Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Engineering - Industrial Equipments

Rating :
45/99

BSE: 502448 | NSE: ROLLT

1.30
29-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1.20
  •  1.30
  •  1.20
  •  1.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51750
  •  0.64
  •  3.35
  •  0.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.52
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.34
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 8.34%
  • 10.29%
  • FII
  • DII
  • Others
  • 5.44%
  • 0.00%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -9.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.42
  • 6.17
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.83
  • 1.83
  • 1.83

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.57
  • -6.91
  • -17.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
38.58
35.78
7.83%
36.71
35.34
3.88%
35.70
34.65
3.03%
0.00
23.85
-100.00%
Expenses
34.79
37.73
-7.79%
34.75
36.58
-5.00%
34.18
36.26
-5.74%
0.00
30.30
-100.00%
EBITDA
3.79
-1.95
-
1.96
-1.24
-
1.52
-1.61
-
0.00
-6.45
-
EBIDTM
9.82%
-5.45%
5.34%
-3.51%
4.29%
-4.65%
0.00%
-27.04%
Other Income
0.40
0.29
37.93%
0.68
0.17
300.00%
0.45
0.11
309.09%
0.00
6.38
-100.00%
Interest
1.71
0.12
1,325.00%
1.36
2.82
-51.77%
1.26
0.12
950.00%
0.00
0.71
-100.00%
Depreciation
6.83
3.12
118.91%
6.29
4.64
35.56%
6.18
3.86
60.10%
0.00
3.87
-100.00%
PBT
-4.35
-4.90
-
-4.95
-8.53
-
-5.51
-5.48
-
0.00
-8.84
-
Tax
-0.65
3.23
-
0.00
-9.12
-
0.00
0.00
0
0.00
-7.76
-
PAT
-3.70
-8.13
-
-4.95
0.59
-
-5.51
-5.48
-
0.00
-1.08
-
PATM
-9.59%
-22.72%
-13.48%
1.67%
-15.43%
-15.82%
0.00%
-4.53%
EPS
-0.15
-0.33
-
-0.20
0.02
-
-0.22
-0.22
-
0.00
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Sep 06
Sep 05
Net Sales
-
135.35
136.68
142.35
86.73
396.99
559.76
256.06
38.79
41.50
66.90
Net Sales Growth
-
-0.97%
-3.98%
64.13%
-78.15%
-29.08%
118.61%
560.12%
-6.53%
-37.97%
 
