Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

IT - Software

Rating :
66/99

BSE: 543228 | NSE: ROUTE

1537.70
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1558.60
  •  1559.95
  •  1531.00
  •  1559.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44969
  •  692.56
  •  1759.90
  •  1238.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,651.54
  • 24.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,133.70
  • 0.72%
  • 4.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.00%
  • 5.70%
  • 13.34%
  • FII
  • DII
  • Others
  • 15.83%
  • 2.99%
  • 4.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.13
  • 33.41
  • 36.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.97
  • 38.62
  • 20.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.93
  • 42.58
  • 34.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,024.31
985.72
3.91%
1,014.61
845.84
19.95%
967.34
729.01
32.69%
1,008.66
626.07
61.11%
Expenses
899.12
861.17
4.41%
886.47
742.90
19.33%
844.19
644.32
31.02%
876.69
569.75
53.87%
EBITDA
125.19
124.55
0.51%
128.14
102.94
24.48%
123.15
84.69
45.41%
131.97
56.32
134.32%
EBIDTM
12.22%
12.64%
12.63%
12.17%
12.73%
11.62%
13.08%
9.00%
Other Income
19.50
7.75
151.61%
3.68
2.26
62.83%
14.92
14.79
0.88%
14.60
8.41
73.60%
Interest
6.47
7.21
-10.26%
6.55
4.09
60.15%
6.71
4.17
60.91%
4.98
3.39
46.90%
Depreciation
21.63
21.96
-1.50%
21.44
18.84
13.80%
21.13
19.57
7.97%
21.23
14.53
46.11%
PBT
131.63
103.13
27.64%
103.83
82.27
26.21%
110.23
75.74
45.54%
120.36
46.81
157.12%
Tax
17.99
17.77
1.24%
15.48
9.64
60.58%
18.54
4.67
297.00%
16.31
-0.61
-
PAT
113.64
85.36
33.13%
88.35
72.63
21.64%
91.69
71.07
29.01%
104.05
47.42
119.42%
PATM
11.09%
8.66%
8.71%
8.59%
9.48%
9.75%
10.32%
7.57%
EPS
16.89
13.23
27.66%
14.18
11.84
19.76%
14.80
11.01
34.42%
16.27
7.27
123.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4,014.92
3,569.23
2,002.03
1,406.18
956.25
844.67
504.95
457.58
364.03
131.83
106.13
Net Sales Growth
25.99%
78.28%
42.37%
47.05%
13.21%
67.28%
10.35%
25.70%
176.14%
24.22%
 
