Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Royal India Corporation Ltd.

Diamond & Jewellery

Rating :

28/99

BSE: 512047 | NSE: Not Listed

Watchlist

NSE BSE

6.96

16-Sep-2025

Open
High
Low
Previous Close

7.07
7.07
6.61
6.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

124063
861153
7.07
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.19
5.28
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

176.20
N/A
0.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.82
152.12
80.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.60
-
142.26

PAT CAGR (%)

10 Years
5 Years
3 Years

37.45
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.10
1.17
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

107.32
118.47
106.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 41.67 11.35 267.14% 70.22 0.00 0 58.56 9.86 493.91% 79.89 5.89 1,256.37%
Expenses 38.11 8.61 342.62% 64.47 5.42 1,089.48% 56.90 10.61 436.29% 77.32 4.64 1,566.38%
EBITDA 3.56 2.75 29.45% 5.74 -5.42 - 1.65 -0.75 - 2.57 1.25 105.60%
EBIDTM 8.54% 24.17% 8.18% 0.00% 2.82% -7.63% 3.22% 21.17%
Other Income 1.05 0.25 320.00% 1.02 -2.83 - 1.13 0.32 253.12% 0.32 0.41 -21.95%
Interest 1.38 3.36 -58.93% -4.80 -4.84 - 2.68 3.31 -19.03% 2.67 3.22 -17.08%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 3.23 -0.38 - 11.56 -3.41 - 0.09 -3.74 - 0.21 -1.57 -
Tax 0.00 0.00 0 0.66 -0.83 - 0.00 0.00 0 0.00 0.00 0
PAT 3.23 -0.38 - 10.90 -2.58 - 0.09 -3.74 - 0.21 -1.57 -
PATM 7.74% -3.31% 15.52% 0.00% 0.16% -37.98% 0.27% -26.60%
EPS 0.29 -0.03 - 1.00 -0.24 - 0.01 -0.34 - 0.02 -0.14 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 250.34 220.02 28.84 37.52 1.77 2.16 200.69 125.64 101.55 284.16 183.75 Net Sales Growth 823.76% 662.90% -23.13% 2019.77% -18.06% -98.92% 59.73% 23.72% -64.26% 54.64% Cost Of Goods Sold 240.30 210.52 26.94 27.00 1.33 1.63 197.45 124.99 101.11 282.95 182.68 Gross Profit 10.04 9.49 1.91 10.53 0.43 0.53 3.24 0.65 0.43 1.20 1.07 GP Margin 4.01% 4.31% 6.62% 28.07% 24.29% 24.54% 1.61% 0.52% 0.42% 0.42% 0.58% Total Expenditure 236.80 212.51 31.29 37.43 2.86 2.18 208.69 126.63 102.27 284.69 183.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.01% 0.00% 0.01% Employee Cost - 0.49 0.38 0.23 0.19 0.20 0.23 0.19 0.11 0.11 0.11 % Of Sales - 0.22% 1.32% 0.61% 10.73% 9.26% 0.11% 0.15% 0.11% 0.04% 0.06% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.08 0.09 0.07 0.08 0.09 % Of Sales - 0% 0% 0% 0% 0% 0.04% 0.07% 0.07% 0.03% 0.05% General & Admin Exp. - 1.01 0.33 10.07 0.30 0.28 0.18 0.13 0.17 0.59 0.16 % Of Sales - 0.46% 1.14% 26.84% 16.95% 12.96% 0.09% 0.10% 0.17% 0.21% 0.09% Selling & Distn. Exp. - 0.03 0.03 0.13 0.01 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.10% 0.35% 0.56% 0.46% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.44 3.61 0.00 1.02 0.05 10.75 1.22 0.81 0.96 0.00 % Of Sales - 0.20% 12.52% 0% 57.63% 2.31% 5.36% 0.97% 0.80% 0.34% 0% EBITDA 13.52 7.51 -2.45 0.09 -1.09 -0.02 -8.00 -0.99 -0.72 -0.53 0.71 EBITDA Margin 5.40% 3.41% -8.50% 0.24% -61.58% -0.93% -3.99% -0.79% -0.71% -0.19% 0.39% Other Income 3.52 7.91 0.00 3.95 0.39 0.48 0.31 1.19 0.39 2.72 0.04 Interest 1.93 3.92 6.59 10.84 12.96 11.75 10.76 8.80 9.37 1.35 0.01 Depreciation 0.04 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 15.09 11.48 -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 Tax 0.66 0.66 -0.81 -3.10 -5.70 -3.55 -3.22 -2.58 -2.75 0.46 0.30 Tax Rate 4.37% 5.75% 8.94% 45.45% 41.73% 31.44% 17.45% 30.00% 28.35% 54.76% 40.00% PAT 14.43 10.83 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 PAT before Minority Interest 14.43 10.83 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.76% 4.92% -28.57% -9.91% -450.28% -358.33% -7.59% -4.79% -6.84% 0.13% 0.24% PAT Growth 274.49% - - - - - - - - -17.78% EPS 1.32 0.99 -0.75 -0.34 -0.73 -0.71 -1.39 -0.55 -0.63 0.03 0.04