Cost Of Goods Sold
-
68.46
74.19
79.38
64.08
348.75
518.09
237.24
26.68
30.27
48.60
Gross Profit
-
66.88
62.49
62.97
22.65
48.23
41.67
18.81
12.11
11.24
18.31
GP Margin
-
49.41%
45.72%
44.24%
26.12%
12.15%
7.44%
7.35%
31.22%
27.08%
27.37%
Total Expenditure
-
141.08
147.56
151.86
100.02
380.05
545.10
250.54
59.00
81.38
94.04
Power & Fuel Cost
-
8.01
7.83
8.10
3.48
5.26
4.43
1.20
3.66
3.82
6.20
% Of Sales
-
5.92%
5.73%
5.69%
4.01%
1.32%
0.79%
0.47%
9.44%
9.20%
9.27%
Employee Cost
-
26.76
25.26
24.18
12.43
13.57
12.29
6.12
18.97
14.46
20.76
% Of Sales
-
19.77%
18.48%
16.99%
14.33%
3.42%
2.20%
2.39%
48.90%
34.84%
31.03%
Manufacturing Exp.
-
7.90
9.79
9.62
4.14
6.37
5.52
2.84
3.46
3.46
4.65
% Of Sales
-
5.84%
7.16%
6.76%
4.77%
1.60%
0.99%
1.11%
8.92%
8.34%
6.95%
General & Admin Exp.
-
26.44
26.50
25.92
12.14
4.43
2.95
1.88
1.53
1.85
3.00
% Of Sales
-
19.53%
19.39%
18.21%
14.00%
1.12%
0.53%
0.73%
3.94%
4.46%
4.48%
Selling & Distn. Exp.
-
1.95
2.46
1.21
0.00
0.00
0.01
0.01
0.52
3.29
1.37
% Of Sales
-
1.44%
1.80%
0.85%
0%
0%
0.00%
0.00%
1.34%
7.93%
2.05%
Miscellaneous Exp.
-
1.55
1.53
3.45
3.76
1.66
1.81
1.25
4.18
24.23
1.37
% Of Sales
-
1.15%
1.12%
2.42%
4.34%
0.42%
0.32%
0.49%
10.78%
58.39%
14.13%
EBITDA
-
-5.73
-10.88
-9.51
-13.29
16.94
14.66
5.52
-20.21
-39.88
-27.14
EBITDA Margin
-
-4.23%
-7.96%
-6.68%
-15.32%
4.27%
2.62%
2.16%
-52.10%
-96.10%
-40.57%
Other Income
-
3.17
7.93
14.46
0.59
0.60
0.35
5.01
22.07
16.06
29.22
Interest
-
1.24
1.11
1.00
0.05
0.05
0.05
0.00
2.08
4.73
8.89
Depreciation
-
14.01
14.46
13.25
3.94
4.57
3.57
1.38
3.94
4.18
9.35
PBT
-
-17.82
-18.52
-9.32
-16.69
12.93
11.39
9.15
-4.17
-32.72
-16.15
Tax
-
6.69
-2.54
4.94
-0.02
-15.60
0.00
0.00
0.10
0.07
0.02
Tax Rate
-
-39.03%
111.89%
-52.89%
-0.36%
-120.65%
0.00%
0.00%
-2.40%
-0.21%
-0.12%
PAT
-
-21.52
-1.13
-14.28
5.71
27.18
28.04
9.13
-3.70
-33.35
-15.04
PAT before Minority Interest
-
-23.82
0.27
-14.28
5.63
28.52
28.42
9.15
-4.26
-32.79
-16.17
Minority Interest
-
2.30
-1.40
0.00
0.08
-1.34
-0.38
-0.02
0.56
-0.56
1.13
PAT Margin
-
-15.90%
-0.83%
-10.03%
6.58%
6.85%
5.01%
3.57%
-9.54%
-80.36%
-22.48%
PAT Growth
-
-
-
-
-78.99%
-3.07%
207.12%
-
-
-
 
EPS
-
-0.86
-0.05
-0.57
0.23
1.09
1.12
0.37
-0.15
-1.33
-0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Sep 06
Sep 05
Shareholder's Funds
58.01
74.42
73.97
103.03
97.36
74.15
351.16
-85.67
-81.91
-45.59
Share Capital
25.01
25.01
25.01
37.41
37.41
37.41
37.41
11.45
11.45
11.45
Total Reserves
33.00
49.40
48.95
65.62
59.94
36.74
8.75
-97.12
-93.36
-57.04
Non-Current Liabilities
13.05
5.37
208.06
194.36
9.30
143.82
194.19
116.50
100.87
106.06
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.09
67.35
85.08
Unsecured Loans
21.93
20.95
215.53
205.78
28.30
147.22
197.78
103.60
40.71
28.17
Long Term Provisions
3.31
3.28
3.21
11.66
2.47
2.39
2.20
0.00
0.00
0.00
Current Liabilities
146.43
167.09
43.65
77.31
49.09
51.06
54.86
56.11
61.77
49.90
Trade Payables
49.06
46.29
25.26
67.02
40.84
21.17
16.40
21.23
37.97
34.82
Other Current Liabilities
94.54
118.25
11.70
10.10
8.06
29.79
38.35
32.12
19.86
13.77
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.83
2.55
6.69
0.19
0.19
0.10
0.10
2.76
3.94
1.30
Total Liabilities
224.35
245.96
328.18
377.66
158.79
270.73
601.54
84.14
78.49
107.57
Net Block
119.29
132.70
147.59
159.47
50.97
53.02
47.19
41.89
45.66
72.07
Gross Block
217.78
218.36
223.38
193.16
101.28
98.59
92.70
96.74
96.59
127.60
Accumulated Depreciation
98.24
85.19
74.24
33.69
50.31
45.56
45.51
54.86
50.93
55.53
Non Current Assets
142.84
150.28
170.07
169.94
69.27
54.98
83.47
42.24
45.89
72.87
Capital Work in Progress
0.95
0.97
2.65
1.88
1.94
0.45
2.16
0.35
0.23
0.80
Non Current Investment
4.61
6.76
9.40
6.03
11.21
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.77
8.45
8.57
2.56
5.15
1.51
34.12
0.00
0.00
0.00
Other Non Current Assets
1.23
1.40
1.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
81.52
95.68
158.11
207.72
89.53
215.75
518.08
41.91
32.60
34.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.59
28.23
13.56
16.17
19.15
16.90
12.96
12.54
10.60
11.77
Sundry Debtors
44.59
55.07
117.17
94.24
22.85
149.85
33.77
12.54
10.23
15.07
Cash & Bank
4.11
5.17
6.01
5.49
7.21
1.29
17.77
8.41
7.14
1.09
Other Current Assets
8.24
0.52
0.06
15.55
40.32
47.72
453.58
8.41
4.63
6.53
Short Term Loans & Adv.
7.25
6.68
21.31
76.27
30.18
46.63
453.19
6.53
3.02
3.92
Net Current Assets
-64.91
-71.41
114.46
130.41
40.43
164.69
463.22
-14.20
-29.17
-15.43
Total Assets
224.36
245.96
328.18
377.66
158.80
270.73
601.55
84.15
78.49
107.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Sep 06
Sep 05
Cash From Operating Activity
-25.02
-22.37
-35.22
-40.39
139.99
329.45
-381.27
-31.65
-23.89
-9.69
PBT
-17.14
-2.98
-9.34
5.61
9.43
28.42
9.15
-4.17
-32.72
-16.15
Adjustment
11.45
-8.80
-0.25
3.37
4.02
-13.81
1.31
-15.44
-8.40
-10.90
Changes in Working Capital
-19.30
-10.79
-24.42
-49.37
126.54
314.84
-391.73
-11.00
17.62
17.66
Cash after chg. in Working capital
-24.99
-22.58
-34.01
-40.39
139.99
329.45
-381.27
-30.61
-23.51
-9.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.21
-1.18
0.00
0.00
0.00
0.00
-1.04
-0.38
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.05
28.15
22.12
-138.80
-15.15
9.64
-2.65
0.16
28.77
1.80
Net Fixed Assets
0.00
6.79
0.81
32.01
-0.79
4.93
5.36
-0.15
8.89
Net Investments
63.39
16.28
-3.04
-80.42
-35.82
0.00
-13.00
0.00
0.00
Others
-54.34
5.08
24.35
-90.39
21.46
4.71
4.99
0.31
19.88
Cash from Financing Activity
14.91
-6.61
14.29
177.48
-118.92
-355.56
395.46
32.76
1.17
8.05
Net Cash Inflow / Outflow
-1.06
-0.84
1.20
-1.71
5.92
-16.48
11.54
1.27
6.05
0.16
Opening Cash & Equivalents
5.17
6.01
4.81
7.21
1.29
17.77
6.22
7.14
1.09
0.93
Closing Cash & Equivalent
4.11
5.17
6.01
5.49
7.21
1.29
17.77
8.41
7.14
1.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Sep 06
Sep 05
Book Value (Rs.)
2.32
2.98
2.85
3.52
3.29
2.36
1.24
-3.59
-3.44
-2.13
ROA
-10.13%
0.09%
-4.05%
2.10%
13.28%
6.52%
2.67%
-5.24%
-35.25%
-13.57%
ROE
-35.97%
0.37%
-17.93%
6.62%
40.40%
63.22%
0.00%
0.00%
0.00%
0.00%
ROCE
-18.13%
-0.61%
-2.81%
2.64%
7.60%
7.45%
3.15%
-7.22%
-66.52%
-9.86%
Fixed Asset Turnover
0.62
0.63
0.73
0.65
4.10
5.96
2.76
0.49
0.45
0.61
Receivable days
134.38
226.14
254.28
224.38
76.84
58.76
32.36
87.85
91.53
74.49
Inventory Days
71.22
54.86
35.75
67.69
16.04
9.55
17.81
89.29
80.95
75.96
Payable days
135.21
97.17
123.98
222.69
29.83
12.60
27.56
187.98
222.22
131.80
Cash Conversion Cycle
70.39
183.83
166.04
69.37
63.06
55.72
22.60
-10.84
-49.73
18.65
Total Debt/Equity
0.38
0.28
3.02
2.05
0.30
2.06
4.56
-1.39
-1.27
-2.18
Interest Cover
-12.79
-1.05
-8.29
108.35
266.95
579.85
2615.34
-1.00
-5.92
-0.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.