Nifty

:

23329.00

Sensex

:

74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Login

Nifty
Sensex

:
:

23329.00
74529.08

-85.30 (-0.36%)
-329.91 (-0.44%)

Rose Merc. Ltd.

Trading

Rating :

56/99

BSE: 512115 | NSE: Not Listed

Watchlist

NSE BSE

51.55

21-Sep-2026

Open
High
Low
Previous Close

53.5
53.9
50.92
53.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11427
593861
53.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.65
5.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

35.32
0.68%
0.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

21.25
-
155.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.87
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

24.22
-
146.33

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1.64 0.70 134.29% 3.16 0.82 285.37% 1.38 1.45 -4.83% 0.60 0.55 9.09%
Expenses 1.02 0.64 59.38% 2.92 0.69 323.19% 1.35 1.42 -4.93% 0.73 0.52 40.38%
EBITDA 0.62 0.05 1,140.00% 0.24 0.13 84.62% 0.03 0.03 0.00% -0.13 0.03 -
EBIDTM 37.56% 7.77% 7.66% 16.24% 2.24% 2.00% -22.17% 5.43%
Other Income 0.00 0.02 -100.00% 0.14 0.30 -53.33% 0.04 0.01 300.00% 0.15 0.01 1,400.00%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.62 0.07 785.71% 0.38 0.42 -9.52% 0.07 0.04 75.00% 0.01 0.04 -75.00%
Tax 0.16 0.06 166.67% 0.11 0.09 22.22% 0.00 -0.08 - 0.00 0.01 -100.00%
PAT 0.46 0.01 4,500.00% 0.27 0.33 -18.18% 0.07 0.11 -36.36% 0.01 0.03 -66.67%
PATM 28.05% 1.87% 8.54% 40.42% 5.07% 7.71% 1.67% 5.43%
EPS 0.74 0.02 3,600.00% 0.44 0.53 -16.98% 0.11 0.18 -38.89% 0.02 0.05 -60.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 27.51 22.13 24.31% 27.54 74.40 -62.98% 21.46 2.98 620.13% 17.35 1.16 1,395.69%
Expenses 22.24 15.44 44.04% 22.42 57.96 -61.32% 18.48 2.53 630.43% 13.76 1.10 1,150.91%
EBITDA 5.27 6.69 -21.23% 5.13 16.44 -68.80% 2.97 0.45 560.00% 3.59 0.06 5,883.33%
EBIDTM 19.14% 30.25% 18.61% 22.10% 13.85% 15.11% 20.69% 4.91%
Other Income 0.45 0.02 2,150.00% 0.15 0.28 -46.43% 0.05 0.01 400.00% 0.14 0.01 1,300.00%
Interest 0.02 0.37 -94.59% 0.03 0.45 -93.33% 0.05 -0.01 - 0.09 0.01 800.00%
Depreciation 0.08 0.04 100.00% 0.05 0.15 -66.67% 0.05 0.02 150.00% 0.05 0.01 400.00%
PBT 5.62 6.31 -10.94% 5.20 16.12 -67.74% 2.92 0.45 548.89% 3.58 0.05 7,060.00%
Tax 0.16 0.06 166.67% 0.10 0.12 -16.67% 0.00 -0.02 - 0.00 0.01 -100.00%
PAT 5.46 6.25 -12.64% 5.10 16.01 -68.14% 2.92 0.48 508.33% 3.58 0.04 8,850.00%
PATM 19.83% 28.23% 18.50% 21.51% 13.62% 15.94% 20.64% 3.62%
EPS 2.99 3.35 -10.75% 3.27 -1.24 - 1.36 0.93 46.24% 4.52 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6.78 5.84 2.87 2.97 1.28 0.00 0.00 0.00 0.00 0.00 0.85 Net Sales Growth 92.61% 103.48% -3.37% 132.03% 0 0 0 0 0 -100% Cost Of Goods Sold 2.26 1.74 0.82 1.07 1.13 0.00 0.00 0.00 0.00 0.00 0.66 Gross Profit 4.52 4.09 2.04 1.90 0.16 0.00 0.00 0.00 0.00 0.00 0.19 GP Margin 66.62% 70.03% 71.08% 63.97% 12.50% 0 0 0 0 0 22.35% Total Expenditure 6.02 5.64 2.98 3.02 1.60 0.52 0.17 0.16 0.17 0.14 0.80 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0% Employee Cost - 0.60 0.54 0.49 0.09 0.03 0.05 0.05 0.05 0.06 0.06 % Of Sales - 10.27% 18.82% 16.50% 7.03% 0 0 0 0 0 7.06% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0% General & Admin Exp. - 1.28 1.25 1.03 0.36 0.48 0.10 0.09 0.10 0.07 0.06 % Of Sales - 21.92% 43.55% 34.68% 28.12% 0 0 0 0 0 7.06% Selling & Distn. Exp. - 0.34 0.12 0.12 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 5.82% 4.18% 4.04% 0.78% 0 0 0 0 0 1.18% Miscellaneous Exp. - 1.67 0.25 0.30 0.01 0.01 0.01 0.00 0.01 0.01 0.01 % Of Sales - 28.60% 8.71% 10.10% 0.78% 0 0 0 0 0 1.18% EBITDA 0.76 0.20 -0.11 -0.05 -0.32 -0.52 -0.17 -0.16 -0.17 -0.14 0.05 EBITDA Margin 11.21% 3.42% -3.83% -1.68% -25.00% 0 0 0 0 0 5.88% Other Income 0.33 0.36 0.33 0.21 0.16 0.32 0.40 0.38 0.36 0.38 0.19 Interest 0.00 0.00 0.01 0.00 0.00 0.09 0.13 0.10 0.16 0.21 0.18 Depreciation 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.08 0.54 0.20 0.16 -0.16 -0.29 0.10 0.13 0.03 0.03 0.05 Tax 0.27 0.19 0.00 -0.03 0.00 0.00 0.02 0.03 0.01 0.01 0.02 Tax Rate 25.00% 35.19% 0.00% -18.75% 0.00% 0.00% 20.00% 23.08% 33.33% 33.33% 40.00% PAT 0.81 0.35 0.20 0.19 -0.16 -0.29 0.07 0.09 0.02 0.02 0.04 PAT before Minority Interest 0.81 0.35 0.20 0.19 -0.16 -0.29 0.07 0.09 0.02 0.02 0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.95% 5.99% 6.97% 6.40% -12.50% 0 0 0 0 0 4.71% PAT Growth 68.75% 75.00% 5.26% - - - -22.22% 350.00% 0.00% -50.00% EPS 1.31 0.56 0.32 0.31 -0.26 -0.47 0.11 0.15 0.03 0.03 0.06

