Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

Rajshree Polypack Ltd.

Plastic Products

Rating :

41/99

BSE: Not Listed | NSE: RPPL

Watchlist

NSE BSE

19.33

03-Nov-2025

Open
High
Low
Previous Close

19.36
19.8
19.11
19.36

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66971
1298506.83
44.15
18.91

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

143.51
14.60
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

238.67
N/A
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.25
21.01
9.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.70
18.38
4.48

PAT CAGR (%)

10 Years
5 Years
3 Years

6.13
10.35
-9.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 82.52 78.70 4.85% 90.05 69.37 29.81% 72.70 64.82 12.16% 88.28 67.50 30.79%
Expenses 72.37 68.36 5.87% 79.43 61.30 29.58% 65.02 56.16 15.78% 75.95 59.19 28.32%
EBITDA 10.15 10.34 -1.84% 10.63 8.08 31.56% 7.69 8.66 -11.20% 12.32 8.31 48.26%
EBIDTM 12.30% 13.14% 11.80% 11.64% 10.57% 13.36% 13.96% 12.32%
Other Income 1.93 1.25 54.40% 1.69 1.28 32.03% 1.37 0.85 61.18% 1.02 0.80 27.50%
Interest 2.85 2.18 30.73% 2.48 2.21 12.22% 2.43 1.93 25.91% 2.46 2.10 17.14%
Depreciation 3.82 3.95 -3.29% 4.81 3.93 22.39% 4.42 3.92 12.76% 4.15 3.89 6.68%
PBT 5.41 5.46 -0.92% 5.02 3.21 56.39% 2.20 3.66 -39.89% 6.73 3.12 115.71%
Tax 1.32 1.45 -8.97% 1.37 0.83 65.06% 0.53 0.92 -42.39% 1.66 0.83 100.00%
PAT 4.08 4.01 1.75% 3.65 2.38 53.36% 1.67 2.74 -39.05% 5.07 2.29 121.40%
PATM 4.95% 5.09% 4.05% 3.43% 2.30% 4.23% 5.75% 3.39%
EPS 0.55 0.54 1.85% 0.49 0.32 53.12% 0.23 0.37 -37.84% 0.68 0.31 119.35%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 82.52 78.70 4.85% 90.05 69.37 29.81% 72.70 64.82 12.16% 88.28 67.50 30.79%
Expenses 72.37 68.36 5.87% 79.43 61.30 29.58% 65.02 56.16 15.78% 75.95 59.19 28.32%
EBITDA 10.15 10.34 -1.84% 10.63 8.08 31.56% 7.69 8.66 -11.20% 12.32 8.31 48.26%
EBIDTM 12.30% 13.14% 11.80% 11.64% 10.57% 13.36% 13.96% 12.32%
Other Income 1.93 1.06 82.08% 1.69 1.09 55.05% 1.37 0.67 104.48% 1.02 0.62 64.52%
Interest 2.85 2.18 30.73% 2.48 2.21 12.22% 2.43 1.93 25.91% 2.46 2.10 17.14%
Depreciation 3.82 3.95 -3.29% 4.81 3.93 22.39% 4.42 3.92 12.76% 4.15 3.89 6.68%
PBT 5.41 5.27 2.66% 5.02 3.02 66.23% 2.20 3.48 -36.78% 6.73 2.94 128.91%
Tax 1.32 1.45 -8.97% 1.37 0.83 65.06% 0.53 0.92 -42.39% 1.66 0.83 100.00%
PAT 4.08 3.82 6.81% 3.65 2.19 66.67% 1.67 2.56 -34.77% 5.07 2.11 140.28%
PATM 4.95% 4.85% 4.05% 3.16% 2.30% 3.95% 5.75% 3.13%
EPS 0.55 0.28 96.43% 0.50 0.28 78.57% -0.13 0.35 - 0.41 0.30 36.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 333.55 329.74 274.39 252.19 198.56 127.07 125.72 125.01 112.33 95.33 95.03 Net Sales Growth 18.96% 20.17% 8.80% 27.01% 56.26% 1.07% 0.57% 11.29% 17.83% 0.32% Cost Of Goods Sold 205.52 188.55 153.12 142.08 118.95 69.44 70.51 72.91 64.62 50.17 51.42 Gross Profit 128.03 141.18 121.27 110.11 79.60 57.63 55.20 52.11 47.71 45.16 43.62 GP Margin 38.38% 42.82% 44.20% 43.66% 40.09% 45.35% 43.91% 41.68% 42.47% 47.37% 45.90% Total Expenditure 292.77 288.40 241.24 218.98 172.66 109.29 108.03 106.35 91.79 74.88 75.34 Power & Fuel Cost - 16.30 14.20 12.05 6.67 5.56 5.40 4.15 4.25 4.16 3.66 % Of Sales - 4.94% 5.18% 4.78% 3.36% 4.38% 4.30% 3.32% 3.78% 4.36% 3.85% Employee Cost - 25.32 23.48 20.67 15.99 11.34 10.47 9.47 7.60 6.29 6.12 % Of Sales - 7.68% 8.56% 8.20% 8.05% 8.92% 8.33% 7.58% 6.77% 6.60% 6.44% Manufacturing Exp. - 31.83 24.66 21.11 15.42 10.96 10.24 8.93 7.11 9.81 7.13 % Of Sales - 9.65% 8.99% 8.37% 7.77% 8.63% 8.15% 7.14% 6.33% 10.29% 7.50% General & Admin Exp. - 8.57 8.06 8.14 6.62 5.60 5.53 4.60 4.15 2.76 3.55 % Of Sales - 2.60% 2.94% 3.23% 3.33% 4.41% 4.40% 3.68% 3.69% 2.90% 3.74% Selling & Distn. Exp. - 15.40 13.85 11.85 8.18 5.50 5.46 5.49 3.96 0.27 3.07 % Of Sales - 4.67% 5.05% 4.70% 4.12% 4.33% 4.34% 4.39% 3.53% 0.28% 3.23% Miscellaneous Exp. - 2.43 3.86 3.08 0.84 0.89 0.41 0.78 0.11 1.42 3.07 % Of Sales - 0.74% 1.41% 1.22% 0.42% 0.70% 0.33% 0.62% 0.10% 1.49% 0.42% EBITDA 40.79 41.34 33.15 33.21 25.90 17.78 17.69 18.66 20.54 20.45 19.69 EBITDA Margin 12.23% 12.54% 12.08% 13.17% 13.04% 13.99% 14.07% 14.93% 18.29% 21.45% 20.72% Other Income 6.01 4.96 3.55 2.27 1.10 3.11 2.28 2.50 0.65 1.09 0.48 Interest 10.22 9.54 8.38 7.01 3.10 1.13 1.40 2.05 2.40 2.92 3.97 Depreciation 17.20 17.34 15.55 13.92 11.04 7.71 7.06 5.56 5.24 4.86 4.16 PBT 19.36 19.41 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 Tax 4.88 5.01 3.29 3.68 3.28 3.25 2.24 3.05 3.99 4.91 4.10 Tax Rate 25.21% 25.81% 25.74% 25.27% 25.53% 26.99% 19.48% 22.49% 29.45% 35.66% 34.05% PAT 14.47 14.40 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 PAT before Minority Interest 14.47 14.40 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.34% 4.37% 3.46% 4.31% 4.82% 6.93% 7.37% 8.41% 8.51% 9.30% 8.36% PAT Growth 26.71% 51.58% -12.68% 13.69% 8.75% -4.97% -11.89% 9.94% 7.78% 11.71% EPS 1.95 1.94 1.28 1.47 1.29 1.19 1.25 1.42 1.29 1.20 1.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 333.55 329.74 274.39 252.19 198.56 Net Sales Growth 18.96% 20.17% 8.80% 27.01% Cost Of Goods Sold 205.52 188.55 153.12 142.08 118.95 Gross Profit 128.03 141.18 121.27 110.11 79.60 GP Margin 38.38% 42.82% 44.20% 43.66% 40.09% Total Expenditure 292.77 288.40 241.24 218.98 172.66 Power & Fuel Cost - 16.30 14.20 12.05 6.67 % Of Sales - 4.94% 5.18% 4.78% 3.36% Employee Cost - 25.32 23.48 20.67 15.99 % Of Sales - 7.68% 8.56% 8.20% 8.05% Manufacturing Exp. - 31.83 24.66 21.11 15.42 % Of Sales - 9.65% 8.99% 8.37% 7.77% General & Admin Exp. - 8.57 8.06 8.14 6.62 % Of Sales - 2.60% 2.94% 3.23% 3.33% Selling & Distn. Exp. - 15.40 13.85 11.85 8.18 % Of Sales - 4.67% 5.05% 4.70% 4.12% Miscellaneous Exp. - 2.43 3.86 3.08 0.84 % Of Sales - 0.74% 1.41% 1.22% 0.42% EBITDA 40.79 41.34 33.15 33.21 25.90 EBITDA Margin 12.23% 12.54% 12.08% 13.17% 13.04% Other Income 6.01 4.96 2.90 2.10 1.10 Interest 10.22 9.54 8.38 7.01 3.10 Depreciation 17.20 17.34 15.55 13.92 11.04 PBT 19.36 19.41 12.13 14.39 12.85 Tax 4.88 5.01 3.29 3.68 3.28 Tax Rate 25.21% 25.81% 27.12% 25.57% 25.53% PAT 14.47 7.96 8.64 10.66 9.57 PAT before Minority Interest 14.47 7.96 8.64 10.66 9.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.34% 2.41% 3.15% 4.23% 4.82% PAT Growth 35.49% -7.87% -18.95% 11.39% EPS 1.95 1.07 1.16 1.44 1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 168.90 154.40 130.29 115.75 107.32 100.44 91.86 46.98 39.35 31.35 Share Capital 36.67 36.65 11.45 11.23 11.23 11.23 11.23 7.98 7.98 2.66 Total Reserves 130.52 116.08 118.83 104.51 96.09 89.21 80.63 39.01 31.38 28.69 Non-Current Liabilities 47.19 37.27 39.51 27.06 8.48 4.68 10.92 18.21 24.61 22.67 Secured Loans 25.09 15.13 20.26 12.47 2.14 1.95 7.31 13.85 19.84 18.47 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Long Term Provisions 6.56 5.96 3.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 118.01 95.91 96.48 49.35 53.16 18.77 21.37 20.43 17.62 21.99 Trade Payables 23.95 15.09 21.18 16.27 13.33 9.04 9.67 11.25 6.94 7.22 Other Current Liabilities 22.59 27.15 25.49 8.99 28.75 9.32 9.51 7.92 7.20 5.51 Short Term Borrowings 70.62 53.00 48.94 24.05 11.04 0.23 1.63 1.01 1.08 7.58 Short Term Provisions 0.85 0.67 0.87 0.06 0.05 0.18 0.56 0.26 2.39 1.69 Total Liabilities 334.10 287.58 266.28 192.16 168.96 123.89 124.15 85.62 81.58 76.01 Net Block 128.15 122.09 125.68 105.18 87.13 45.66 44.37 44.63 46.70 37.69 Gross Block 191.26 167.89 157.32 123.93 94.84 82.31 73.96 68.68 65.55 51.80 Accumulated Depreciation 63.11 45.79 31.64 18.75 7.71 36.65 29.59 24.05 18.85 14.11 Non Current Assets 186.99 164.24 142.04 112.46 93.04 51.73 46.68 48.59 52.72 44.08 Capital Work in Progress 1.61 0.44 0.00 1.73 2.35 3.98 0.18 0.00 0.00 0.38 Non Current Investment 7.84 7.19 2.21 0.18 0.13 0.07 0.05 0.35 0.30 0.25 Long Term Loans & Adv. 47.63 33.04 14.16 5.30 3.33 2.02 2.08 3.53 2.71 5.64 Other Non Current Assets 1.75 1.48 0.00 0.07 0.11 0.00 0.00 0.09 3.02 0.12 Current Assets 147.11 123.34 124.23 79.70 75.92 72.16 77.47 37.04 28.86 31.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 68.02 71.54 66.26 42.75 20.01 12.73 12.99 11.01 12.99 7.34 Sundry Debtors 64.44 40.84 40.68 29.12 26.32 22.81 20.77 20.45 12.68 14.04 Cash & Bank 8.81 3.81 8.86 1.32 25.24 26.80 34.97 3.29 1.02 9.27 Other Current Assets 5.84 1.34 1.01 1.05 4.34 9.82 8.74 2.28 2.16 1.29 Short Term Loans & Adv. 4.97 5.81 7.41 5.45 3.24 8.57 7.44 1.56 1.81 1.29 Net Current Assets 29.10 27.43 27.75 30.34 22.75 53.39 56.10 16.60 11.24 9.94 Total Assets 334.10 287.58 266.27 192.16 168.96 123.89 124.15 85.63 81.58 76.01

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 161.38 153.32 130.07 115.75 Share Capital 36.67 36.65 11.45 11.23 Total Reserves 123.00 115.00 118.61 104.51 Non-Current Liabilities 47.19 37.27 39.51 27.06 Secured Loans 25.09 15.13 20.26 12.47 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 6.56 5.96 3.11 0.00 Current Liabilities 118.01 95.91 96.48 49.35 Trade Payables 23.95 15.09 21.18 16.27 Other Current Liabilities 22.59 27.15 25.49 8.99 Short Term Borrowings 70.62 53.00 48.94 24.05 Short Term Provisions 0.85 0.67 0.87 0.06 Total Liabilities 326.58 286.50 266.06 192.16 Net Block 128.15 122.09 125.68 105.18 Gross Block 191.26 167.89 157.32 123.93 Accumulated Depreciation 63.11 45.79 31.64 18.75 Non Current Assets 179.47 163.16 141.82 112.46 Capital Work in Progress 1.61 0.44 0.00 1.73 Non Current Investment 0.33 6.11 1.99 0.18 Long Term Loans & Adv. 47.63 33.04 14.16 5.30 Other Non Current Assets 1.75 1.48 0.00 0.07 Current Assets 147.11 123.34 124.23 79.70 Current Investments 0.00 0.00 0.00 0.00 Inventories 68.02 71.54 66.26 42.75 Sundry Debtors 64.44 40.84 40.68 29.12 Cash & Bank 8.81 3.81 8.86 1.32 Other Current Assets 5.84 1.34 1.01 1.05 Short Term Loans & Adv. 4.97 5.81 7.41 5.45 Net Current Assets 29.10 27.43 27.75 30.34 Total Assets 326.58 286.50 266.05 192.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 18.10 20.86 13.81 0.41 9.41 12.04 11.85 13.37 13.53 17.32 PBT 19.41 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 Adjustment 23.02 23.85 21.21 14.15 7.51 6.91 7.10 7.14 6.79 7.73 Changes in Working Capital -19.97 -11.89 -20.58 -23.68 -7.43 -2.70 -5.50 -2.43 -4.33 -0.71 Cash after chg. in Working capital 22.46 24.74 15.19 3.32 12.12 15.71 15.15 18.26 16.23 19.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.37 -3.88 -1.38 -2.92 -2.71 -3.68 -3.30 -4.90 -2.70 -1.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.87 -33.79 -39.29 -19.18 -25.18 5.55 -36.94 -3.20 -13.33 -7.20 Net Fixed Assets -24.54 -11.01 -31.66 -28.47 -10.90 -12.15 -5.46 -3.13 -13.37 -5.15 Net Investments -0.65 -4.98 -2.03 -0.05 -0.06 -0.02 0.30 -0.05 -0.05 -0.03 Others -10.68 -17.80 -5.60 9.34 -14.22 17.72 -31.78 -0.02 0.09 -2.02 Cash from Financing Activity 22.03 7.23 33.25 17.83 6.12 -9.16 27.06 -9.89 -7.84 -5.19 Net Cash Inflow / Outflow 4.26 -5.70 7.76 -0.94 -9.65 8.42 1.97 0.28 -7.63 4.93 Opening Cash & Equivalents 2.98 8.68 0.92 1.86 11.51 2.80 0.83 0.55 8.18 3.25 Closing Cash & Equivalent 7.23 2.98 8.68 0.92 1.86 11.23 2.80 0.83 0.55 8.18

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 18.10 20.86 13.81 0.41 PBT 12.72 11.93 14.34 12.85 Adjustment 29.71 24.71 21.43 14.15 Changes in Working Capital -19.97 -11.89 -20.58 -23.68 Cash after chg. in Working capital 22.46 24.74 15.19 3.32 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.37 -3.88 -1.38 -2.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.87 -33.79 -39.29 -19.18 Net Fixed Assets -24.54 -11.01 -31.66 Net Investments -0.65 -4.98 -2.03 Others -10.68 -17.80 -5.60 Cash from Financing Activity 22.03 7.23 33.25 17.83 Net Cash Inflow / Outflow 4.26 -5.70 7.76 -0.94 Opening Cash & Equivalents 2.98 8.68 0.92 1.86 Closing Cash & Equivalent 7.23 2.98 8.68 0.92

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.80 20.83 18.96 103.03 95.53 89.41 81.77 58.91 49.34 117.90 ROA 4.63% 3.43% 4.75% 5.30% 6.01% 7.47% 10.02% 11.43% 11.26% 11.30% ROE 9.00% 6.71% 8.84% 8.58% 8.47% 9.63% 15.14% 22.14% 25.09% 28.69% ROCE 11.57% 9.80% 12.04% 11.47% 11.31% 11.96% 17.89% 24.17% 27.35% 29.30% Fixed Asset Turnover 1.84 1.69 1.80 1.82 1.44 1.61 1.75 1.73 1.81 2.16 Receivable days 58.20 54.09 50.36 50.91 70.52 63.27 60.17 52.15 46.04 40.11 Inventory Days 77.15 91.44 78.65 57.63 46.99 37.33 35.03 37.79 35.03 26.39 Payable days 37.79 43.23 48.10 45.40 58.77 30.39 35.48 35.49 32.64 31.93 Cash Conversion Cycle 97.56 102.29 80.91 63.13 58.74 70.21 59.73 54.46 48.43 34.57 Total Debt/Equity 0.62 0.48 0.57 0.33 0.16 0.08 0.16 0.44 0.64 0.84 Interest Cover 3.03 2.53 3.08 5.14 11.63 9.19 7.62 6.64 5.73 4.04

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 21.77 20.69 18.93 103.03 ROA 2.60% 3.13% 4.65% 4.98% ROE 5.11% 6.13% 8.67% 8.27% ROCE 9.15% 9.43% 11.92% 10.35% Fixed Asset Turnover 1.84 1.69 1.80 1.60 Receivable days 58.20 54.09 50.36 53.47 Inventory Days 77.15 91.44 78.65 78.51 Payable days 37.79 43.23 48.10 49.91 Cash Conversion Cycle 97.56 102.29 80.91 82.07 Total Debt/Equity 0.65 0.48 0.57 0.33 Interest Cover 2.36 2.42 3.05 5.14

Top Investors:

wifag-polytype holding ag

sunita nirmal chamaria

anita jaideep sampat

amrit nirmal chamaria

jaideep narendra sampat

niraj n chamaria

Annual Reports:

News Update:

Rajshree Polypack wins order worth Rs 1.62 crore
22nd Sep 2025, 12:11 PM

The order is for the supply of plastic rigid sheets and to be executed by October 2025
Read More
Rajshree Polypack bags order worth Rs 1.71 crore
10th Sep 2025, 15:20 PM

The order is for supply of trays and plastic rigid sheets and expected to be executed by December 2025
Read More
Rajshree Polypack - Quarterly Results
13th Aug 2025, 17:15 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback