PBT
109.83
33.42
29.77
10.08
12.82
17.61
70.41
10.00
0.00
0.00
Adjustment
-56.20
-7.11
1.88
-2.08
4.59
6.14
-32.80
2.53
0.00
0.00
Changes in Working Capital
-44.45
-192.89
65.82
41.40
16.31
-41.03
-39.41
1.22
0.00
0.00
Cash after chg. in Working capital
9.18
-166.58
97.47
49.40
33.71
-17.28
-1.79
13.74
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.93
-10.13
-3.97
-10.03
-9.00
-7.48
-23.06
-4.13
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00