Nifty
Sensex
:
:
23161.60
73832.55
-53.35 (-0.23%)
-150.63 (-0.20%)

Mining & Minerals

Rating :
81/99

BSE: 539837 | NSE: RPEL

1155.60
11-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1150.6
  •  1203
  •  1110.6
  •  1150.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  254165
  •  300590291.55
  •  1210
  •  561.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,340.03
  • 97.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,337.36
  • 0.09%
  • 21.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.91%
  • 6.48%
  • 28.32%
  • FII
  • DII
  • Others
  • 0.36%
  • 0.00%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 20.78
  • 24.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.24
  • 24.84
  • 13.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.65
  • 25.18
  • 28.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.21
  • 63.29
  • 69.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 11.20
  • 13.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.26
  • 43.32
  • 49.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
70.56
50.65
39.31%
64.49
55.04
17.17%
63.59
49.12
29.46%
58.44
44.84
30.33%
Expenses
49.32
36.25
36.06%
45.38
40.67
11.58%
44.92
36.48
23.14%
42.52
32.52
30.75%
EBITDA
21.23
14.40
47.43%
19.11
14.37
32.99%
18.67
12.63
47.82%
15.92
12.31
29.33%
EBIDTM
30.10%
28.43%
29.64%
26.11%
29.36%
25.72%
27.24%
27.47%
Other Income
0.10
0.43
-76.74%
0.89
0.29
206.90%
0.62
0.38
63.16%
0.81
0.21
285.71%
Interest
0.16
0.19
-15.79%
0.17
0.23
-26.09%
0.19
0.22
-13.64%
0.20
0.24
-16.67%
Depreciation
1.77
1.55
14.19%
1.77
1.84
-3.80%
1.75
1.47
19.05%
1.71
1.59
7.55%
PBT
19.40
13.09
48.20%
18.05
12.60
43.25%
17.35
11.32
53.27%
14.82
10.70
38.50%
Tax
4.24
2.96
43.24%
3.94
2.78
41.73%
3.51
2.58
36.05%
3.14
2.41
30.29%
PAT
15.16
10.13
49.65%
14.12
9.82
43.79%
13.84
8.75
58.17%
11.68
8.29
40.89%
PATM
21.49%
19.99%
21.89%
17.83%
21.77%
17.81%
19.98%
18.48%
EPS
3.30
2.21
49.32%
3.08
2.14
43.93%
3.02
1.91
58.12%
2.54
1.81
40.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
257.07
199.65
132.77
137.39
100.01
64.58
Net Sales Growth
-
28.76%
50.37%
-3.36%
37.38%
54.86%
 
Cost Of Goods Sold
-
77.09
56.60
38.74
42.01
27.44
23.06
Gross Profit
-
179.99
143.05
94.03
95.38
72.57
41.52
GP Margin
-
70.02%
71.65%
70.82%
69.42%
72.56%
64.29%
Total Expenditure
-
181.77
145.92
92.67
101.47
75.18
49.70
Power & Fuel Cost
-
4.47
3.88
2.87
3.02
2.61
2.14
% Of Sales
-
1.74%
1.94%
2.16%
2.20%
2.61%
3.31%
Employee Cost
-
8.84
7.37
4.88
3.52
3.02
2.54
% Of Sales
-
3.44%
3.69%
3.68%
2.56%
3.02%
3.93%
Manufacturing Exp.
-
8.89
6.14
5.47
6.35
6.23
5.89
% Of Sales
-
3.46%
3.08%
4.12%
4.62%
6.23%
9.12%
General & Admin Exp.
-
19.56
16.37
13.02
11.48
8.83
6.25
% Of Sales
-
7.61%
8.20%
9.81%
8.36%
8.83%
9.68%
Selling & Distn. Exp.
-
61.93
54.60
27.13
34.42
25.78
9.56
% Of Sales
-
24.09%
27.35%
20.43%
25.05%
25.78%
14.80%
Miscellaneous Exp.
-
0.99
0.96
0.57
0.65
1.26
0.25
% Of Sales
-
0.39%
0.48%
0.43%
0.47%
1.26%
0.39%
EBITDA
-
75.30
53.73
40.10
35.92
24.83
14.88
EBITDA Margin
-
29.29%
26.91%
30.20%
26.14%
24.83%
23.04%
Other Income
-
2.14
1.32
0.38
0.44
1.50
0.09
Interest
-
0.81
0.89
0.71
0.17
0.47
0.61
Depreciation
-
7.01
6.45
4.97
2.60
2.24
2.16
PBT
-
69.63
47.71
34.79
33.58
23.62
12.21
Tax
-
14.83
10.73
8.82
8.36
5.79
3.08
Tax Rate
-
21.30%
22.49%
25.35%
24.90%
24.51%
25.23%
PAT
-
54.80
36.97
25.97
25.22
17.83
9.14
PAT before Minority Interest
-
54.80
36.97
25.97
25.22
17.83
9.14
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
21.32%
18.52%
19.56%
18.36%
17.83%
14.15%
PAT Growth
-
48.23%
42.36%
2.97%
41.45%
95.08%
 
EPS
-
11.94
8.05
5.66
5.49
3.88
1.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
244.52
193.70
158.18
133.22
108.51
65.02
Share Capital
45.91
45.91
22.95
11.48
10.88
10.88
Total Reserves
197.86
147.13
135.11
121.74
97.63
54.15
Non-Current Liabilities
9.34
10.11
9.91
11.54
2.40
3.62
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.75
5.41
7.08
8.74
0.00
0.00
Long Term Provisions
0.89
0.80
0.67
0.57
0.44
0.37
Current Liabilities
30.05
27.40
17.99
16.13
21.55
6.09
Trade Payables
21.02
17.75
12.86
11.36
9.81
4.73
Other Current Liabilities
8.29
8.10
4.55
3.98
11.30
1.14
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.74
1.55
0.58
0.79
0.44
0.22
Total Liabilities
283.91
231.21
186.08
160.89
132.46
74.73
Net Block
97.50
92.91
88.05
27.22
26.73
27.69
Gross Block
128.32
117.03
106.18
40.50
37.41
36.14
Accumulated Depreciation
30.82
24.13
18.13
13.29
10.68
8.44
Non Current Assets
114.48
95.52
89.88
89.72
63.59
32.58
Capital Work in Progress
4.24
2.08
0.34
59.07
31.12
0.03
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.72
0.53
1.50
3.44
5.75
4.85
Other Non Current Assets
12.01
0.00
0.00
0.00
0.00
0.00
Current Assets
169.43
135.69
96.19
71.16
68.86
42.16
Current Investments
40.69
34.10
14.18
5.51
2.00
0.00
Inventories
57.45
34.64
27.58
18.31
12.49
9.41
Sundry Debtors
58.22
51.17
39.74
36.94
35.91
18.15
Cash & Bank
8.08
9.24
4.98
2.54
13.79
12.98
Other Current Assets
4.99
1.02
1.04
0.61
4.67
1.61
Short Term Loans & Adv.
4.25
5.52
8.67
7.24
3.74
0.71
Net Current Assets
139.38
108.28
78.20
55.03
47.31
36.06
Total Assets
283.91
231.21
186.07
160.88
132.45
74.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
37.00
38.68
20.90
19.98
8.81
11.22
PBT
69.63
47.71
34.79
33.58
23.60
12.21
Adjustment
6.35
6.90
5.64
2.52
1.58
2.77
Changes in Working Capital
-23.41
-8.12
-10.93
-8.62
-11.21
-1.22
Cash after chg. in Working capital
52.56
46.49
29.50
27.48
13.96
13.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.56
-7.80
-8.60
-7.50
-5.15
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.47
-29.85
-15.45
-24.03
-42.07
-12.72
Net Fixed Assets
-5.21
-5.55
-0.24
-1.72
-1.27
Net Investments
-6.70
-19.92
-21.67
-55.51
-2.00
Others
-19.56
-4.38
6.46
33.20
-38.80
Cash from Financing Activity
-6.77
-4.60
-3.07
3.42
29.06
8.12
Net Cash Inflow / Outflow
-1.24
4.23
2.38
-0.63
-4.19
6.62
Opening Cash & Equivalents
8.49
4.25
1.87
2.50
6.69
0.07
Closing Cash & Equivalent
7.25
8.49
4.25
1.87
2.50
6.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
53.10
42.05
34.43
29.02
49.88
59.79
ROA
21.28%
17.72%
14.97%
17.19%
17.22%
12.23%
ROE
25.09%
21.06%
17.83%
20.86%
20.55%
14.06%
ROCE
31.26%
26.43%
22.89%
26.21%
26.86%
19.72%
Fixed Asset Turnover
2.10
1.79
1.81
3.94
3.06
2.03
Receivable days
77.66
83.11
105.42
86.69
87.70
90.14
Inventory Days
65.38
56.88
63.08
36.65
35.53
46.75
Payable days
91.79
98.72
114.13
91.97
96.70
74.85
Cash Conversion Cycle
51.25
41.27
54.36
31.37
26.53
62.04
Total Debt/Equity
0.02
0.04
0.06
0.08
0.05
0.00
Interest Cover
87.21
54.71
50.04
196.23
51.38
21.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.