Cost Of Goods Sold
3,161.56
2,782.56
1,582.51
1,129.05
764.15
667.02
340.75
325.35
247.03
97.63
76.31
Gross Profit
853.36
786.67
419.52
277.13
192.10
177.65
164.20
132.23
117.00
34.20
29.81
GP Margin
21.25%
22.04%
20.95%
19.71%
20.09%
21.03%
32.52%
28.90%
32.14%
25.94%
28.09%
Total Expenditure
3,506.47
3,124.00
1,781.88
1,231.28
855.46
757.67
433.03
376.81
286.11
111.72
89.56
Power & Fuel Cost
-
2.21
1.29
1.32
1.94
1.73
1.59
0.43
0.41
0.35
0.32
% Of Sales
-
0.06%
0.06%
0.09%
0.20%
0.20%
0.31%
0.09%
0.11%
0.27%
0.30%
Employee Cost
-
196.90
126.12
61.50
58.20
55.45
50.46
25.96
21.20
7.34
8.00
% Of Sales
-
5.52%
6.30%
4.37%
6.09%
6.56%
9.99%
5.67%
5.82%
5.57%
7.54%
Manufacturing Exp.
-
5.35
4.43
1.99
1.96
1.77
2.23
1.86
0.76
0.20
0.81
% Of Sales
-
0.15%
0.22%
0.14%
0.20%
0.21%
0.44%
0.41%
0.21%
0.15%
0.76%
General & Admin Exp.
-
104.01
36.89
30.66
18.05
21.86
23.76
16.00
14.04
4.74
2.96
% Of Sales
-
2.91%
1.84%
2.18%
1.89%
2.59%
4.71%
3.50%
3.86%
3.60%
2.79%
Selling & Distn. Exp.
-
4.98
3.03
0.80
3.79
3.71
3.49
3.44
0.41
1.03
0.31
% Of Sales
-
0.14%
0.15%
0.06%
0.40%
0.44%
0.69%
0.75%
0.11%
0.78%
0.29%
Miscellaneous Exp.
-
27.99
27.61
5.96
7.36
6.15
10.24
3.77
2.27
0.02
0.31
% Of Sales
-
0.78%
1.38%
0.42%
0.77%
0.73%
2.03%
0.82%
0.62%
0.02%
0.80%
EBITDA
508.45
445.23
220.15
174.90
100.79
87.00
71.92
80.77
77.92
20.11
16.57
EBITDA Margin
12.66%
12.47%
11.00%
12.44%
10.54%
10.30%
14.24%
17.65%
21.40%
15.25%
15.61%
Other Income
52.70
39.40
20.06
15.98
11.85
7.71
4.54
7.25
3.39
1.92
0.55
Interest
24.71
21.53
6.67
3.57
5.71
12.25
6.55
1.12
0.79
0.64
0.58
Depreciation
85.43
81.60
38.32
25.76
22.68
17.23
12.45
5.41
2.49
2.52
1.61
PBT
466.05
381.50
195.22
161.55
84.25
65.23
57.46
81.49
78.02
18.86
14.92
Tax
68.32
48.39
25.14
28.79
11.16
9.72
9.93
21.10
16.99
6.35
4.34
Tax Rate
14.66%
12.68%
12.88%
17.82%
16.09%
14.90%
17.28%
25.89%
21.78%
33.67%
29.09%
PAT
397.73
327.06
166.17
133.33
58.27
55.51
48.69
60.40
61.03
12.51
10.58
PAT before Minority Interest
388.59
333.11
170.08
132.76
58.20
55.51
47.52
60.39
61.03
12.51
10.58
Minority Interest
-9.14
-6.05
-3.91
0.57
0.07
0.00
1.17
0.01
0.00
0.00
0.00
PAT Margin
9.91%
9.16%
8.30%
9.48%
6.09%
6.57%
9.64%
13.20%
16.77%
9.49%
9.97%
PAT Growth
43.85%
96.82%
24.63%
128.81%
4.97%
14.01%
-19.39%
-1.03%
387.85%
18.24%
 
EPS
63.33
52.08
26.46
21.23
9.28
8.84
7.75
9.62
9.72
1.99
1.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,820.42
1,672.56
652.11
269.38
222.85
170.94
126.93
71.36
33.45
Share Capital
62.44
62.87
57.71
50.00
50.00
50.00
50.00
20.00
2.00
Total Reserves
1,723.70
1,590.82
594.40
219.38
172.85
120.94
76.93
51.36
31.45
Non-Current Liabilities
265.37
317.32
12.97
8.25
3.32
5.02
2.77
0.71
0.66
Secured Loans
0.00
0.00
3.41
3.71
4.57
5.24
2.58
0.00
0.23
Unsecured Loans
43.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.15
3.84
2.74
2.23
1.56
1.42
1.02
0.95
0.00
Current Liabilities
783.16
661.26
355.01
346.24
259.38
245.94
69.37
159.36
22.73
Trade Payables
467.01
477.06
238.49
181.23
59.71
56.09
36.00
50.87
10.34
Other Current Liabilities
267.44
155.02
75.18
102.45
114.30
107.53
16.39
107.24
1.15
Short Term Borrowings
0.00
0.00
0.00
37.36
73.16
77.77
15.00
0.00
5.40
Short Term Provisions
48.71
29.18
41.34
25.21
12.21
4.56
1.99
1.24
5.84
Total Liabilities
2,876.92
2,653.20
1,017.43
621.70
483.67
421.24
199.59
231.43
56.84
Net Block
952.53
952.27
192.84
175.62
169.91
182.06
32.66
9.67
7.08
Gross Block
1,170.38
1,085.13
286.71
241.29
213.95
208.81
46.68
18.71
14.55
Accumulated Depreciation
217.85
132.86
93.87
65.67
44.04
26.76
14.02
9.04
7.47
Non Current Assets
1,090.23
984.54
247.69
217.61
201.97
201.62
49.96
17.01
8.14
Capital Work in Progress
15.10
0.00
1.05
0.00
2.13
0.00
0.00
1.21
0.00
Non Current Investment
6.37
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
Long Term Loans & Adv.
106.74
30.68
43.50
41.65
29.56
18.97
14.05
2.60
1.02
Other Non Current Assets
9.49
1.59
10.30
0.35
0.37
0.60
3.20
3.53
0.04
Current Assets
1,786.69
1,668.66
769.74
404.09
281.69
219.62
149.64
214.42
48.70
Current Investments
13.88
13.38
12.80
11.90
10.67
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.19
Sundry Debtors
701.54
516.51
217.30
203.70
144.71
97.29
32.63
24.17
22.64
Cash & Bank
879.88
1,026.17
467.65
102.64
95.65
102.60
110.94
187.08
19.08
Other Current Assets
191.39
15.54
26.94
36.24
30.66
19.73
6.06
3.18
3.80
Short Term Loans & Adv.
166.62
97.06
45.05
49.61
8.87
9.22
4.12
2.25
2.58
Net Current Assets
1,003.53
1,007.40
414.73
57.85
22.31
-26.32
80.26
55.06
25.97
Total Assets
2,876.92
2,653.20
1,017.43
621.70
483.66
421.24
199.60
231.43
56.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
73.21
134.56
222.15
98.48
22.81
28.10
-59.81
PBT
381.50
195.22
161.55
69.36
65.23
57.46
81.49
Adjustment
101.90
50.10
22.48
21.17
23.58
17.85
3.23
Changes in Working Capital
-376.75
-65.81
55.44
25.87
-59.45
-38.81
-118.33
Cash after chg. in Working capital
106.65
179.51
239.47
116.41
29.36
36.50
-33.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.44
-44.95
-17.32
-17.93
-6.55
-8.39
-26.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
112.22
-838.45
-226.05
0.23
-5.01
-130.19
-11.06
Net Fixed Assets
-9.46
-36.91
-35.45
-4.00
-4.20
-2.32
Net Investments
2.02
-5.55
-10.90
-3.70
-10.68
-9.93
Others
119.66
-795.99
-179.70
7.93
9.87
-117.94
Cash from Financing Activity
-107.87
823.69
210.98
-67.35
-17.09
46.44
14.14
Net Cash Inflow / Outflow
77.56
119.80
207.08
31.35
0.71
-55.64
-56.73
Opening Cash & Equivalents
407.33
269.99
61.52
29.40
23.51
80.80
141.79
Closing Cash & Equivalent
483.61
407.33
269.99
61.52
29.40
23.51
80.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
286.06
263.03
113.00
53.88
44.57
34.19
25.39
35.68
167.26
126.38
ROA
12.05%
9.27%
16.20%
10.53%
12.27%
15.31%
28.02%
42.34%
26.83%
34.78%
ROE
19.37%
14.75%
28.81%
23.65%
28.19%
31.91%
60.91%
116.46%
42.60%
50.01%
ROCE
22.40%
17.34%
34.15%
24.50%
27.82%
31.96%
76.14%
142.16%
58.17%
68.96%
Fixed Asset Turnover
3.16
2.92
5.33
4.20
4.00
3.95
13.99
21.89
10.19
10.17
Receivable days
62.28
66.89
54.64
66.49
52.29
46.96
22.66
23.47
44.79
23.54
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.84
0.00
Payable days
61.92
82.52
67.84
51.53
28.28
40.87
43.72
41.30
24.26
10.98
Cash Conversion Cycle
0.36
-15.63
-13.20
14.96
24.01
6.09
-21.07
-17.83
29.37
12.56
Total Debt/Equity
0.06
0.00
0.01
0.15
0.35
0.49
0.15
0.00
0.17
0.10
Interest Cover
18.72
30.27
46.25
13.15
6.32
9.77
73.67
99.77
30.29
26.81

News Update:


  • Route Mobile inks pact with Billeasy E Solutions
    27th Feb 2024, 12:25 PM

    This innovative solution aims to simplify and enhance the process of purchasing metro tickets, offering commuters a seamless and efficient journey

    Read More
  • Route Mobile reports 33% rise in Q3 consolidated net profit
    23rd Jan 2024, 17:15 PM

    Consolidated total income of the company increased by 5.07% at Rs 1,043.81 crore for Q3FY24

    Read More
  • Route Mobile - Quarterly Results
    23rd Jan 2024, 15:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.