Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Construction - Real Estate

Rating :
N/A

BSE: 533284 | NSE: RPPINFRA

141.13
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  136.5
  •  144.41
  •  133.61
  •  137.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  649788
  •  92251323.46
  •  255.3
  •  115.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 700.65
  • 10.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 714.35
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.01%
  • 6.72%
  • 35.18%
  • FII
  • DII
  • Others
  • 0.52%
  • 0.00%
  • 6.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.67
  • 17.67
  • 19.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.52
  • 3.56
  • 20.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 25.79
  • 120.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 10.91
  • 11.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 0.85
  • 1.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.73
  • 5.14
  • 5.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
345.88
412.01
-16.05%
355.10
325.78
9.00%
394.28
372.42
5.87%
340.49
243.20
40.00%
Expenses
333.14
407.26
-18.20%
328.43
314.62
4.39%
370.22
344.49
7.47%
316.37
229.82
37.66%
EBITDA
12.74
4.75
168.21%
26.67
11.16
138.98%
24.06
27.93
-13.86%
24.12
13.38
80.27%
EBIDTM
3.68%
1.15%
7.51%
3.43%
6.10%
7.50%
7.08%
5.50%
Other Income
1.52
22.84
-93.35%
5.67
14.80
-61.69%
8.33
6.22
33.92%
3.80
5.86
-35.15%
Interest
3.77
3.36
12.20%
2.21
3.21
-31.15%
2.76
2.89
-4.50%
2.79
2.56
8.98%
Depreciation
2.11
4.45
-52.58%
2.92
2.10
39.05%
2.39
2.22
7.66%
2.16
1.90
13.68%
PBT
8.38
19.78
-57.63%
27.21
20.65
31.77%
27.24
29.04
-6.20%
22.97
14.78
55.41%
Tax
-3.29
6.17
-
8.34
4.54
83.70%
8.32
12.01
-30.72%
7.14
4.34
64.52%
PAT
11.67
13.61
-14.25%
18.87
16.11
17.13%
18.92
17.03
11.10%
15.83
10.44
51.63%
PATM
3.37%
3.30%
5.31%
4.95%
4.80%
4.57%
4.65%
4.29%
EPS
2.35
3.59
-34.54%
4.95
4.25
16.47%
4.97
4.49
10.69%
4.17
2.75
51.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,435.75
1,353.41
1,040.33
801.68
513.11
600.02
580.69
499.13
366.34
314.69
265.94
Net Sales Growth
6.08%
30.09%
29.77%
56.24%
-14.48%
3.33%
16.34%
36.25%
16.41%
18.33%
 
Cost Of Goods Sold
297.76
307.78
321.06
186.35
122.22
155.81
135.31
162.76
95.20
78.76
53.79
Gross Profit
1,137.99
1,045.63
719.27
615.33
390.89
444.21
445.38
336.37
271.14
235.93
212.15
GP Margin
79.26%
77.26%
69.14%
76.76%
76.18%
74.03%
76.70%
67.39%
74.01%
74.97%
79.77%
Total Expenditure
1,348.16
1,287.23
995.79
775.59
476.16
544.47
519.16
434.48
318.02
268.80
230.75
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.83
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.05%
0.31%
Employee Cost
-
36.36
31.09
18.32
10.94
13.41
9.41
8.98
5.40
4.76
4.85
% Of Sales
-
2.69%
2.99%
2.29%
2.13%
2.23%
1.62%
1.80%
1.47%
1.51%
1.82%
Manufacturing Exp.
-
914.12
628.19
557.36
333.97
365.83
359.36
246.06
203.91
174.62
157.27
% Of Sales
-
67.54%
60.38%
69.52%
65.09%
60.97%
61.88%
49.30%
55.66%
55.49%
59.14%
General & Admin Exp.
-
10.06
12.07
9.12
4.81
7.07
6.17
5.51
5.46
4.14
11.80
% Of Sales
-
0.74%
1.16%
1.14%
0.94%
1.18%
1.06%
1.10%
1.49%
1.32%
4.44%
Selling & Distn. Exp.
-
0.39
0.70
0.25
0.48
0.37
0.24
3.65
0.63
0.69
0.52
% Of Sales
-
0.03%
0.07%
0.03%
0.09%
0.06%
0.04%
0.73%
0.17%
0.22%
0.20%
Miscellaneous Exp.
-
18.52
2.68
4.19
3.74
1.98
8.67
7.52
7.42
5.66
0.52
% Of Sales
-
1.37%
0.26%
0.52%
0.73%
0.33%
1.49%
1.51%
2.03%
1.80%
0.64%
EBITDA
87.59
66.18
44.54
26.09
36.95
55.55
61.53
64.65
48.32
45.89
35.19
EBITDA Margin
6.10%
4.89%
4.28%
3.25%
7.20%
9.26%
10.60%
12.95%
13.19%
14.58%
13.23%
Other Income
19.32
49.73
25.40
14.28
11.26
7.95
9.46
6.61
4.02
5.04
4.55
Interest
11.53
20.96
19.10
21.21
19.97
22.68
24.50
19.29
16.81
19.61
17.48
Depreciation
9.58
10.68
9.11
7.97
6.12
7.16
6.38
6.79
5.05
4.89
7.43
PBT
85.80
84.27
41.73
11.19
22.12
33.66
40.11
45.18
30.48
26.43
14.83
Tax
20.51
27.07
12.77
5.83
6.62
15.50
16.70
33.56
7.69
7.15
4.52
Tax Rate
23.90%
32.12%
30.60%
52.10%
29.93%
46.05%
41.64%
74.28%
25.23%
27.15%
21.41%
PAT
65.29
57.20
28.96
5.36
15.50
18.16
23.41
11.62
22.79
19.19
16.59
PAT before Minority Interest
65.29
57.20
28.96
5.36
15.50
18.16
23.41
11.62
22.79
19.19
16.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.55%
4.23%
2.78%
0.67%
3.02%
3.03%
4.03%
2.33%
6.22%
6.10%
6.24%
PAT Growth
14.16%
97.51%
440.30%
-65.42%
-14.65%
-22.43%
101.46%
-49.01%
18.76%
15.67%
 