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 93.86 88.48 78.78 5.29 1.28 Net Sales Growth -6.76% 12.31% 1389.22% 313.28% Cost Of Goods Sold 54.54 50.66 43.29 -1.97 1.13 Gross Profit 39.32 37.81 35.49 7.25 0.16 GP Margin 41.89% 42.73% 45.05% 137.05% 12.50% Total Expenditure 76.90 70.10 62.24 5.40 1.60 Power & Fuel Cost - 0.01 0.00 0.00 0.00 % Of Sales - 0.01% 0% 0% 0% Employee Cost - 7.99 7.30 0.96 0.09 % Of Sales - 9.03% 9.27% 18.15% 7.03% Manufacturing Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% General & Admin Exp. - 5.40 6.75 5.99 0.36 % Of Sales - 6.10% 8.57% 113.23% 28.12% Selling & Distn. Exp. - 2.50 3.23 0.12 0.01 % Of Sales - 2.83% 4.10% 2.27% 0.78% Miscellaneous Exp. - 3.53 1.66 0.30 0.01 % Of Sales - 3.99% 2.11% 5.67% 0.78% EBITDA 16.96 18.38 16.54 -0.11 -0.32 EBITDA Margin 18.07% 20.77% 21.00% -2.08% -25.00% Other Income 0.79 0.36 0.31 0.55 0.16 Interest 0.19 0.53 0.45 0.00 0.00 Depreciation 0.23 0.20 0.19 0.06 0.00 PBT 17.32 18.01 16.21 0.38 -0.16 Tax 0.26 0.18 0.08 0.00 0.00 Tax Rate 1.50% 1.00% 0.49% 0.00% 0.00% PAT 17.06 5.68 -0.56 0.38 -0.16 PAT before Minority Interest 7.25 17.84 16.13 0.38 -0.16 Minority Interest -9.81 -12.16 -16.69 0.00 0.00 PAT Margin 18.18% 6.42% -0.71% 7.18% -12.50% PAT Growth -25.11% - - - EPS 27.52 9.16 -0.90 0.61 -0.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 38.71 32.10 18.85 5.60 2.40 2.70 2.63 2.53 2.51 2.49 Share Capital 5.95 5.53 4.43 2.12 1.00 1.00 1.00 1.00 1.00 1.00 Total Reserves 29.87 22.53 10.51 2.85 1.41 1.70 1.63 1.54 1.51 1.50 Non-Current Liabilities 2.51 1.12 0.01 0.07 0.07 2.34 2.48 2.48 2.58 3.60 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.52 1.17 0.07 0.07 0.07 2.34 2.48 2.48 2.58 3.60 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.93 25.96 0.11 0.03 0.21 0.04 0.05 0.07 0.08 0.86 Trade Payables 0.16 0.17 0.07 0.01 0.19 0.01 0.03 0.03 0.05 0.83 Other Current Liabilities 17.64 25.76 0.01 0.01 0.00 0.01 0.02 0.02 0.02 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.14 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Total Liabilities 59.15 59.18 18.97 5.70 2.68 5.08 5.16 5.08 5.17 6.95 Net Block 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.03 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 51.28 48.58 11.42 2.42 2.44 4.84 4.91 4.81 4.92 2.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 46.17 46.95 10.37 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 5.10 1.62 1.04 2.35 2.39 4.79 4.86 4.76 4.87 2.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.87 10.60 7.56 3.28 0.24 0.23 0.25 0.27 0.24 4.77 Current Investments 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.10 3.82 0.81 1.87 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.05 0.06 0.94 0.00 0.00 0.00 0.00 0.00 0.00 0.85 Cash & Bank 0.12 1.45 0.62 1.11 0.00 0.01 0.00 0.00 0.00 0.01 Other Current Assets 1.50 0.00 0.00 0.00 0.24 0.22 0.24 0.27 0.24 3.92 Short Term Loans & Adv. 1.50 5.28 5.19 0.30 0.24 0.22 0.24 0.27 0.24 3.92 Net Current Assets -10.06 -15.36 7.45 3.25 0.03 0.20 0.19 0.20 0.17 3.91 Total Assets 59.15 59.18 18.98 5.70 2.68 5.07 5.16 5.08 5.16 6.95

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 54.29 37.46 22.46 5.60 Share Capital 5.95 5.53 4.43 2.12 Total Reserves 45.45 27.89 14.12 2.85 Non-Current Liabilities 2.09 1.65 0.46 0.07 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 2.09 1.69 0.52 0.07 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 7.21 6.10 0.95 0.03 Trade Payables 4.11 3.13 0.65 0.01 Other Current Liabilities 1.23 1.48 0.25 0.01 Short Term Borrowings 0.24 0.27 0.00 0.00 Short Term Provisions 1.62 1.23 0.06 0.01 Total Liabilities 97.44 86.92 23.87 5.70 Net Block 26.38 26.53 3.97 0.02 Gross Block 27.40 27.36 4.03 0.02 Accumulated Depreciation 1.02 0.82 0.06 0.00 Non Current Assets 46.59 42.71 11.88 2.42 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 15.05 14.60 6.87 0.05 Long Term Loans & Adv. 5.16 1.57 1.04 2.35 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 50.85 44.21 12.00 3.28 Current Investments 0.08 0.00 0.00 0.00 Inventories 10.52 9.44 3.85 1.87 Sundry Debtors 14.40 12.20 1.02 0.00 Cash & Bank 7.67 8.60 0.82 1.11 Other Current Assets 18.18 0.00 0.00 0.00 Short Term Loans & Adv. 18.18 13.97 6.31 0.30 Net Current Assets 43.64 38.11 11.04 3.25 Total Assets 97.44 86.92 23.88 5.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -6.33 23.55 -4.75 -2.43 -0.56 -0.19 -0.17 -0.21 -0.13 1.98 PBT 0.54 0.20 0.16 -0.16 -0.29 0.10 0.13 0.03 0.03 0.04 Adjustment -0.31 -0.29 -0.20 -0.16 -0.23 -0.26 -0.28 -0.20 -0.17 -0.01 Changes in Working Capital -6.40 23.63 -4.71 -2.11 -0.03 0.01 0.01 -0.03 0.02 1.97 Cash after chg. in Working capital -6.18 23.54 -4.75 -2.43 -0.56 -0.16 -0.14 -0.20 -0.13 2.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 0.01 0.00 0.00 0.00 -0.02 -0.03 -0.01 -0.01 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.61 -36.86 -8.80 0.18 2.71 0.47 0.28 0.48 1.35 2.67 Net Fixed Assets -0.01 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.68 -36.58 -10.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -3.28 -0.28 1.52 0.20 2.71 0.47 0.28 0.48 1.35 2.67 Cash from Financing Activity 7.60 14.13 13.06 3.35 -2.16 -0.28 -0.11 -0.26 -1.22 -4.65 Net Cash Inflow / Outflow -1.33 0.83 -0.49 1.11 -0.01 0.01 0.00 0.00 -0.01 0.01 Opening Cash & Equivalents 1.45 0.62 1.11 0.00 0.01 0.00 0.00 0.00 0.01 0.00 Closing Cash & Equivalent 0.12 1.45 0.62 1.11 0.00 0.01 0.00 0.00 0.00 0.01

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 11.30 -3.01 -8.19 -2.43 PBT 18.01 16.21 0.38 -0.16 Adjustment 0.40 0.33 -0.49 -0.16 Changes in Working Capital -7.11 -19.55 -8.08 -2.11 Cash after chg. in Working capital 11.30 -3.01 -8.19 -2.43 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.34 -3.24 -5.61 0.18 Net Fixed Assets -0.01 0.00 0.00 Net Investments 0.68 -36.58 -10.32 Others -19.01 33.34 4.71 Cash from Financing Activity 6.11 14.03 13.51 3.35 Net Cash Inflow / Outflow -0.93 7.78 -0.29 1.11 Opening Cash & Equivalents 8.60 0.82 1.11 0.00 Closing Cash & Equivalent 7.67 8.60 0.82 1.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 60.23 50.74 33.72 23.45 24.11 27.08 26.36 25.42 25.19 25.02 ROA 0.60% 0.50% 1.54% -3.70% -7.58% 1.39% 1.84% 0.44% 0.34% 0.42% ROE 1.10% 0.91% 1.91% -4.21% -11.51% 2.66% 3.65% 0.90% 0.81% 1.48% ROCE 1.45% 0.80% 1.27% -3.74% -5.53% 4.55% 4.46% 3.81% 4.18% 2.82% Fixed Asset Turnover 221.91 128.53 150.54 64.74 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 3.46 63.28 114.84 0.00 0.00 0.00 0.00 0.00 0.00 365.00 Inventory Days 310.19 295.05 164.75 533.09 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 34.37 52.98 13.03 32.98 0.00 0.00 0.00 231.98 2504.63 418.20 Cash Conversion Cycle 279.28 305.35 266.56 500.11 0.00 0.00 0.00 -231.98 -2504.63 -53.20 Total Debt/Equity 0.07 0.04 0.00 0.01 0.03 0.87 0.94 0.98 1.03 1.44 Interest Cover 180.53 23.35 196.00 -56.44 -2.41 1.71 2.24 1.19 1.13 1.30

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 86.43 60.45 41.87 23.45 ROA 19.35% 29.12% 2.54% -2.72% ROE 42.06% 62.08% 3.19% -3.13% ROCE 38.62% 53.41% 2.63% -2.69% Fixed Asset Turnover 3.23 5.02 2.61 64.74 Receivable days 54.86 30.61 70.26 0.00 Inventory Days 41.16 30.78 197.49 533.09 Payable days 26.09 15.91 -60.83 3.31 Cash Conversion Cycle 69.93 45.47 328.58 529.78 Total Debt/Equity 0.05 0.06 0.03 0.01 Interest Cover 34.91 36.83 235.44 -56.44

Top Investors:

om pramila stocks private limited

vaishali parkar kumar

padmaja suresh ambekar

sunil kumar manocha

bijal himanshu gandhi

pradeepta kumar sethy

harshee anil haria

sudhir vaman padiyar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback