Nifty
Sensex
:
:
15811.85
52551.53
12.50 (0.08%)
76.77 (0.15%)

IT - Software

Rating :
75/99

BSE: 543228 | NSE: ROUTE

1720.95
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  1751.00
  •  1751.00
  •  1676.10
  •  1751.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  333678
  •  5718.64
  •  1979.65
  •  625.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,931.06
  • 74.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,870.08
  • 0.09%
  • 15.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.35%
  • 1.12%
  • 10.74%
  • FII
  • DII
  • Others
  • 15.94%
  • 1.99%
  • 4.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.31
  • 23.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.28
  • 6.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.95
  • 6.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
362.44
265.76
36.38%
384.84
264.17
45.68%
349.28
196.57
77.69%
0.00
0.00
0
Expenses
312.53
240.64
29.87%
340.13
227.20
49.71%
307.45
179.41
71.37%
0.00
0.00
0
EBITDA
49.91
25.13
98.61%
44.71
36.96
20.97%
41.83
17.17
143.62%
0.00
0.00
0
EBIDTM
13.77%
9.45%
11.62%
13.99%
11.98%
8.73%
0.00%
0.00%
Other Income
-0.61
0.06
-
8.68
3.86
124.87%
5.23
4.83
8.28%
0.00
0.00
0
Interest
0.44
1.45
-69.66%
0.44
1.25
-64.80%
0.88
0.99
-11.11%
0.00
0.00
0
Depreciation
6.39
6.13
4.24%
6.53
5.93
10.12%
6.81
5.33
27.77%
0.00
0.00
0
PBT
42.46
17.46
143.18%
46.42
18.89
145.74%
39.37
15.67
151.24%
0.00
0.00
0
Tax
6.99
2.67
161.80%
8.80
1.71
414.62%
6.65
2.67
149.06%
0.00
0.00
0
PAT
35.47
14.79
139.82%
37.62
17.18
118.98%
32.72
13.00
151.69%
0.00
0.00
0
PATM
9.79%
5.57%
9.78%
6.50%
9.37%
6.61%
0.00%
0.00%
EPS
6.13
2.70
127.04%
6.62
3.75
76.53%
5.78
2.55
126.67%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
956.25
844.67
504.95
457.58
364.03
131.83
106.13
56.21
Net Sales Growth
-
13.21%
67.28%
10.35%
25.70%
176.14%
24.22%
88.81%
 
Cost Of Goods Sold
-
764.15
667.02
340.75
325.35
247.03
97.63
76.31
29.69
Gross Profit
-
192.10
177.65
164.20
132.23
117.00
34.20
29.81
26.51
GP Margin
-
20.09%
21.03%
32.52%
28.90%
32.14%
25.94%
28.09%
47.16%
Total Expenditure
-
855.46
757.67
433.03
376.81
286.11
111.72
89.56
42.45
Power & Fuel Cost
-
1.94
1.73
1.59
0.43
0.41
0.35
0.32
0.21
% Of Sales
-
0.20%
0.20%
0.31%
0.09%
0.11%
0.27%
0.30%
0.37%
Employee Cost
-
58.20
55.45
50.46
25.96
21.20
7.34
8.00
7.20
% Of Sales
-
6.09%
6.56%
9.99%
5.67%
5.82%
5.57%
7.54%
12.81%
Manufacturing Exp.
-
1.96
1.77
2.23
1.86
0.76
0.20
0.81
1.42
% Of Sales
-
0.20%
0.21%
0.44%
0.41%
0.21%
0.15%
0.76%
2.53%
General & Admin Exp.
-
18.05
21.86
23.76
16.00
14.04
4.74
2.96
2.48
% Of Sales
-
1.89%
2.59%
4.71%
3.50%
3.86%
3.60%
2.79%
4.41%
Selling & Distn. Exp.
-
3.79
3.71
3.49
3.44
0.41
1.03
0.31
0.63
% Of Sales
-
0.40%
0.44%
0.69%
0.75%
0.11%
0.78%
0.29%
1.12%
Miscellaneous Exp.
-
7.36
6.15
10.24
3.77
2.27
0.02
0.85
0.82
% Of Sales
-
0.77%
0.73%
2.03%
0.82%
0.62%
0.02%
0.80%
1.46%
EBITDA
-
100.79
87.00
71.92
80.77
77.92
20.11
16.57
13.76
EBITDA Margin
-
10.54%
10.30%
14.24%
17.65%
21.40%
15.25%
15.61%
24.48%
Other Income
-
11.85
7.71
4.54
7.25
3.39
1.92
0.55
0.93
Interest
-
5.71
12.25
6.55
1.12
0.79
0.64
0.58
0.15
Depreciation
-
22.68
17.23
12.45
5.41
2.49
2.52
1.61
1.42
PBT
-
84.25
65.23
57.46
81.49
78.02
18.86
14.92
13.12
Tax
-
11.16
9.72
9.93
21.10
16.99
6.35
4.34
4.64
Tax Rate
-
16.09%
14.90%
17.28%
25.89%
21.78%
33.67%
29.09%
35.37%
PAT
-
58.20
55.51
48.69
60.40
61.03
12.51
10.58
8.48
PAT before Minority Interest
-
58.20
55.51
47.52
60.39
61.03
12.51
10.58
8.48
Minority Interest
-
0.00
0.00
1.17
0.01
0.00
0.00
0.00
0.00
PAT Margin
-
6.09%
6.57%
9.64%
13.20%
16.77%
9.49%
9.97%
15.09%
PAT Growth
-
4.85%
14.01%
-19.39%
-1.03%
387.85%
18.24%
24.76%
 
EPS
-
10.09
9.62
8.44
10.47
10.58
2.17
1.83
1.47

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
269.38
222.85
170.94
126.93
71.36
33.45
Share Capital
50.00
50.00
50.00
50.00
20.00
2.00
Total Reserves
219.38
172.85
120.94
76.93
51.36
31.45
Non-Current Liabilities
8.25
3.32
5.02
2.77
0.71
0.66
Secured Loans
3.71
4.57
5.24
2.58
0.00
0.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.23
1.56
1.42
1.02
0.95
0.00
Current Liabilities
346.24
259.38
245.94
69.37
159.36
22.73
Trade Payables
181.23
59.71
56.09
36.00
50.87
10.34
Other Current Liabilities
102.45
114.30
107.53
16.39
107.24
1.15
Short Term Borrowings
37.36
73.16
77.77
15.00
0.00
5.40
Short Term Provisions
25.21
12.21
4.56
1.99
1.24
5.84
Total Liabilities
621.70
483.67
421.24
199.59
231.43
56.84
Net Block
175.62
169.91
182.06
32.66
9.67
7.08
Gross Block
241.29
213.95
208.81
46.68
18.71
14.55
Accumulated Depreciation
65.67
44.04
26.76
14.02
9.04
7.47
Non Current Assets
217.61
201.97
201.62
49.96
17.01
8.14
Capital Work in Progress
0.00
2.13
0.00
0.00
1.21
0.00
Non Current Investment
0.00
0.00
0.00
0.04
0.00
0.00
Long Term Loans & Adv.
41.65
29.56
18.97
14.05
2.60
1.02
Other Non Current Assets
0.35
0.37
0.60
3.20
3.53
0.04
Current Assets
404.09
281.69
219.62
149.64
214.42
48.70
Current Investments
11.90
10.67
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
3.19
Sundry Debtors
203.70
144.71
97.29
32.63
24.17
22.64
Cash & Bank
102.64
95.65
102.60
110.94
187.08
19.08
Other Current Assets
85.85
21.79
10.51
1.94
3.18
3.80
Short Term Loans & Adv.
49.61
8.87
9.22
4.12
2.25
2.58
Net Current Assets
57.85
22.31
-26.32
80.26
55.06
25.97
Total Assets
621.70
483.66
421.24
199.60
231.43
56.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
93.46
22.81
28.10
-59.81
PBT
69.36
65.23
57.46
81.49
Adjustment
21.17
23.58
17.85
3.23
Changes in Working Capital
20.86
-59.45
-38.81
-118.33
Cash after chg. in Working capital
111.39
29.36
36.50
-33.62
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-17.93
-6.55
-8.39
-26.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.23
-5.01
-130.19
-11.06
Net Fixed Assets
-4.00
-4.20
-2.32
Net Investments
-3.70
-10.68
-9.93
Others
7.93
9.87
-117.94
Cash from Financing Activity
-62.34
-17.09
46.44
14.14
Net Cash Inflow / Outflow
31.35
0.71
-55.64
-56.73
Opening Cash & Equivalents
29.40
23.51
80.80
141.79
Closing Cash & Equivalent
61.52
29.40
23.51
80.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
53.88
44.57
34.19
25.39
35.68
167.26
126.38
85.11
ROA
10.53%
12.27%
15.31%
28.02%
42.34%
26.83%
34.78%
34.72%
ROE
23.65%
28.19%
31.91%
60.91%
116.46%
42.60%
50.01%
49.79%
ROCE
24.50%
27.82%
31.96%
76.14%
142.16%
58.17%
68.96%
77.25%
Fixed Asset Turnover
4.20
4.00
3.95
13.99
21.89
10.19
10.17
5.89
Receivable days
66.49
52.29
46.96
22.66
23.47
44.79
23.54
25.77
Inventory Days
0.00
0.00
0.00
0.00
0.00
8.84
0.00
0.00
Payable days
51.53
28.28
40.87
43.72
41.30
24.26
10.98
7.67
Cash Conversion Cycle
14.96
24.01
6.09
-21.07
-17.83
29.37
12.56
18.10
Total Debt/Equity
0.15
0.35
0.49
0.15
0.00
0.17
0.10
0.01
Interest Cover
13.15
6.32
9.77
73.67
99.77
30.29
26.81
86.18

News Update:


  • Route Mobile expanding operations in Southeast Asia
    8th Jun 2021, 13:43 PM

    The new office in Indonesia marks Route Mobile's commitment to bolster its presence in the region

    Read More
  • Route Mobile inks pact with Emirates Integrated Telecommunications Company
    2nd Jun 2021, 09:24 AM

    Route Hub is a carrier-grade in-house developed and fully scalable SMS Hubbing Platform offering managed services to mobile operators globally

    Read More
  • Route Mobile’s arm incorporates new subsidiary in Indonesia
    28th May 2021, 09:56 AM

    The objects of the company are to do business in other field of value added technology services in the area of omni channel communications

    Read More
  • Route Mobile enters into SPA to acquire entire equity share capital of PCPL
    30th Apr 2021, 09:37 AM

    The acquisition of PCPL will further strengthen the omni-channel digital communication platform offered to enterprise customers by Route Mobile

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.