EPS
17.14
15.01
7.60
1.41
4.07
4.77
6.14
3.05
5.98
5.04
4.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
425.45
365.07
336.66
286.46
261.72
241.26
219.85
208.98
186.90
170.68
Share Capital
37.95
37.46
36.69
23.65
22.60
22.60
22.60
22.60
22.60
22.60
Total Reserves
384.20
323.43
297.82
256.17
239.12
218.66
197.25
186.38
164.30
148.08
Non-Current Liabilities
23.59
35.12
32.84
58.26
35.54
59.71
11.14
18.26
13.71
7.35
Secured Loans
20.12
17.70
24.03
22.94
10.54
11.90
11.36
13.76
13.83
7.49
Unsecured Loans
0.06
14.15
7.79
35.01
23.92
46.80
0.45
3.08
0.47
0.00
Long Term Provisions
1.42
1.63
0.35
0.30
0.20
0.32
0.68
0.63
0.34
0.30
Current Liabilities
393.19
379.88
392.34
289.04
291.31
304.11
293.69
255.84
190.06
239.29
Trade Payables
124.55
104.26
119.33
130.65
115.35
131.07
83.52
131.12
84.49
107.37
Other Current Liabilities
243.24
254.05
228.10
106.93
118.73
106.78
136.67
58.78
37.56
47.15
Short Term Borrowings
5.09
17.94
41.29
42.91
49.93
58.11
62.78
57.66
59.01
78.00
Short Term Provisions
20.31
3.63
3.62
8.55
7.30
8.15
10.72
8.28
9.00
6.77
Total Liabilities
842.20
780.05
761.83
633.75
588.57
605.08
524.68
483.08
390.67
417.32
Net Block
64.82
67.38
61.83
47.33
48.21
52.28
30.65
28.74
25.51
38.96
Gross Block
119.99
121.24
114.54
95.66
93.50
90.71
63.48
55.25
50.87
61.69
Accumulated Depreciation
55.17
53.86
52.71
48.33
45.29
38.43
32.83
26.51
25.36
22.73
Non Current Assets
153.69
153.79
131.64
155.62
58.00
61.56
33.52
34.54
47.19
58.87
Capital Work in Progress
2.04
2.13
2.53
4.08
3.91
6.26
0.18
3.99
3.52
3.32
Non Current Investment
0.11
0.11
0.11
0.07
0.09
0.11
0.14
0.46
0.32
0.32
Long Term Loans & Adv.
2.14
9.47
8.89
9.22
2.45
0.00
0.75
0.90
0.76
0.90
Other Non Current Assets
84.58
74.70
58.28
94.92
3.34
2.91
1.80
0.45
17.08
15.37
Current Assets
688.51
626.26
630.19
478.13
530.57
543.52
491.16
448.54
343.48
357.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.86
16.60
18.43
11.45
24.31
20.37
17.82
4.16
3.18
1.54
Sundry Debtors
157.78
188.22
216.98
156.03
164.37
172.28
120.34
238.03
167.79
188.42
Cash & Bank
39.45
37.78
41.79
16.84
51.97
48.65
92.29
40.53
25.01
14.31
Other Current Assets
470.42
0.00
1.95
6.01
289.92
302.22
260.71
165.82
147.50
153.61
Short Term Loans & Adv.
470.42
383.66
351.04
287.80
289.92
37.62
46.31
44.23
55.70
59.46
Net Current Assets
295.32
246.38
237.85
189.09
239.26
239.41
197.47
192.70
153.42
118.59
Total Assets
842.20
780.05
761.83
633.75
588.57
605.08
524.68
483.08
390.67
417.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
44.26
38.25
32.58
51.51
57.66
-29.03
70.48
34.11
37.05
19.14
PBT
84.27
41.73
14.19
22.12
33.65
40.11
45.18
30.48
26.34
21.11
Adjustment
27.52
13.81
17.63
23.82
29.56
28.19
20.26
16.98
25.81
24.14
Changes in Working Capital
-40.46
-4.52
17.17
20.94
10.80
-80.63
38.61
-5.67
-6.10
-19.16
Cash after chg. in Working capital
71.33
51.02
48.99
66.88
74.01
-12.33
104.05
41.79
46.05
26.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.07
-12.77
-16.41
-15.37
-16.35
-16.70
-33.57
-7.68
0.00
-5.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.00
0.00
Cash From Investing Activity
-0.10
-12.03
-16.82
-3.09
0.71
-31.00
-3.04
-6.70
4.94
1.08
Net Fixed Assets
1.35
-6.27
-17.34
-2.33
-0.45
-33.30
-4.42
-7.24
10.45
20.76
Net Investments
0.00
0.00
0.00
0.03
0.01
-6.53
0.32
-0.14
0.00
0.00
Others
-1.45
-5.76
0.52
-0.79
1.15
8.83
1.06
0.68
-5.51
-19.68
Cash from Financing Activity
-42.49
-30.23
9.18
6.89
-55.05
16.37
-15.68
-12.01
-31.29
-18.12
Net Cash Inflow / Outflow
1.67
-4.01
24.94
55.31
3.32
-43.66
51.76
15.40
10.70
2.10
Opening Cash & Equivalents
37.78
41.79
16.84
51.97
48.65
92.31
40.53
25.13
14.31
12.21
Closing Cash & Equivalent
39.45
37.78
41.78
107.28
51.97
48.65
92.29
40.53
25.01
14.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
111.24
96.34
91.17
88.47
86.54
105.70
96.23
91.42
81.65
72.35
ROA
7.05%
3.76%
0.77%
2.54%
3.04%
4.14%
2.31%
5.22%
4.75%
4.59%
ROE
14.61%
8.33%
1.75%
5.78%
7.29%
10.26%
5.48%
11.65%
11.03%
10.68%
ROCE
23.10%
13.90%
7.83%
11.18%
15.56%
17.70%
19.35%
16.60%
17.05%
14.90%
Fixed Asset Turnover
11.22
8.82
7.63
5.43
6.51
7.53
8.41
6.90
5.59
3.68
Receivable days
46.66
71.08
84.91
113.96
102.39
91.96
131.03
202.17
206.58
193.62
Inventory Days
5.05
6.15
6.80
12.72
13.59
12.00
8.04
3.66
2.74
1.63
Payable days
135.67
127.10
244.82
367.33
82.80
76.44
91.31
126.21
131.95
101.77
Cash Conversion Cycle
-83.97
-49.87
-153.10
-240.65
33.18
27.53
47.76
79.61
77.37
93.48
Total Debt/Equity
0.10
0.22
0.28
0.41
0.37
0.54
0.66
0.47
0.44
0.67
Interest Cover
5.02
3.18
1.53
2.11
2.48
2.64
3.34
2.81
2.34
2.21

News Update:


  • R.P.P. Infra Projects’ JV receives LoA worth Rs 365.85 crore
    11th Jul 2025, 12:58 PM

    The retrofitting work is to be completed within 20 months

    Read More
  • RPP Infra Projects receives letter of acceptance worth Rs 282.88 crore
    13th Jun 2025, 12:44 PM

    The said order is expected to be completed in 18 months

    Read More
  • RPP Infra Projects bags LoA worth Rs 154.43 crore
    17th May 2025, 14:20 PM

    The contract is to be executed within 17 months

    Read More
  • RPP Infra Projects bags LoA worth Rs 47 crore
    15th May 2025, 09:42 AM

    The order is to be executed within 12 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.