Nifty
Sensex
:
:
22212.70
73142.80
-4.75 (-0.02%)
-15.44 (-0.02%)

Engineering - Industrial Equipments

Rating :
46/99

BSE: 502448 | NSE: ROLLT

1.70
23-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1.70
  •  1.70
  •  1.65
  •  1.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  165499
  •  2.77
  •  1.85
  •  0.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.27
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.59
  • N/A
  • -1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.96%
  • 1.62%
  • 44.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -61.53
  • -73.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.01
  • 51.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 0.79
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.98
  • 8.50
  • 23.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.29
0.29
0.00%
0.29
0.24
20.83%
0.29
0.14
107.14%
0.46
0.78
-41.03%
Expenses
0.13
0.17
-23.53%
0.17
0.36
-52.78%
0.22
0.31
-29.03%
0.19
-0.19
-
EBITDA
0.17
0.13
30.77%
0.13
-0.12
-
0.07
-0.17
-
0.27
0.96
-71.88%
EBIDTM
56.80%
42.52%
43.20%
-47.95%
25.17%
-114.58%
58.04%
123.88%
Other Income
0.23
0.11
109.09%
0.11
0.12
-8.33%
0.20
0.00
0
0.76
0.21
261.90%
Interest
0.33
0.53
-37.74%
0.31
0.54
-42.59%
0.56
0.52
7.69%
0.54
0.51
5.88%
Depreciation
0.03
0.00
0
0.03
0.03
0.00%
0.03
1.39
-97.84%
0.05
1.55
-96.77%
PBT
0.06
0.30
-80.00%
0.43
-7.12
-
-0.31
-13.75
-
-0.17
-44.37
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
9.70
-100.00%
PAT
0.06
0.30
-80.00%
0.43
-7.12
-
-0.31
-13.75
-
-0.17
-54.07
-
PATM
21.43%
102.72%
146.26%
-2,918.85%
-105.10%
-9,547.92%
-37.61%
-6,940.44%
EPS
0.00
0.01
-100.00%
0.02
-0.43
-
-0.01
-0.49
-
-0.01
-2.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Net Sales
1.33
1.14
6.41
58.38
142.29
135.35
136.68
142.35
86.73
396.99
559.76
Net Sales Growth
-8.28%
-82.22%
-89.02%
-58.97%
5.13%
-0.97%
-3.98%
64.13%
-78.15%
-29.08%
 
Cost Of Goods Sold
-0.01
0.00
6.06
29.65
74.00
68.46
74.19
79.38
64.08
348.75
518.09
Gross Profit
1.34
1.14
0.35
28.73
68.29
66.88
62.49
62.97
22.65
48.23
41.67
GP Margin
100.90%
100%
5.46%
49.21%
47.99%
49.41%
45.72%
44.24%
26.12%
12.15%
7.44%
Total Expenditure
0.71
1.02
11.49
63.02
134.94
141.08
147.56
151.86
100.02
380.05
545.10
Power & Fuel Cost
-
0.05
0.72
3.23
6.92
8.01
7.83
8.10
3.48
5.26
4.43
% Of Sales
-
4.39%
11.23%
5.53%
4.86%
5.92%
5.73%
5.69%
4.01%
1.32%
0.79%
Employee Cost
-
0.28
2.76
15.14
28.42
26.76
25.26
24.18
12.43
13.57
12.29
% Of Sales
-
24.56%
43.06%
25.93%
19.97%
19.77%
18.48%
16.99%
14.33%
3.42%
2.20%
Manufacturing Exp.
-
0.01
0.72
4.40
9.42
7.90
9.79
9.62
4.14
6.37
5.52
% Of Sales
-
0.88%
11.23%
7.54%
6.62%
5.84%
7.16%
6.76%
4.77%
1.60%
0.99%
General & Admin Exp.
-
0.57
1.12
8.28
12.57
26.44
26.50
25.92
12.14
4.43
2.95
% Of Sales
-
50.0%
17.47%
14.18%
8.83%
19.53%
19.39%
18.21%
14.00%
1.12%
0.53%
Selling & Distn. Exp.
-
0.11
0.11
0.64
1.34
1.95
2.46
1.21
0.00
0.00
0.01
% Of Sales
-
9.65%
1.72%
1.10%
0.94%
1.44%
1.80%
0.85%
0%
0%
0.00%
Miscellaneous Exp.
-
0.00
0.00
1.69
2.27
1.55
1.53
3.45
3.76
1.66
0.01
% Of Sales
-
0%
0%
2.89%
1.60%
1.15%
1.12%
2.42%
4.34%
0.42%
0.32%
EBITDA
0.64
0.12
-5.08
-4.64
7.35
-5.73
-10.88
-9.51
-13.29
16.94
14.66
EBITDA Margin
48.12%
10.53%
-79.25%
-7.95%
5.17%
-4.23%
-7.96%
-6.68%
-15.32%
4.27%
2.62%
Other Income
1.30
0.99
0.48
10.36
2.44
3.17
7.93
14.46
0.59
0.60
0.35
Interest
1.74
2.14
1.81
10.47
6.94
1.24
1.11
1.00
0.05
0.05
0.05
Depreciation
0.14
1.47
6.25
24.59
25.75
14.01
14.46
13.25
3.94
4.57
3.57
PBT
0.01
-2.50
-12.66
-29.34
-22.91
-17.82
-18.52
-9.32
-16.69
12.93
11.39
Tax
0.00
0.00
9.70
4.07
0.09
6.69
-2.54
4.94
-0.02
-15.60
0.00
Tax Rate
0.00%
0.00%
-16.81%
-91.46%
-0.39%
-39.03%
111.89%
-52.89%
-0.36%
-120.65%
0.00%
PAT
0.01
-18.47
-67.16
-5.28
-20.17
-21.52
-1.13
-14.28
5.71
27.18
28.04
PAT before Minority Interest
-0.17
-20.74
-67.42
-8.52
-22.99
-23.82
0.27
-14.28
5.63
28.52
28.42
Minority Interest
-0.18
2.27
0.26
3.24
2.82
2.30
-1.40
0.00
0.08
-1.34
-0.38
PAT Margin
0.75%
-1620.18%
-1047.74%
-9.04%
-14.18%
-15.90%
-0.83%
-10.03%
6.58%
6.85%
5.01%
PAT Growth
100.01%
-
-
-
-
-
-
-
-78.99%
-3.07%
 
EPS
0.00
-0.74
-2.69
-0.21
-0.81
-0.86
-0.05
-0.57
0.23
1.09
1.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Shareholder's Funds
5.59
24.06
54.58
59.86
58.01
74.42
73.97
103.03
97.36
74.15
Share Capital
25.01
25.01
25.01
25.01
25.01
25.01
25.01
37.41
37.41
37.41
Total Reserves
-19.43
-0.96
29.56
34.85
33.00
49.40
48.95
65.62
59.94
36.74
Non-Current Liabilities
31.38
29.39
16.37
92.46
13.05
5.37
208.06
194.36
9.30
143.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
30.84
28.71
24.73
71.97
21.93
20.95
215.53
205.78
28.30
147.22
Long Term Provisions
0.00
0.14
0.94
3.58
3.31
3.28
3.21
11.66
2.47
2.39
Current Liabilities
30.05
39.80
90.59
257.34
146.43
167.09
43.65
77.31
49.09
51.06
Trade Payables
7.81
17.91
17.75
54.14
49.06
46.29
25.26
67.02
40.84
21.17
Other Current Liabilities
22.23
21.89
72.76
109.27
94.54
118.25
11.70
10.10
8.06
29.79
Short Term Borrowings
0.00
0.00
0.00
91.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.01
0.08
2.07
2.83
2.55
6.69
0.19
0.19
0.10
Total Liabilities
56.96
85.46
154.02
413.71
224.35
245.96
328.18
377.66
158.79
270.73
Net Block
44.80
56.11
68.94
242.18
119.29
132.70
147.59
159.47
50.97
53.02
Gross Block
66.74
164.89
149.25
364.18
217.78
218.36
223.38
193.16
101.28
98.59
Accumulated Depreciation
21.94
108.78
79.77
121.85
98.24
85.19
74.24
33.69
50.31
45.56
Non Current Assets
49.32
57.22
109.67
313.98
142.84
150.28
170.07
169.94
69.27
54.98
Capital Work in Progress
0.00
0.00
0.50
0.95
0.95
0.97
2.65
1.88
1.94
0.45
Non Current Investment
3.40
0.00
39.11
62.77
4.61
6.76
9.40
6.03
11.21
0.00
Long Term Loans & Adv.
1.11
1.11
1.11
7.85
16.77
8.45
8.57
2.56
5.15
1.51
Other Non Current Assets
0.00
0.00
0.00
0.23
1.23
1.40
1.85
0.00
0.00
0.00
Current Assets
7.64
28.24
44.35
99.73
81.52
95.68
158.11
207.72
89.53
215.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
13.12
16.07
21.89
24.59
28.23
13.56
16.17
19.15
16.90
Sundry Debtors
1.88
7.92
17.37
45.08
44.59
55.07
117.17
94.24
22.85
149.85
Cash & Bank
0.96
0.82
1.01
5.01
4.11
5.17
6.01
5.49
7.21
1.29
Other Current Assets
4.80
0.00
0.00
4.13
8.24
7.20
21.37
91.82
40.32
47.72
Short Term Loans & Adv.
4.80
6.38
9.90
23.62
7.25
6.68
21.31
76.27
30.18
46.63
Net Current Assets
-22.40
-11.57
-46.24
-157.62
-64.91
-71.41
114.46
130.41
40.43
164.69
Total Assets
56.96
85.46
154.02
413.71
224.36
245.96
328.18
377.66
158.80
270.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Cash From Operating Activity
1.45
-40.07
1.01
14.95
-25.02
-22.37
-35.22
-40.39
139.99
329.45
PBT
-20.74
-57.72
-4.45
-22.91
-17.14
-2.98
-9.34
5.61
9.43
28.42
Adjustment
20.85
52.70
1.04
31.01
11.45
-8.80
-0.25
3.37
4.02
-13.81
Changes in Working Capital
1.41
-35.05
4.03
6.97
-19.30
-10.79
-24.42
-49.37
126.54
314.84
Cash after chg. in Working capital
1.52
-40.07
0.62
15.08
-24.99
-22.58
-34.01
-40.39
139.99
329.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.00
0.39
-0.13
-0.03
0.21
-1.18
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
Cash From Investing Activity
-1.32
45.58
2.72
5.56
9.05
28.15
22.12
-138.80
-15.15
9.64
Net Fixed Assets
0.00
0.00
0.69
0.00
0.00
6.79
0.81
32.01
-0.79
4.93
Net Investments
-3.40
10.32
51.29
0.00
63.39
16.28
-3.04
-80.42
-35.82
0.00
Others
2.08
35.26
-49.26
5.56
-54.34
5.08
24.35
-90.39
21.46
4.71
Cash from Financing Activity
0.00
-5.70
-5.09
-20.50
14.91
-6.61
14.29
177.48
-118.92
-355.56
Net Cash Inflow / Outflow
0.13
-0.19
-1.36
0.01
-1.06
-0.84
1.20
-1.71
5.92
-16.48
Opening Cash & Equivalents
0.36
0.55
4.14
4.11
5.17
6.01
4.81
7.21
1.29
17.77
Closing Cash & Equivalent
0.49
0.36
0.55
4.14
4.11
5.17
6.01
5.49
7.21
1.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Book Value (Rs.)
-1.33
-0.59
2.18
2.39
2.32
2.98
2.85
3.52
3.29
2.36
ROA
-29.13%
-56.30%
-3.00%
-7.21%
-10.13%
0.09%
-4.05%
2.10%
13.28%
6.52%
ROE
0.00%
-339.50%
-14.88%
-39.00%
-35.97%
0.37%
-17.93%
6.62%
40.40%
63.22%
ROCE
-327.72%
-120.04%
3.97%
-10.51%
-18.13%
-0.61%
-2.81%
2.64%
7.60%
7.45%
Fixed Asset Turnover
0.01
0.04
0.23
0.49
0.62
0.63
0.73
0.65
4.10
5.96
Receivable days
1564.37
719.81
195.22
115.01
134.38
226.14
254.28
224.38
76.84
58.76
Inventory Days
0.00
831.01
118.69
59.62
71.22
54.86
35.75
67.69
16.04
9.55
Payable days
0.00
1073.15
442.53
254.51
135.21
97.17
123.98
222.69
29.83
12.60
Cash Conversion Cycle
1564.37
477.67
-128.61
-79.89
70.39
183.83
166.04
69.37
63.06
55.72
Total Debt/Equity
-0.93
-1.93
0.45
2.74
0.38
0.28
3.02
2.05
0.30
2.06
Interest Cover
-8.69
-30.88
0.58
-2.30
-12.79
-1.05
-8.29
108.35
266.95
579.85

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.