - 53.24 40.74 47.33 50.99 24.60 23.07 17.61 20.70 18.72 0.00 % Of Sales - 4.61% 3.33% 4.01% 5.05% 3.99% 3.46% 2.94% 3.73% 3.61% 0% Miscellaneous Exp. - 7.22 6.39 4.80 3.73 2.04 1.83 29.92 20.29 10.14 0.00 % Of Sales - 0.63% 0.52% 0.41% 0.37% 0.33% 0.27% 5.00% 3.65% 1.96% 0% EBITDA 219.89 240.62 261.97 260.71 228.91 108.87 121.43 109.36 92.20 82.43 31.32 EBITDA Margin 19.87% 20.84% 21.44% 22.11% 22.66% 17.66% 18.23% 18.28% 16.60% 15.92% 6.89% Other Income 43.70 28.46 15.06 19.30 11.42 3.42 9.34 1.90 6.28 3.42 2.98 Interest 2.25 2.38 2.70 9.83 20.43 11.70 32.17 57.72 64.81 66.74 56.28 Depreciation 39.70 40.42 32.63 26.92 25.55 25.41 26.52 21.99 20.58 21.52 20.26 PBT 203.05 226.29 241.70 243.27 194.36 75.19 72.08 31.55 13.09 -2.41 -42.25 Tax 34.72 33.69 53.66 45.17 62.48 -11.77 19.14 0.00 0.00 0.00 0.00 Tax Rate 17.10% 16.22% 25.59% 18.57% 32.15% -15.65% 26.55% 0.00% 0.00% 0.00% 0.00% PAT 168.33 174.00 156.04 198.09 131.88 86.95 52.94 31.55 13.09 -2.41 -42.25 PAT before Minority Interest 168.33 174.00 156.04 198.09 131.88 86.95 52.94 31.55 13.09 -2.41 -42.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.21% 15.07% 12.77% 16.80% 13.05% 14.11% 7.95% 5.27% 2.36% -0.47% -9.30% PAT Growth 5.33% 11.51% -21.23% 50.20% 51.67% 64.24% 67.80% 141.02% - - EPS 61.89 63.97 57.37 72.83 48.49 31.97 19.46 11.60 4.81 -0.89 -15.53

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 1,072.11 898.18 743.00 544.80 356.73 268.11 -29.16 -35.11 7.14 41.27 Share Capital 27.23 27.23 27.23 27.23 23.98 23.98 32.34 23.98 23.98 23.98 Total Reserves 1,044.87 870.95 715.77 517.57 332.75 244.12 -61.50 -59.09 -16.84 17.29 Non-Current Liabilities 41.89 61.42 65.63 102.55 85.86 122.30 395.18 284.81 186.96 213.22 Secured Loans 0.00 0.00 0.00 20.46 32.34 44.24 393.62 249.34 153.75 187.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.46 27.25 21.30 Long Term Provisions 5.09 22.36 21.10 21.28 21.04 21.02 0.00 0.00 0.00 0.00 Current Liabilities 168.21 161.30 204.62 337.64 348.19 295.77 311.53 343.70 385.56 363.70 Trade Payables 90.13 101.04 110.97 119.66 112.01 73.85 83.39 105.92 101.83 92.34 Other Current Liabilities 11.56 8.73 6.89 13.78 44.40 27.00 42.25 0.06 44.20 36.98 Short Term Borrowings 14.11 18.02 81.48 196.70 183.57 193.93 184.54 236.60 238.79 233.96 Short Term Provisions 52.41 33.51 5.28 7.50 8.21 0.99 1.35 1.12 0.75 0.42 Total Liabilities 1,282.21 1,120.90 1,013.25 984.99 790.78 686.18 677.55 593.40 579.66 618.19 Net Block 444.41 466.41 390.80 379.66 372.39 374.27 301.28 319.42 266.24 271.82 Gross Block 620.80 602.63 494.54 456.77 423.96 447.56 571.82 568.60 495.61 482.40 Accumulated Depreciation 176.40 136.22 103.74 77.12 51.56 73.29 270.54 249.18 229.37 210.58 Non Current Assets 502.44 495.93 468.66 447.23 417.78 393.21 338.36 336.26 343.01 323.22 Capital Work in Progress 34.39 4.13 45.84 45.99 1.15 0.00 33.73 15.44 70.59 37.32 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.13 10.88 21.16 18.08 30.73 16.10 3.35 1.40 6.18 14.07 Other Non Current Assets 7.51 14.52 10.86 3.50 13.51 2.85 0.00 0.00 0.00 0.00 Current Assets 779.77 624.98 544.60 537.77 373.00 292.96 339.18 257.15 236.65 294.98 Current Investments 260.98 107.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 243.95 240.47 255.58 261.68 171.07 130.57 123.32 97.59 83.39 119.89 Sundry Debtors 192.69 217.59 228.46 230.54 170.80 127.67 121.86 90.81 76.71 98.08 Cash & Bank 67.98 28.77 34.40 19.91 10.42 16.44 52.91 39.12 48.10 46.72 Other Current Assets 14.17 5.68 5.83 8.82 20.71 18.28 41.10 29.62 28.44 30.28 Short Term Loans & Adv. 8.52 24.99 20.33 16.82 12.11 10.52 32.01 6.59 23.17 22.85 Net Current Assets 611.56 463.68 339.98 200.13 24.81 -2.81 27.66 -86.55 -148.91 -68.72 Total Assets 1,282.21 1,120.91 1,013.26 985.00 790.78 686.17 677.54 593.41 579.66 618.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 227.24 221.44 213.47 58.88 59.21 183.78 85.89 6.46 125.80 -28.80 PBT 207.69 209.70 243.27 194.36 75.19 72.08 -2.41 -42.25 -34.20 -45.80 Adjustment 24.99 27.71 35.86 43.14 32.58 58.59 88.30 73.67 76.30 90.70 Changes in Working Capital 47.93 48.30 -1.99 -143.75 -42.71 75.34 0.00 -24.96 83.90 -75.70 Cash after chg. in Working capital 280.62 285.71 277.13 93.75 65.05 206.02 85.89 6.46 126.00 -30.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -53.37 -64.27 -63.66 -34.88 -5.84 -22.24 0.00 0.00 -0.20 2.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -191.05 -158.07 -44.14 -67.78 -36.31 -14.17 0.00 -10.20 -46.20 -67.20 Net Fixed Assets -48.43 -66.38 -37.62 -77.65 22.45 157.99 -21.51 -17.84 -46.48 -46.27 Net Investments -153.50 -107.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 10.88 15.79 -6.52 9.87 -58.76 -172.16 21.51 7.64 0.28 -20.93 Cash from Financing Activity -6.18 -66.15 -151.42 8.04 -19.54 -168.50 0.00 3.79 -79.63 46.45 Net Cash Inflow / Outflow 30.01 -2.78 17.91 -0.86 3.37 1.11 85.89 0.05 -0.03 -49.55 Opening Cash & Equivalents 18.87 21.66 3.75 4.61 1.25 0.14 0.00 0.11 0.14 49.69 Closing Cash & Equivalent 48.88 18.87 21.66 3.75 4.61 1.25 85.89 0.16 0.11 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 39.37 32.98 272.83 200.05 148.76 111.80 -15.65 -14.64 2.98 17.21 ROA 14.48% 14.62% 19.83% 14.85% 11.77% 7.21% -0.38% -7.20% -5.71% -8.22% ROE 17.66% 19.02% 30.76% 29.26% 27.83% 22.06% 0.00% 0.00% -141.17% -100.76% ROCE 20.98% 24.40% 31.79% 31.27% 15.33% 18.46% 11.94% 2.94% 5.56% 1.30% Fixed Asset Turnover 1.89 2.23 2.48 2.29 1.41 1.10 0.91 0.85 0.94 0.71 Receivable days 64.84 66.63 71.05 72.50 88.38 84.72 74.94 67.29 69.20 78.43 Inventory Days 76.56 74.10 80.07 78.18 89.32 79.68 77.85 72.69 80.47 101.25 Payable days 59.68 61.69 70.17 91.09 118.00 54.18 754.92 793.36 765.11 553.09 Cash Conversion Cycle 81.72 79.03 80.95 59.59 59.69 110.22 -602.13 -653.38 -615.44 -373.41 Total Debt/Equity 0.01 0.02 0.11 0.41 0.70 0.97 -21.28 -14.85 64.48 11.57 Interest Cover 88.30 78.67 25.74 10.51 7.43 3.24 0.96 0.25 0.45 0.12

Top Investors:

icici prudential flexicap fund

kotak small cap fund

kotak funds - india midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

dsp small cap fund

hdfc mutual fund - hdfc childrens fund

canara robeco mutual fund a/c canara robeco small cap fund

hsbc small cap fund

invesco india manufacturing fund

franklin india small cap fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback