Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Rolex Rings Ltd

Bearings

Rating :

59/99

BSE: 543325 | NSE: ROLEXRINGS

Watchlist

NSE BSE

148.07

25-Jun-2026

Open
High
Low
Previous Close

148.74
149.79
147.6
147.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1197133
177647639.76
176
99.79

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,033.25
28.58
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,954.10
N/A
3.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.80
13.38
-0.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.20
17.19
-1.59

PAT CAGR (%)

10 Years
5 Years
3 Years

21.60
14.88
-4.23

P:E (Median)

8 Years
5 Years
3 Years

-
30.59
29.18

P:BV (Average)

8 Years
5 Years
3 Years

-
6.02
5.25

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
20.31
17.78

Earnings Forecasts:

(Updated: 23-06-2026)

Description 2026 2027 2028 2029
Adj EPS 7.03 7.6 8.97 10.2
P/E Ratio 21.06 19.48 16.51 14.52
Revenue 1135.63 1297.27 1467.37 1649.6
EBITDA 236.37 274.7 318.9 356.3
Net Income 191.77 203.3 241.57 278.2
ROA - 0.14 0.14 0.14
P/B Ratio 3.21 2.96 2.52 2.09
ROE 16 15.97 16.13 15.5
FCFF - 120.18 129.81 155.7
FCFF Yield - 3.46 3.74 4.49
Net Debt - - - -
BVPS 46.17 50 58.67 71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 305.69 283.89 7.68% 274.84 259.88 5.76% 271.38 300.27 -9.62% 291.58 310.76 -6.17%
Expenses 249.46 231.67 7.68% 217.23 208.62 4.13% 216.54 234.26 -7.56% 230.01 239.62 -4.01%
EBITDA 56.23 52.22 7.68% 57.60 51.26 12.37% 54.84 66.01 -16.92% 61.57 71.14 -13.45%
EBIDTM 18.39% 18.39% 20.96% 19.72% 20.21% 21.98% 21.12% 22.89%
Other Income 2.87 9.88 -70.95% 17.42 3.85 352.47% 14.36 9.46 51.80% 15.61 5.27 196.20%
Interest 0.36 1.13 -68.14% 0.13 0.16 -18.75% 0.78 0.67 16.42% 0.18 0.42 -57.14%
Depreciation 9.38 11.64 -19.42% 9.42 9.73 -3.19% 9.33 9.66 -3.42% 9.00 9.40 -4.26%
PBT 0.17 49.33 -99.66% 63.03 26.63 136.69% 59.09 65.14 -9.29% 68.00 66.59 2.12%
Tax 0.32 -5.31 - 15.28 6.44 137.27% 14.75 15.88 -7.12% 18.84 16.68 12.95%
PAT -0.15 54.64 - 47.75 20.19 136.50% 44.34 49.26 -9.99% 49.16 49.91 -1.50%
PATM -0.05% 19.25% 17.38% 7.77% 16.34% 16.41% 16.86% 16.06%
EPS -0.01 2.01 - 1.75 0.74 136.49% 1.63 1.81 -9.94% 1.81 1.83 -1.09%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,143.49 1,154.80 1,221.76 1,178.95 1,010.23 616.33 665.99 904.32 770.15 694.50 598.35 Net Sales Growth -0.98% -5.48% 3.63% 16.70% 63.91% -7.46% -26.35% 17.42% 10.89% 16.07% Cost Of Goods Sold 554.73 584.63 627.15 599.82 464.13 287.43 329.33 433.93 364.30 321.20 288.30 Gross Profit 588.76 570.17 594.60 579.13 546.11 328.90 336.66 470.39 405.85 373.30 310.04 GP Margin 51.49% 49.37% 48.67% 49.12% 54.06% 53.36% 50.55% 52.02% 52.70% 53.75% 51.82% Total Expenditure 913.24 914.18 959.79 918.24 781.32 507.46 544.56 703.31 609.09 541.40 488.99 Power & Fuel Cost - 62.16 78.37 72.81 69.45 51.76 54.18 71.49 66.44 59.74 56.95 % Of Sales - 5.38% 6.41% 6.18% 6.87% 8.40% 8.14% 7.91% 8.63% 8.60% 9.52% Employee Cost - 68.90 64.35 59.15 58.76 51.87 52.66 60.84 54.51 44.34 32.72 % Of Sales - 5.97% 5.27% 5.02% 5.82% 8.42% 7.91% 6.73% 7.08% 6.38% 5.47% Manufacturing Exp. - 132.29 135.86 128.36 127.59 80.67 77.99 102.76 82.66 80.89 54.19 % Of Sales - 11.46% 11.12% 10.89% 12.63% 13.09% 11.71% 11.36% 10.73% 11.65% 9.06% General & Admin Exp. - 5.75 6.93 5.97 6.67 9.10 5.49 7.30 6.31 6.40 9.29 % Of Sales - 0.50% 0.57% 0.51% 0.66% 1.48% 0.82% 0.81% 0.82% 0.92% 1.55% Selling & Distn. Exp. - 53.24 40.74 47.33 50.99 24.60 23.07 24.66 33.77 26.93 16.68 % Of Sales - 4.61% 3.33% 4.01% 5.05% 3.99% 3.46% 2.73% 4.38% 3.88% 2.79% Miscellaneous Exp. - 7.22 6.39 4.80 3.73 2.04 1.83 2.33 1.09 1.90 16.68 % Of Sales - 0.63% 0.52% 0.41% 0.37% 0.33% 0.27% 0.26% 0.14% 0.27% 5.16% EBITDA 230.24 240.62 261.97 260.71 228.91 108.87 121.43 201.01 161.06 153.10 109.36 EBITDA Margin 20.13% 20.84% 21.44% 22.11% 22.66% 17.66% 18.23% 22.23% 20.91% 22.04% 18.28% Other Income 50.26 28.46 15.06 19.30 11.42 3.42 9.34 6.93 7.23 8.74 1.90 Interest 1.45 2.38 2.70 9.83 20.43 11.70 32.17 41.23 50.12 54.79 57.72 Depreciation 37.13 40.42 32.63 26.92 25.55 25.41 26.52 25.42 23.38 23.14 21.99 PBT 190.29 226.29 241.70 243.27 194.36 75.19 72.08 141.29 94.79 83.92 31.55 Tax 49.19 33.69 53.66 45.17 62.48 -11.77 19.14 79.64 21.20 7.41 6.94 Tax Rate 25.85% 16.22% 25.59% 18.57% 32.15% -15.65% 26.55% 56.37% 22.37% 8.83% 22.00% PAT 141.10 174.00 156.04 198.09 131.88 86.95 52.94 61.65 73.60 76.51 24.61 PAT before Minority Interest 141.10 174.00 156.04 198.09 131.88 86.95 52.94 61.65 73.60 76.51 24.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.34% 15.07% 12.77% 16.80% 13.05% 14.11% 7.95% 6.82% 9.56% 11.02% 4.11% PAT Growth -18.91% 11.51% -21.23% 50.20% 51.67% 64.24% -14.13% -16.24% -3.80% 210.89% EPS 5.18 6.39 5.73 7.27 4.84 3.19 1.94 2.26 2.70 2.81 0.90

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,072.11 898.18 743.00 544.80 356.73 268.11 225.54 163.88 90.29 13.78 Share Capital 27.23 27.23 27.23 27.23 23.98 23.98 37.59 37.59 37.59 37.59 Total Reserves 1,044.87 870.95 715.77 517.57 332.75 244.12 187.95 126.30 52.70 -23.81 Non-Current Liabilities 41.89 61.42 65.63 102.55 85.86 122.30 151.23 169.47 230.92 296.63 Secured Loans 0.00 0.00 0.00 20.46 32.34 44.24 83.09 167.25 229.45 295.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.09 22.36 21.10 21.28 21.04 21.02 19.39 2.22 1.47 1.55 Current Liabilities 168.21 161.30 204.62 337.64 348.19 295.77 405.41 470.20 443.21 431.08 Trade Payables 90.13 101.04 110.97 119.66 112.01 73.85 91.30 98.20 85.97 109.52 Other Current Liabilities 11.56 8.73 6.89 13.78 44.40 27.00 68.44 75.39 65.36 63.16 Short Term Borrowings 14.11 18.02 81.48 196.70 183.57 193.93 234.32 264.06 276.92 250.82 Short Term Provisions 52.41 33.51 5.28 7.50 8.21 0.99 11.34 32.56 14.95 7.58 Total Liabilities 1,282.21 1,120.90 1,013.25 984.99 790.78 686.18 782.18 803.55 764.42 741.49 Net Block 444.41 466.41 390.80 379.66 372.39 374.27 382.25 335.79 345.70 335.21 Gross Block 620.80 602.63 494.54 456.77 423.96 400.57 765.28 695.04 681.77 648.13 Accumulated Depreciation 176.40 136.22 103.74 77.12 51.56 26.30 383.03 359.25 336.06 312.92 Non Current Assets 502.44 495.93 468.66 447.23 417.78 393.21 414.14 397.16 388.56 353.80 Capital Work in Progress 34.39 4.13 45.84 45.99 1.15 0.00 0.95 39.61 0.00 8.43 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.13 10.88 21.16 18.08 30.73 16.10 18.98 20.31 29.27 10.17 Other Non Current Assets 7.51 14.52 10.86 3.50 13.51 2.85 11.96 1.45 13.59 0.00 Current Assets 779.77 624.98 544.60 537.77 373.00 292.96 368.03 406.39 375.86 387.69 Current Investments 260.98 107.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 243.95 240.47 255.58 261.68 171.07 130.57 160.20 160.87 132.32 131.84 Sundry Debtors 192.69 217.59 228.46 230.54 170.80 127.67 181.50 201.22 175.20 172.49 Cash & Bank 67.98 28.77 34.40 19.91 10.42 16.44 4.66 15.73 22.10 42.02 Other Current Assets 14.17 5.68 5.83 8.82 20.71 18.28 21.67 28.57 46.24 41.34 Short Term Loans & Adv. 8.52 24.99 20.33 16.82 12.11 10.52 9.66 13.84 34.72 31.11 Net Current Assets 611.56 463.68 339.98 200.13 24.81 -2.81 -37.38 -63.81 -67.35 -43.40 Total Assets 1,282.21 1,120.91 1,013.26 985.00 790.78 686.17 782.17 803.55 764.42 741.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15
Cash From Operating Activity 227.24 221.44 213.47 58.88 59.21 183.78 100.03 89.20 PBT 207.69 209.70 243.27 194.36 75.19 72.08 31.55 13.09 Adjustment 24.99 27.71 35.86 43.14 32.58 58.59 76.47 83.64 Changes in Working Capital 47.93 48.30 -1.99 -143.75 -42.71 75.34 -15.29 -6.54 Cash after chg. in Working capital 280.62 285.71 277.13 93.75 65.05 206.02 92.73 90.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -53.37 -64.27 -63.66 -34.88 -5.84 -22.24 7.29 -1.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Cash From Investing Activity -191.05 -158.07 -44.14 -67.78 -36.31 -14.17 -54.05 3.44 Net Fixed Assets -48.43 -66.38 -37.62 -77.65 -24.54 255.99 -26.44 Net Investments -153.50 -107.48 0.00 0.00 0.00 0.00 0.00 Others 10.88 15.79 -6.52 9.87 -11.77 -270.16 -27.61 Cash from Financing Activity -6.18 -66.15 -151.42 8.04 -19.54 -168.50 -37.20 -112.30 Net Cash Inflow / Outflow 30.01 -2.78 17.91 -0.86 3.37 1.11 8.77 -19.66 Opening Cash & Equivalents 18.87 21.66 3.75 4.61 1.25 0.14 33.25 52.91 Closing Cash & Equivalent 48.88 18.87 21.66 3.75 4.61 1.25 42.02 33.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 39.37 32.98 272.83 200.05 148.76 111.80 -15.65 -14.64 2.98 17.21 ROA 14.48% 14.62% 19.83% 14.85% 11.77% 7.21% -0.38% -7.20% -5.71% -8.22% ROE 17.66% 19.02% 30.76% 29.26% 27.83% 22.06% 0.00% 0.00% -141.17% -100.76% ROCE 20.98% 24.40% 31.79% 31.27% 15.33% 18.46% 11.94% 2.94% 5.56% 1.30% Fixed Asset Turnover 1.89 2.23 2.48 2.29 1.41 1.10 0.91 0.85 0.94 0.71 Receivable days 64.84 66.63 71.05 72.50 88.38 84.72 74.94 67.29 69.20 78.43 Inventory Days 76.56 74.10 80.07 78.18 89.32 79.68 77.85 72.69 80.47 101.25 Payable days 59.68 61.69 70.17 91.09 118.00 54.18 754.92 793.36 765.11 553.09 Cash Conversion Cycle 81.72 79.03 80.95 59.59 59.69 110.22 -602.13 -653.38 -615.44 -373.41 Total Debt/Equity 0.01 0.02 0.11 0.41 0.70 0.97 -21.28 -14.85 64.48 11.57 Interest Cover 88.30 78.67 25.74 10.51 7.43 3.24 0.96 0.25 0.45 0.12

Top Investors:

icici prudential flexicap fund

kotak small cap fund

kotak funds - india midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

dsp small cap fund

franklin india small cap fund

hdfc mutual fund - hdfc childrens fund

canara robeco mutual fund a/c canara robeco small cap fund

hsbc mutual fund - hsbc small cap fund

hemal paresh madeka

Annual Reports:

News Update:

Rolex Rings - Quarterly Results
17th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback