Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 502448 | NSE: ROLLT

1.15
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1.10
  • 1.15
  • 1.10
  • 1.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  493469
  •  5.51
  •  4.60
  •  1.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.51
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.24
  • N/A
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.96%
  • 11.13%
  • 35.22%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 2.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.33
  • -24.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.37
  • -4.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.04
  • -37.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.35
  • 1.44
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.82
  • 23.57
  • 6.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
0.78
17.53
-95.55%
0.78
16.67
-95.32%
2.30
15.74
-85.39%
2.39
8.44
-71.68%
Expenses
-0.19
17.49
-
4.09
16.88
-75.77%
4.13
17.10
-75.85%
3.46
11.63
-70.25%
EBITDA
0.96
0.04
2,300.00%
-3.31
-0.21
-
-1.83
-1.36
-
-1.08
-3.19
-
EBIDTM
123.88%
0.25%
-424.74%
-1.27%
-79.80%
-8.67%
-45.08%
-37.84%
Other Income
0.21
1.99
-89.45%
0.42
1.81
-76.80%
0.01
3.08
-99.68%
0.00
3.48
-100.00%
Interest
0.51
2.55
-80.00%
0.49
2.69
-81.78%
0.40
2.56
-84.38%
0.40
2.59
-84.56%
Depreciation
1.55
5.76
-73.09%
1.55
6.11
-74.63%
1.57
6.24
-74.84%
1.57
6.48
-75.77%
PBT
-44.37
18.86
-
-4.93
-7.15
-
-5.37
-7.27
-
-3.05
-8.89
-
Tax
9.70
4.07
138.33%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-54.07
14.79
-
-4.93
-7.15
-
-5.37
-7.27
-
-3.05
-8.89
-
PATM
-6,940.44%
84.34%
-632.05%
-42.87%
-233.83%
-46.21%
-127.69%
-105.28%
EPS
-2.16
0.60
-
-0.17
-0.19
-
-0.21
-0.34
-
-0.16
-0.37
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Net Sales
6.25
58.38
142.29
135.35
136.68
142.35
86.73
396.99
559.76
256.06
38.79
Net Sales Growth
-89.29%
-58.97%
5.13%
-0.97%
-3.98%
64.13%
-78.15%
-29.08%
118.61%
560.12%
 
Cost Of Goods Sold
6.07
29.65
74.00
68.46
74.19
79.38
64.08
348.75
518.09
237.24
26.68
Gross Profit
0.18
28.73
68.29
66.88
62.49
62.97
22.65
48.23
41.67
18.81
12.11
GP Margin
2.86%
49.21%
47.99%
49.41%
45.72%
44.24%
26.12%
12.15%
7.44%
7.35%
31.22%
Total Expenditure
11.49
63.02
134.94
141.08
147.56
151.86
100.02
380.05
545.10
250.54
59.00
Power & Fuel Cost
-
3.23
6.92
8.01
7.83
8.10
3.48
5.26
4.43
1.20
3.66
% Of Sales
-
5.53%
4.86%
5.92%
5.73%
5.69%
4.01%
1.32%
0.79%
0.47%
9.44%
Employee Cost
-
15.14
28.42
26.76
25.26
24.18
12.43
13.57
12.29
6.12
18.97
% Of Sales
-
25.93%
19.97%
19.77%
18.48%
16.99%
14.33%
3.42%
2.20%
2.39%
48.90%
Manufacturing Exp.
-
4.44
9.42
7.90
9.79
9.62
4.14
6.37
5.52
2.84
3.46
% Of Sales
-
7.61%
6.62%
5.84%
7.16%
6.76%
4.77%
1.60%
0.99%
1.11%
8.92%
General & Admin Exp.
-
8.24
12.57
26.44
26.50
25.92
12.14
4.43
2.95
1.88
1.53
% Of Sales
-
14.11%
8.83%
19.53%
19.39%
18.21%
14.00%
1.12%
0.53%
0.73%
3.94%
Selling & Distn. Exp.
-
0.64
1.34
1.95
2.46
1.21
0.00
0.00
0.01
0.01
0.52
% Of Sales
-
1.10%
0.94%
1.44%
1.80%
0.85%
0%
0%
0.00%
0.00%
1.34%
Miscellaneous Exp.
-
1.69
2.27
1.55
1.53
3.45
3.76
1.66
1.81
1.25
0.52
% Of Sales
-
2.89%
1.60%
1.15%
1.12%
2.42%
4.34%
0.42%
0.32%
0.49%
10.78%
EBITDA
-5.26
-4.64
7.35
-5.73
-10.88
-9.51
-13.29
16.94
14.66
5.52
-20.21
EBITDA Margin
-84.16%
-7.95%
5.17%
-4.23%
-7.96%
-6.68%
-15.32%
4.27%
2.62%
2.16%
-52.10%
Other Income
0.64
10.36
2.44
3.17
7.93
14.46
0.59
0.60
0.35
5.01
22.07
Interest
1.80
10.47
6.94
1.24
1.11
1.00
0.05
0.05
0.05
0.00
2.08
Depreciation
6.24
24.59
25.75
14.01
14.46
13.25
3.94
4.57
3.57
1.38
3.94
PBT
-57.72
-29.34
-22.91
-17.82
-18.52
-9.32
-16.69
12.93
11.39
9.15
-4.17
Tax
9.70
4.07
0.09
6.69
-2.54
4.94
-0.02
-15.60
0.00
0.00
0.10
Tax Rate
-16.81%
-91.46%
-0.39%
-39.03%
111.89%
-52.89%
-0.36%
-120.65%
0.00%
0.00%
-2.40%
PAT
-67.42
-5.28
-20.17
-21.52
-1.13
-14.28
5.71
27.18
28.04
9.13
-3.70
PAT before Minority Interest
-65.99
-8.52
-22.99
-23.82
0.27
-14.28
5.63
28.52
28.42
9.15
-4.26
Minority Interest
1.43
3.24
2.82
2.30
-1.40
0.00
0.08
-1.34
-0.38
-0.02
0.56
PAT Margin
-1,078.72%
-9.04%
-14.18%
-15.90%
-0.83%
-10.03%
6.58%
6.85%
5.01%
3.57%
-9.54%
PAT Growth
0.00%
-
-
-
-
-
-78.99%
-3.07%
207.12%
-
 
EPS
-2.70
-0.21
-0.81
-0.86
-0.05
-0.57
0.23
1.09
1.12
0.37
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Shareholder's Funds
54.58
59.86
58.01
74.42
73.97
103.03
97.36
74.15
351.16
-85.67
Share Capital
25.01
25.01
25.01
25.01
25.01
37.41
37.41
37.41
37.41
11.45
Total Reserves
29.57
34.85
33.00
49.40
48.95
65.62
59.94
36.74
8.75
-97.12
Non-Current Liabilities
16.37
92.46
13.05
5.37
208.06
194.36
9.30
143.82
194.19
116.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.09
Unsecured Loans
24.73
71.97
21.93
20.95
215.53
205.78
28.30
147.22
197.78
103.60
Long Term Provisions
0.94
3.58
3.31
3.28
3.21
11.66
2.47
2.39
2.20
0.00
Current Liabilities
90.59
257.34
146.43
167.09
43.65
77.31
49.09
51.06
54.86
56.11
Trade Payables
17.75
54.14
49.06
46.29
25.26
67.02
40.84
21.17
16.40
21.23
Other Current Liabilities
72.76
109.27
94.54
118.25
11.70
10.10
8.06
29.79
38.35
32.12
Short Term Borrowings
0.00
91.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.08
2.07
2.83
2.55
6.69
0.19
0.19
0.10
0.10
2.76
Total Liabilities
154.02
413.71
224.35
245.96
328.18
377.66
158.79
270.73
601.54
84.14
Net Block
68.94
242.18
119.29
132.70
147.59
159.47
50.97
53.02
47.19
41.89
Gross Block
149.25
364.18
217.78
218.36
223.38
193.16
101.28
98.59
92.70
96.74
Accumulated Depreciation
79.80
121.85
98.24
85.19
74.24
33.69
50.31
45.56
45.51
54.86
Non Current Assets
109.67
313.98
142.84
150.28
170.07
169.94
69.27
54.98
83.47
42.24
Capital Work in Progress
0.50
0.95
0.95
0.97
2.65
1.88
1.94
0.45
2.16
0.35
Non Current Investment
39.11
62.77
4.61
6.76
9.40
6.03
11.21
0.00
0.00
0.00
Long Term Loans & Adv.
1.11
7.85
16.77
8.45
8.57
2.56
5.15
1.51
34.12
0.00
Other Non Current Assets
0.00
0.23
1.23
1.40
1.85
0.00
0.00
0.00
0.00
0.00
Current Assets
44.35
99.73
81.52
95.68
158.11
207.72
89.53
215.75
518.08
41.91
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
16.07
21.89
24.59
28.23
13.56
16.17
19.15
16.90
12.96
12.54
Sundry Debtors
17.37
45.08
44.59
55.07
117.17
94.24
22.85
149.85
33.77
12.54
Cash & Bank
1.01
5.01
4.11
5.17
6.01
5.49
7.21
1.29
17.77
8.41
Other Current Assets
9.90
4.13
0.99
0.52
21.37
91.82
40.32
47.72
453.58
8.41
Short Term Loans & Adv.
9.90
23.62
7.25
6.68
21.31
76.27
30.18
46.63
453.19
6.53
Net Current Assets
-46.24
-157.62
-64.91
-71.41
114.46
130.41
40.43
164.69
463.22
-14.20
Total Assets
154.02
413.71
224.36
245.96
328.18
377.66
158.80
270.73
601.55
84.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Cash From Operating Activity
1.01
14.95
-25.02
-22.37
-35.22
-40.39
139.99
329.45
-381.27
-31.65
PBT
-4.45
-22.91
-17.14
-2.98
-9.34
5.61
9.43
28.42
9.15
-4.17
Adjustment
1.04
31.01
11.45
-8.80
-0.25
3.37
4.02
-13.81
1.31
-15.44
Changes in Working Capital
4.03
6.97
-19.30
-10.79
-24.42
-49.37
126.54
314.84
-391.73
-11.00
Cash after chg. in Working capital
0.62
15.08
-24.99
-22.58
-34.01
-40.39
139.99
329.45
-381.27
-30.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.39
-0.13
-0.03
0.21
-1.18
0.00
0.00
0.00
0.00
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.72
5.56
9.05
28.15
22.12
-138.80
-15.15
9.64
-2.65
0.16
Net Fixed Assets
0.69
0.00
0.00
6.79
0.81
32.01
-0.79
4.93
5.36
-0.15
Net Investments
51.29
0.00
63.39
16.28
-3.04
-80.42
-35.82
0.00
-13.00
0.00
Others
-49.26
5.56
-54.34
5.08
24.35
-90.39
21.46
4.71
4.99
0.31
Cash from Financing Activity
-5.09
-20.50
14.91
-6.61
14.29
177.48
-118.92
-355.56
395.46
32.76
Net Cash Inflow / Outflow
-1.36
0.01
-1.06
-0.84
1.20
-1.71
5.92
-16.48
11.54
1.27
Opening Cash & Equivalents
4.14
4.11
5.17
6.01
4.81
7.21
1.29
17.77
6.22
7.14
Closing Cash & Equivalent
0.55
4.14
4.11
5.17
6.01
5.49
7.21
1.29
17.77
8.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Sep 07
Book Value (Rs.)
2.18
2.39
2.32
2.98
2.85
3.52
3.29
2.36
1.24
-3.59
ROA
-3.00%
-7.21%
-10.13%
0.09%
-4.05%
2.10%
13.28%
6.52%
2.67%
-5.24%
ROE
-14.88%
-39.00%
-35.97%
0.37%
-17.93%
6.62%
40.40%
63.22%
0.00%
0.00%
ROCE
3.97%
-10.51%
-18.13%
-0.61%
-2.81%
2.64%
7.60%
7.45%
3.15%
-7.22%
Fixed Asset Turnover
0.23
0.49
0.62
0.63
0.73
0.65
4.10
5.96
2.76
0.49
Receivable days
195.22
115.01
134.38
226.14
254.28
224.38
76.84
58.76
32.36
87.85
Inventory Days
118.69
59.62
71.22
54.86
35.75
67.69
16.04
9.55
17.81
89.29
Payable days
442.52
254.51
135.21
97.17
123.98
222.69
29.83
12.60
27.56
187.98
Cash Conversion Cycle
-128.61
-79.89
70.39
183.83
166.04
69.37
63.06
55.72
22.60
-10.84
Total Debt/Equity
0.45
2.74
0.38
0.28
3.02
2.05
0.30
2.06
4.56
-1.39
Interest Cover
0.58
-2.30
-12.79
-1.05
-8.29
108.35
266.95
579.85
2615.34
-1.00

News Update:


  • Rollatainers gets nod to sell assets of R T Packaging
    2nd Jun 2022, 14:50 PM

    The Board of Directors of the Company in its meeting held on May 31, 2022, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.