Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Construction - Real Estate

Rating :
56/99

BSE: 533284 | NSE: RPPINFRA

87.00
15-Nov-2019
  • Open
  • High
  • Low
  • Previous Close
  •  86.30
  •  88.00
  •  82.00
  •  85.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15810
  •  13.60
  •  154.80
  •  58.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 192.10
  • 9.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 272.58
  • N/A
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.51%
  • 0.00%
  • 18.43%
  • FII
  • DII
  • Others
  • 0%
  • 3.51%
  • 25.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.92
  • 17.15
  • 16.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 12.21
  • 4.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 7.11
  • 0.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.47
  • 19.48
  • 23.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 2.41
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 8.70
  • 8.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
124.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
112.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
12.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
10.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
3.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
5.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
9.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
8.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
580.69
499.13
366.34
314.69
265.94
240.28
259.97
265.50
214.21
144.54
Net Sales Growth
-
16.34%
36.25%
16.41%
18.33%
10.68%
-7.57%
-2.08%
23.94%
48.20%
 
Cost Of Goods Sold
-
135.31
162.76
95.20
78.76
53.79
68.41
71.99
65.00
50.50
45.89
Gross Profit
-
445.38
336.37
271.14
235.93
212.15
171.87
187.98
200.50
163.70
98.65
GP Margin
-
76.70%
67.39%
74.01%
74.97%
79.77%
71.53%
72.31%
75.52%
76.42%
68.25%
Total Expenditure
-
519.16
434.48
318.02
268.80
230.75
204.47
220.09
223.75
183.46
129.58
Power & Fuel Cost
-
0.00
0.00
0.00
0.17
0.83
0.37
0.31
0.28
0.34
0.29
% Of Sales
-
0%
0%
0%
0.05%
0.31%
0.15%
0.12%
0.11%
0.16%
0.20%
Employee Cost
-
9.42
8.98
5.40
4.76
4.85
6.07
8.34
6.96
5.96
3.88
% Of Sales
-
1.62%
1.80%
1.47%
1.51%
1.82%
2.53%
3.21%
2.62%
2.78%
2.68%
Manufacturing Exp.
-
359.36
246.06
203.91
174.62
157.27
122.33
132.75
144.12
120.66
75.28
% Of Sales
-
61.88%
49.30%
55.66%
55.49%
59.14%
50.91%
51.06%
54.28%
56.33%
52.08%
General & Admin Exp.
-
6.38
5.51
5.46
4.14
11.80
4.33
4.47
4.56
3.57
1.65
% Of Sales
-
1.10%
1.10%
1.49%
1.32%
4.44%
1.80%
1.72%
1.72%
1.67%
1.14%
Selling & Distn. Exp.
-
1.19
3.65
0.63
0.69
0.52
0.17
0.44
0.34
1.97
0.29
% Of Sales
-
0.20%
0.73%
0.17%
0.22%
0.20%
0.07%
0.17%
0.13%
0.92%
0.20%
Miscellaneous Exp.
-
7.50
7.52
7.42
5.66
1.69
2.79
1.79
2.49
0.45
0.29
% Of Sales
-
1.29%
1.51%
2.03%
1.80%
0.64%
1.16%
0.69%
0.94%
0.21%
1.58%
EBITDA
-
61.53
64.65
48.32
45.89
35.19
35.81
39.88
41.75
30.75
14.96
EBITDA Margin
-
10.60%
12.95%
13.19%
14.58%
13.23%
14.90%
15.34%
15.73%
14.36%
10.35%
Other Income
-
9.46
6.61
4.02
5.04
4.55
6.81
3.33
3.45
2.08
2.39
Interest
-
24.50
19.29
16.81
19.61
17.48
16.51
17.25
10.07
5.13
3.36
Depreciation
-
6.38
6.79
5.05
4.89
7.43
7.87
9.91
7.66
3.84
2.41
PBT
-
40.11
45.18
30.48
26.43
14.83
18.24
16.05
27.47
23.86
11.58
Tax
-
16.70
33.56
7.69
7.15
4.52
4.26
4.59
5.69
5.20
3.27
Tax Rate
-
41.64%
74.28%
25.23%
27.15%
21.41%
23.36%
28.78%
20.12%
21.79%
28.24%
PAT
-
23.41
11.62
22.79
19.19
16.59
13.98
11.36
22.59
18.66
8.31
PAT before Minority Interest
-
23.41
11.62
22.79
19.19
16.59
13.98
11.36
22.59
18.66
8.31
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.03%
2.33%
6.22%
6.10%
6.24%
5.82%
4.37%
8.51%
8.71%
5.75%
PAT Growth
-
101.46%
-49.01%
18.76%
15.67%
18.67%
23.06%
-49.71%
21.06%
124.55%
 
Unadjusted EPS
-
10.36
5.14
10.08
8.49
7.34
6.19
5.03
10.00
10.11
5.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
241.23
219.85
208.98
186.90
170.68
155.18
119.94
109.08
86.37
24.71
Share Capital
22.60
22.60
22.60
22.60
22.60
22.60
22.60
22.60
22.60
16.50
Total Reserves
218.63
197.25
186.38
164.30
148.08
132.58
97.34
86.48
63.77
8.21
Non-Current Liabilities
59.71
11.14
18.26
13.71
7.35
15.56
16.11
13.91
42.27
28.57
Secured Loans
34.51
11.36
13.76
13.83
7.49
9.74
6.83
8.14
34.79
27.95
Unsecured Loans
24.19
0.45
3.08
0.47
0.00
5.15
8.03
4.78
7.13
0.36
Long Term Provisions
0.32
0.68
0.63
0.34
0.30
0.00
0.00
0.04
0.00
0.00
Current Liabilities
304.14
293.69
255.84
190.06
239.29
135.56
147.28
172.91
68.79
29.04
Trade Payables
131.07
83.52
131.12
84.49
107.37
21.83
34.52
45.39
46.04
15.58
Other Current Liabilities
106.79
136.67
58.78
37.56
47.15
35.84
32.40
55.40
15.00
9.28
Short Term Borrowings
58.12
62.78
57.66
59.01
78.00
71.34
74.75
65.23
0.00
0.00
Short Term Provisions
8.16
10.72
8.28
9.00
6.77
6.55
5.61
6.89
7.75
4.18
Total Liabilities
605.08
524.68
483.08
390.67
417.32
306.30
283.33
295.90
197.43
82.32
Net Block
52.28
30.65
28.74
25.51
38.96
46.75
48.28
53.01
28.72
23.82
Gross Block
90.71
63.48
55.25
50.87
61.69
82.86
77.54
74.19
43.09
34.64
Accumulated Depreciation
38.43
32.83
26.51
25.36
22.73
36.11
29.26
21.18
14.38
10.81
Non Current Assets
61.56
33.52
34.54
47.19
58.87
53.73
51.82
56.46
30.82
23.90
Capital Work in Progress
6.26
0.18
3.99
3.52
3.32
3.15
1.19
0.27
0.00
0.00
Non Current Investment
0.11
0.14
0.46
0.32
0.32
0.32
0.18
0.18
2.10
0.08
Long Term Loans & Adv.
0.00
0.75
0.90
0.76
0.90
0.87
1.14
1.83
0.00
0.00
Other Non Current Assets
2.91
1.80
0.45
17.08
15.37
2.64
1.03
1.17
0.00
0.00
Current Assets
543.52
491.16
448.54
343.48
357.88
251.15
229.24
236.27
162.64
58.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.37
17.82
4.16
3.18
1.54
0.84
0.65
0.76
0.92
1.14
Sundry Debtors
172.28
120.34
238.03
167.79
188.42
93.73
107.27
105.95
63.25
8.41
Cash & Bank
48.65
92.29
40.53
25.01
14.31
12.21
14.27
27.01
30.18
7.45
Other Current Assets
302.22
214.40
121.59
91.80
153.61
144.37
107.05
102.55
68.29
41.26
Short Term Loans & Adv.
37.62
46.31
44.23
55.70
59.46
59.34
34.40
38.97
21.16
5.46
Net Current Assets
239.38
197.47
192.70
153.42
118.59
115.59
81.96
63.36
93.85
29.21
Total Assets
605.08
524.68
483.08
390.67
417.32
306.30
283.33
295.90
197.43
82.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-29.03
70.48
34.11
37.05
19.14
17.69
-1.68
-11.91
-19.80
4.73
PBT
40.11
45.18
30.48
26.34
21.11
18.25
15.96
28.29
23.86
11.58
Adjustment
28.19
20.26
16.98
25.81
24.14
22.71
27.26
18.65
8.00
5.40
Changes in Working Capital
-80.63
38.61
-5.67
-6.10
-19.16
-16.47
-39.17
-52.09
-43.92
-7.78
Cash after chg. in Working capital
-12.33
104.05
41.79
46.05
26.09
24.49
4.05
-5.15
-12.06
9.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.70
-33.57
-7.68
0.00
-5.82
-5.67
-4.60
-5.63
-5.49
-3.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-9.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30.99
-3.04
-6.70
4.94
1.08
0.12
-5.27
-31.43
-7.63
-11.71
Net Fixed Assets
-33.30
-4.42
-7.24
10.45
20.76
-8.43
-4.45
-26.82
-8.45
Net Investments
0.03
0.32
-0.14
0.00
0.00
-0.53
0.00
2.60
-2.82
Others
2.28
1.06
0.68
-5.51
-19.68
9.08
-0.82
-7.21
3.64
Cash from Financing Activity
16.37
-15.68
-12.01
-31.29
-18.12
-19.87
-5.80
40.17
50.17
8.75
Net Cash Inflow / Outflow
-43.65
51.76
15.40
10.70
2.10
-2.06
-12.75
-3.17
22.73
1.78
Opening Cash & Equivalents
92.29
40.53
25.13
14.31
12.21
14.27
27.02
30.18
7.45
5.67
Closing Cash & Equivalent
48.64
92.29
40.53
25.01
14.31
12.21
14.27
27.01
30.18
7.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
105.69
96.23
91.42
81.65
72.35
65.08
52.07
46.86
36.46
14.88
ROA
4.14%
2.31%
5.22%
4.75%
4.59%
4.74%
3.92%
9.16%
13.34%
10.10%
ROE
10.26%
5.48%
11.65%
11.03%
10.68%
10.56%
10.16%
23.99%
34.90%
33.86%
ROCE
17.70%
19.35%
16.60%
17.05%
14.90%
15.03%
15.95%
23.79%
32.73%
28.27%
Fixed Asset Turnover
7.53
8.41
6.90
5.59
3.68
3.00
3.43
4.53
5.51
4.17
Receivable days
91.96
131.03
202.17
206.58
193.62
152.67
149.68
116.31
61.05
21.23
Inventory Days
12.00
8.04
3.66
2.74
1.63
1.13
0.99
1.15
1.75
2.88
Payable days
76.30
91.31
126.21
131.95
101.77
47.70
57.89
68.95
61.06
44.20
Cash Conversion Cycle
27.67
47.76
79.61
77.37
93.48
106.09
92.78
48.51
1.75
-20.09
Total Debt/Equity
0.54
0.66
0.47
0.44
0.67
0.66
0.85
0.87
0.51
1.15
Interest Cover
2.64
3.34
2.81
2.34
2.21
2.10
1.92
3.81
5.66
4.44

News Update:


  • RPP Infra Projects bags new order worth Rs 414 crore
    24th Sep 2019, 16:17 PM

    The order is for the construction of a two-lane road from Kaletwa to the India-Myanmar border in the Chin state of Myanmar

    Read More
  • RPP Infra Projects - Quarterly Results
    14th Aug 2019, 23:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.