Description TTM Mar 11 Mar 10
Net Sales - 64.69 12.75 Net Sales Growth - 407.37% Cost Of Goods Sold - 62.45 11.98 Gross Profit - 2.24 0.78 GP Margin - 3.46% 6.12% Total Expenditure - 64.29 13.06 Power & Fuel Cost - 0.04 0.03 % Of Sales - 0.06% 0.24% Employee Cost - 0.18 0.15 % Of Sales - 0.28% 1.18% Manufacturing Exp. - 1.22 0.59 % Of Sales - 1.89% 4.63% General & Admin Exp. - 0.37 0.23 % Of Sales - 0.57% 1.80% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.08 0.11 % Of Sales - 0.12% 0.86% EBITDA - 0.40 -0.31 EBITDA Margin - 0.62% -2.43% Other Income - 0.35 0.81 Interest - 0.00 0.01 Depreciation - 0.04 0.04 PBT - 0.70 0.45 Tax - 0.10 0.15 Tax Rate - 14.29% 33.33% PAT - 0.60 0.31 PAT before Minority Interest - 0.60 0.31 Minority Interest - 0.00 0.00 PAT Margin - 0.93% 2.43% PAT Growth - 93.55% EPS - 0.05 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 77.50 -21.84 -13.59 -9.87 -1.90 5.84 21.07 27.08 34.04 37.50 Share Capital 109.47 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 Total Reserves -34.09 -44.92 -36.67 -32.95 -24.98 -17.24 -2.01 4.00 10.96 14.42 Non-Current Liabilities 78.32 110.81 116.64 106.14 99.57 92.29 85.62 74.11 35.79 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 101.16 132.29 137.29 123.69 111.43 100.59 90.70 76.59 35.47 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 46.56 41.28 40.88 39.30 38.99 39.26 226.98 210.84 153.67 59.51 Trade Payables 34.60 31.35 31.04 31.04 31.04 31.91 221.00 170.76 144.02 54.04 Other Current Liabilities 9.95 9.91 9.84 0.32 0.21 0.37 0.37 29.97 0.34 0.03 Short Term Borrowings 0.00 0.00 0.00 7.94 7.74 6.98 5.59 10.07 9.00 5.00 Short Term Provisions 2.01 0.02 0.00 0.00 0.00 0.00 0.02 0.04 0.31 0.44 Total Liabilities 202.38 130.25 143.93 135.57 136.66 137.39 333.67 312.03 223.50 96.98 Net Block 0.15 0.16 0.17 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Gross Block 0.65 0.63 0.63 0.45 0.44 0.44 0.44 0.43 0.43 0.43 Accumulated Depreciation 0.50 0.48 0.46 0.44 0.44 0.43 0.43 0.43 0.43 0.43 Non Current Assets 43.57 9.62 16.63 4.20 3.81 3.84 4.31 3.26 1.57 1.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 43.37 9.41 16.40 4.15 3.77 3.81 4.27 3.23 1.54 1.25 Other Non Current Assets 0.05 0.05 0.05 0.04 0.04 0.04 0.03 0.03 0.03 0.00 Current Assets 158.06 120.64 127.30 131.37 132.85 133.54 329.36 308.77 221.93 95.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 130.10 40.21 40.56 59.04 59.43 59.27 56.13 58.95 12.15 1.13 Sundry Debtors 23.12 78.47 84.45 69.13 70.68 71.07 260.43 234.64 183.65 92.24 Cash & Bank 1.15 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 Other Current Assets 3.69 0.00 0.00 0.00 1.69 1.86 12.13 13.35 26.03 2.29 Short Term Loans & Adv. 3.60 0.84 1.17 1.76 1.08 1.20 12.13 13.35 26.03 2.29 Net Current Assets 111.49 79.36 86.42 92.07 93.86 94.28 102.38 97.93 68.25 36.22 Total Assets 202.39 130.26 143.93 135.57 136.66 137.38 333.67 312.03 223.50 96.98

Description Mar 11 Mar 10
Shareholder's Funds 45.17 44.57 Share Capital 23.08 11.80 Total Reserves 22.09 21.49 Non-Current Liabilities 28.78 27.51 Secured Loans 0.00 0.00 Unsecured Loans 28.77 27.50 Long Term Provisions 0.00 0.00 Current Liabilities 2.94 11.73 Trade Payables 0.84 11.47 Other Current Liabilities 1.92 0.08 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.18 0.18 Total Liabilities 77.29 84.21 Net Block 0.37 0.34 Gross Block 0.57 0.49 Accumulated Depreciation 0.20 0.15 Non Current Assets 0.37 0.48 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.13 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 76.83 83.67 Current Investments 0.00 0.00 Inventories 39.46 37.65 Sundry Debtors 9.17 12.01 Cash & Bank 0.30 0.19 Other Current Assets 27.91 0.00 Short Term Loans & Adv. 27.91 33.81 Net Current Assets 73.89 71.93 Total Assets 77.30 84.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -23.37 -1.99 -1.49 -11.49 -11.14 -9.68 -14.23 -37.75 -35.18 -1.74 PBT 11.48 -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 Adjustment 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 -0.04 Changes in Working Capital -32.87 7.07 5.32 2.17 0.14 8.77 -5.61 -28.00 -36.00 -2.44 Cash after chg. in Working capital -21.36 -1.97 -1.49 -11.49 -11.14 -9.68 -14.21 -37.71 -35.16 -1.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.01 -0.02 0.00 0.00 0.00 0.00 -0.02 -0.04 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.98 6.99 -12.44 -0.39 0.03 0.46 -1.05 -1.62 -0.27 0.00 Net Fixed Assets -0.02 0.00 -0.18 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -33.96 6.99 -12.26 -0.38 0.03 0.46 -1.04 -1.62 -0.27 0.00 Cash from Financing Activity 57.38 -5.00 13.61 12.26 10.84 9.89 14.12 41.12 35.47 0.01 Net Cash Inflow / Outflow 0.03 0.00 -0.33 0.38 -0.28 0.67 -1.16 1.74 0.02 -1.73 Opening Cash & Equivalents 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 Closing Cash & Equivalent 1.15 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07

Description Mar 11 Mar 10
Cash From Operating Activity -1.55 -26.13 PBT 0.70 0.45 Adjustment -0.31 0.09 Changes in Working Capital -1.95 -26.47 Cash after chg. in Working capital -1.55 -25.92 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.21 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.45 -0.05 Net Fixed Assets 0.00 Net Investments 0.13 Others 0.32 Cash from Financing Activity 1.21 26.07 Net Cash Inflow / Outflow 0.11 -0.11 Opening Cash & Equivalents 0.19 0.00 Closing Cash & Equivalent 0.30 0.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 6.82 -9.46 -5.89 -4.28 -0.82 2.53 9.13 11.73 14.75 16.25 ROA 6.51% -6.01% -2.66% -5.85% -5.65% -6.47% -1.86% -2.59% 0.23% 0.61% ROE 41.03% 0.00% 0.00% 0.00% -393.57% -113.22% -24.99% -22.74% 1.05% 1.21% ROCE 10.68% -2.10% 3.27% -0.59% 0.40% -6.67% 0.18% -0.34% 3.62% 1.79% Fixed Asset Turnover 343.29 45.74 69.89 3.98 4.93 461.31 289.01 234.44 657.88 425.42 Receivable days 84.27 1030.91 747.02 0.00 0.00 301.46 719.10 751.70 177.19 130.70 Inventory Days 141.27 511.10 484.45 0.00 0.00 104.94 167.15 127.77 8.53 1.13 Payable days 57.17 422.72 419.70 8494.77 7024.20 233.75 583.51 387.85 122.85 63.40 Cash Conversion Cycle 168.36 1119.29 811.77 -8494.77 -7024.20 172.64 302.74 491.63 62.87 68.44 Total Debt/Equity 1.36 -6.06 -10.10 -13.34 -62.61 18.43 4.57 3.20 1.31 0.13 Interest Cover 3.93 -0.37 0.37 -0.05 0.04 -0.71 0.02 -0.04 1.62 149.27

Description Mar 11 Mar 10
Book Value (Rs.) 19.53 28.15 ROA 0.74% 0.37% ROE 1.54% 0.93% ROCE 0.97% 0.65% Fixed Asset Turnover 121.74 26.09 Receivable days 59.75 343.81 Inventory Days 217.54 1077.51 Payable days 34.19 309.29 Cash Conversion Cycle 243.11 1112.02 Total Debt/Equity 0.64 0.83 Interest Cover 213.91 44.85

Top Investors:

italindia cotton company pvt ltd

purav pritam doshi

twentyfirst century shares and securities ltd.

palani andavar holdings private limited

vanaja sundar iyer

Annual Reports:

News Update:

Royal India Corporation gets nod to acquire Suryam India Minecorp
19th Jul 2025, 16:57 PM

The company aims to diversify its business in the mining segment through this acquisition
Read More
Royal India Corp. - Quarterly Results
14th Jul 2025, 18:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback