Shareholder's Funds
11,595.38
11,763.66
12,245.84
11,868.87
17,377.47
21,234.96
21,367.58
20,226.83
20,632.00
19,468.43
Share Capital
3,735.21
3,400.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
2,805.13
2,796.63
Total Reserves
7,780.17
8,189.48
9,449.16
9,072.19
14,580.79
18,438.28
18,603.75
17,463.00
17,826.87
16,671.80
Non-Current Liabilities
16,954.48
18,618.53
21,157.63
24,186.85
22,508.34
28,670.98
30,883.75
33,219.79
31,336.01
29,121.49
Secured Loans
12,016.03
13,951.74
16,566.31
19,518.35
17,841.36
23,926.55
26,022.72
28,488.31
27,988.26
26,021.30
Unsecured Loans
224.33
262.45
265.18
342.21
249.61
274.65
267.30
250.38
232.29
232.21
Long Term Provisions
156.69
170.38
166.82
70.38
63.71
54.21
49.43
51.81
141.77
77.04
Current Liabilities
18,375.39
17,925.74
15,929.55
16,007.55
18,208.98
12,283.86
12,835.80
11,411.04
10,697.83
7,430.29
Trade Payables
519.19
498.58
415.22
434.37
427.44
360.71
379.85
473.23
514.05
275.17
Other Current Liabilities
15,417.00
14,228.00
11,680.07
11,031.22
8,598.45
7,903.37
7,697.14
7,180.41
6,060.92
5,286.60
Short Term Borrowings
2,424.57
3,187.51
3,793.32
4,311.22
8,938.95
3,822.14
3,644.64
2,896.58
2,560.17
1,460.54
Short Term Provisions
14.63
11.65
40.94
230.74
244.14
197.64
1,114.17
860.82
1,562.69
407.98
Total Liabilities
48,617.00
49,929.50
50,901.03
53,416.06
58,094.79
62,189.80
65,087.13
64,857.66
62,667.34
56,021.71
Net Block
35,776.03
36,307.85
37,190.43
38,573.60
35,902.95
34,880.54
34,850.53
34,514.89
33,633.74
13,838.88
Gross Block
52,160.64
50,398.99
49,166.98
48,353.49
43,848.50
39,720.37
38,206.38
36,470.04
35,982.95
15,178.57
Accumulated Depreciation
16,384.61
14,091.14
11,976.55
9,779.89
7,945.55
4,839.83
3,355.85
1,955.15
2,349.21
1,339.69
Non Current Assets
43,591.57
44,118.17
45,177.41
48,507.71
52,003.42
54,064.96
54,883.46
55,467.61
53,895.21
49,282.69
Capital Work in Progress
2,319.59
2,019.95
1,911.68
3,614.79
4,276.38
6,912.83
7,402.95
7,385.93
11,163.98
24,405.35
Non Current Investment
4.43
4.43
4.29
0.23
0.23
0.23
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2,092.02
2,073.44
2,052.42
1,988.22
2,189.55
2,425.44
2,363.23
2,529.18
3,082.26
2,969.96
Other Non Current Assets
3,399.50
3,712.50
4,018.59
4,330.87
9,634.31
9,845.92
10,266.75
11,037.61
1,648.66
219.08
Current Assets
4,952.99
5,738.89
5,723.62
4,908.35
6,091.37
8,124.84
10,203.67
9,390.05
8,772.13
6,739.02
Current Investments
34.12
32.32
31.28
30.21
223.66
279.92
799.39
872.75
860.92
141.38
Inventories
925.32
828.04
874.12
1,014.18
1,011.72
728.98
1,028.66
1,123.69
1,047.47
622.77
Sundry Debtors
2,679.90
3,213.50
2,409.88
2,361.04
2,738.11
2,477.80
2,988.03
3,524.96
2,910.67
1,137.58
Cash & Bank
651.16
644.38
315.21
284.43
271.13
916.49
957.79
1,676.94
1,170.78
2,641.12
Other Current Assets
662.49
694.72
1,521.03
683.83
1,846.75
3,721.65
4,429.80
2,191.71
2,782.29
2,196.17
Short Term Loans & Adv.
288.17
325.93
572.10
534.66
711.12
2,835.51
3,613.55
1,517.33
2,050.58
1,930.05
Net Current Assets
-13,422.40
-12,186.85
-10,205.93
-11,099.20
-12,117.61
-4,159.02
-2,632.13
-2,020.99
-1,925.70
-691.27
Total Assets
48,544.56
49,857.06
50,901.03
53,416.06
58,094.79
62,189.80
65,087.13
64,857.66
62,667.34
56,021.71
|