Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Rajshree Polypack Ltd.

Plastic Products

Rating :

48/99

BSE: Not Listed | NSE: RPPL

Watchlist

NSE BSE

22.42

06-Jul-2026

Open
High
Low
Previous Close

22.76
23.4
22.35
22.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

224868
5139428.54
28.5
14.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

166.46
9.65
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

267.89
N/A
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.25
21.01
9.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.70
18.38
4.48

PAT CAGR (%)

10 Years
5 Years
3 Years

6.13
10.35
-9.28

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.79

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
7.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 91.62 90.05 1.74% 71.62 72.70 -1.49% 86.43 88.28 -2.10% 82.52 78.70 4.85%
Expenses 77.17 79.42 -2.83% 62.94 65.02 -3.20% 75.48 76.02 -0.71% 72.37 68.36 5.87%
EBITDA 14.45 10.64 35.81% 8.68 7.69 12.87% 10.94 12.25 -10.69% 10.15 10.34 -1.84%
EBIDTM 15.77% 11.81% 12.12% 10.57% 12.66% 13.88% 12.30% 13.14%
Other Income 1.25 1.68 -25.60% 1.62 1.37 18.25% 1.94 1.09 77.98% 1.93 1.25 54.40%
Interest 2.42 2.48 -2.42% 2.78 2.43 14.40% 2.65 2.46 7.72% 2.85 2.18 30.73%
Depreciation 4.74 4.81 -1.46% 4.61 4.42 4.30% 4.24 4.15 2.17% 3.82 3.95 -3.29%
PBT 8.54 5.02 70.12% 2.91 2.20 32.27% 6.01 6.73 -10.70% 5.41 5.46 -0.92%
Tax 2.16 1.37 57.66% 0.72 0.53 35.85% 1.41 1.66 -15.06% 1.32 1.45 -8.97%
PAT 6.38 3.65 74.79% 2.20 1.67 31.74% 4.60 5.07 -9.27% 4.08 4.01 1.75%
PATM 6.96% 4.05% 3.07% 2.30% 5.32% 5.75% 4.95% 5.09%
EPS 0.86 0.49 75.51% 0.30 0.23 30.43% 0.62 0.68 -8.82% 0.55 0.54 1.85%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 91.62 90.05 1.74% 71.62 72.70 -1.49% 86.43 88.28 -2.10% 82.52 78.70 4.85%
Expenses 77.17 79.42 -2.83% 62.94 65.02 -3.20% 75.48 76.02 -0.71% 72.37 68.36 5.87%
EBITDA 14.45 10.64 35.81% 8.68 7.69 12.87% 10.94 12.25 -10.69% 10.15 10.34 -1.84%
EBIDTM 15.77% 11.81% 12.12% 10.57% 12.66% 13.88% 12.30% 13.14%
Other Income 1.25 1.68 -25.60% 1.62 1.37 18.25% 1.94 1.09 77.98% 1.93 1.06 82.08%
Interest 2.42 2.48 -2.42% 2.78 2.43 14.40% 2.65 2.46 7.72% 2.85 2.18 30.73%
Depreciation 4.74 4.81 -1.46% 4.61 4.42 4.30% 4.24 4.15 2.17% 3.82 3.95 -3.29%
PBT 8.54 5.02 70.12% 2.91 2.20 32.27% 6.01 6.73 -10.70% 5.41 5.27 2.66%
Tax 2.16 1.37 57.66% 0.72 0.53 35.85% 1.41 1.66 -15.06% 1.32 1.45 -8.97%
PAT 6.38 3.65 74.79% 2.20 1.67 31.74% 4.60 5.07 -9.27% 4.08 3.82 6.81%
PATM 6.96% 4.05% 3.07% 2.30% 5.32% 5.75% 4.95% 4.85%
EPS 0.86 0.50 72.00% 0.30 -0.13 - 0.62 0.41 51.22% 0.55 0.28 96.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 332.19 329.74 274.39 252.19 198.56 127.07 125.72 125.01 112.33 95.33 95.03 Net Sales Growth 0.75% 20.17% 8.80% 27.01% 56.26% 1.07% 0.57% 11.29% 17.83% 0.32% Cost Of Goods Sold 194.82 188.55 153.12 142.08 118.95 69.44 70.51 72.91 64.62 50.17 51.42 Gross Profit 137.37 141.18 121.27 110.11 79.60 57.63 55.20 52.11 47.71 45.16 43.62 GP Margin 41.35% 42.82% 44.20% 43.66% 40.09% 45.35% 43.91% 41.68% 42.47% 47.37% 45.90% Total Expenditure 287.96 288.40 241.24 218.98 172.66 109.29 108.03 106.35 91.79 74.88 75.34 Power & Fuel Cost - 16.30 14.20 12.05 6.67 5.56 5.40 4.15 4.25 4.16 3.66 % Of Sales - 4.94% 5.18% 4.78% 3.36% 4.38% 4.30% 3.32% 3.78% 4.36% 3.85% Employee Cost - 25.32 23.48 20.67 15.99 11.34 10.47 9.47 7.60 6.29 6.12 % Of Sales - 7.68% 8.56% 8.20% 8.05% 8.92% 8.33% 7.58% 6.77% 6.60% 6.44% Manufacturing Exp. - 31.83 24.66 21.11 15.42 10.96 10.24 8.93 7.11 9.81 7.13 % Of Sales - 9.65% 8.99% 8.37% 7.77% 8.63% 8.15% 7.14% 6.33% 10.29% 7.50% General & Admin Exp. - 8.57 8.06 8.14 6.62 5.60 5.53 4.60 4.15 2.76 3.55 % Of Sales - 2.60% 2.94% 3.23% 3.33% 4.41% 4.40% 3.68% 3.69% 2.90% 3.74% Selling & Distn. Exp. - 15.40 13.85 11.85 8.18 5.50 5.46 5.49 3.96 0.27 3.07 % Of Sales - 4.67% 5.05% 4.70% 4.12% 4.33% 4.34% 4.39% 3.53% 0.28% 3.23% Miscellaneous Exp. - 2.43 3.86 3.08 0.84 0.89 0.41 0.78 0.11 1.42 3.07 % Of Sales - 0.74% 1.41% 1.22% 0.42% 0.70% 0.33% 0.62% 0.10% 1.49% 0.42% EBITDA 44.22 41.34 33.15 33.21 25.90 17.78 17.69 18.66 20.54 20.45 19.69 EBITDA Margin 13.31% 12.54% 12.08% 13.17% 13.04% 13.99% 14.07% 14.93% 18.29% 21.45% 20.72% Other Income 6.74 4.96 3.55 2.27 1.10 3.11 2.28 2.50 0.65 1.09 0.48 Interest 10.70 9.54 8.38 7.01 3.10 1.13 1.40 2.05 2.40 2.92 3.97 Depreciation 17.41 17.34 15.55 13.92 11.04 7.71 7.06 5.56 5.24 4.86 4.16 PBT 22.87 19.41 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 Tax 5.61 5.01 3.29 3.68 3.28 3.25 2.24 3.05 3.99 4.91 4.10 Tax Rate 24.53% 25.81% 25.74% 25.27% 25.53% 26.99% 19.48% 22.49% 29.45% 35.66% 34.05% PAT 17.26 14.40 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 PAT before Minority Interest 17.26 14.40 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.20% 4.37% 3.46% 4.31% 4.82% 6.93% 7.37% 8.41% 8.51% 9.30% 8.36% PAT Growth 19.86% 51.58% -12.68% 13.69% 8.75% -4.97% -11.89% 9.94% 7.78% 11.71% EPS 2.33 1.94 1.28 1.47 1.29 1.19 1.25 1.42 1.29 1.20 1.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 332.19 329.74 274.39 252.19 198.56 Net Sales Growth 0.75% 20.17% 8.80% 27.01% Cost Of Goods Sold 194.82 188.55 153.12 142.08 118.95 Gross Profit 137.37 141.18 121.27 110.11 79.60 GP Margin 41.35% 42.82% 44.20% 43.66% 40.09% Total Expenditure 287.96 288.40 241.24 218.98 172.66 Power & Fuel Cost - 16.30 14.20 12.05 6.67 % Of Sales - 4.94% 5.18% 4.78% 3.36% Employee Cost - 25.32 23.48 20.67 15.99 % Of Sales - 7.68% 8.56% 8.20% 8.05% Manufacturing Exp. - 31.83 24.66 21.11 15.42 % Of Sales - 9.65% 8.99% 8.37% 7.77% General & Admin Exp. - 8.57 8.06 8.14 6.62 % Of Sales - 2.60% 2.94% 3.23% 3.33% Selling & Distn. Exp. - 15.40 13.85 11.85 8.18 % Of Sales - 4.67% 5.05% 4.70% 4.12% Miscellaneous Exp. - 2.43 3.86 3.08 0.84 % Of Sales - 0.74% 1.41% 1.22% 0.42% EBITDA 44.22 41.34 33.15 33.21 25.90 EBITDA Margin 13.31% 12.54% 12.08% 13.17% 13.04% Other Income 6.74 4.96 2.90 2.10 1.10 Interest 10.70 9.54 8.38 7.01 3.10 Depreciation 17.41 17.34 15.55 13.92 11.04 PBT 22.87 19.41 12.13 14.39 12.85 Tax 5.61 5.01 3.29 3.68 3.28 Tax Rate 24.53% 25.81% 27.12% 25.57% 25.53% PAT 17.26 7.96 8.64 10.66 9.57 PAT before Minority Interest 17.26 7.96 8.64 10.66 9.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.20% 2.41% 3.15% 4.23% 4.82% PAT Growth 21.46% -7.87% -18.95% 11.39% EPS 2.33 1.07 1.16 1.44 1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 168.90 154.40 130.29 115.75 107.32 100.44 91.86 46.98 39.35 31.35 Share Capital 36.67 36.65 11.45 11.23 11.23 11.23 11.23 7.98 7.98 2.66 Total Reserves 130.52 116.08 118.83 104.51 96.09 89.21 80.63 39.01 31.38 28.69 Non-Current Liabilities 47.19 37.27 39.51 27.06 8.48 4.68 10.92 18.21 24.61 22.67 Secured Loans 25.09 15.13 20.26 12.47 2.14 1.95 7.31 13.85 19.84 18.47 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Long Term Provisions 6.56 5.96 3.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 118.01 95.91 96.48 49.35 53.16 18.77 21.37 20.43 17.62 21.99 Trade Payables 23.95 15.09 21.18 16.27 13.33 9.04 9.67 11.25 6.94 7.22 Other Current Liabilities 22.59 27.15 25.49 8.99 28.75 9.32 9.51 7.92 7.20 5.51 Short Term Borrowings 70.62 53.00 48.94 24.05 11.04 0.23 1.63 1.01 1.08 7.58 Short Term Provisions 0.85 0.67 0.87 0.06 0.05 0.18 0.56 0.26 2.39 1.69 Total Liabilities 334.10 287.58 266.28 192.16 168.96 123.89 124.15 85.62 81.58 76.01 Net Block 128.15 122.09 125.68 105.18 87.13 45.66 44.37 44.63 46.70 37.69 Gross Block 191.26 167.89 157.32 123.93 94.84 82.31 73.96 68.68 65.55 51.80 Accumulated Depreciation 63.11 45.79 31.64 18.75 7.71 36.65 29.59 24.05 18.85 14.11 Non Current Assets 186.99 164.24 142.04 112.46 93.04 51.73 46.68 48.59 52.72 44.08 Capital Work in Progress 1.61 0.44 0.00 1.73 2.35 3.98 0.18 0.00 0.00 0.38 Non Current Investment 7.84 7.19 2.21 0.18 0.13 0.07 0.05 0.35 0.30 0.25 Long Term Loans & Adv. 47.63 33.04 14.16 5.30 3.33 2.02 2.08 3.53 2.71 5.64 Other Non Current Assets 1.75 1.48 0.00 0.07 0.11 0.00 0.00 0.09 3.02 0.12 Current Assets 147.11 123.34 124.23 79.70 75.92 72.16 77.47 37.04 28.86 31.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 68.02 71.54 66.26 42.75 20.01 12.73 12.99 11.01 12.99 7.34 Sundry Debtors 64.44 40.84 40.68 29.12 26.32 22.81 20.77 20.45 12.68 14.04 Cash & Bank 8.81 3.81 8.86 1.32 25.24 26.80 34.97 3.29 1.02 9.27 Other Current Assets 5.84 1.34 1.01 1.05 4.34 9.82 8.74 2.28 2.16 1.29 Short Term Loans & Adv. 4.97 5.81 7.41 5.45 3.24 8.57 7.44 1.56 1.81 1.29 Net Current Assets 29.10 27.43 27.75 30.34 22.75 53.39 56.10 16.60 11.24 9.94 Total Assets 334.10 287.58 266.27 192.16 168.96 123.89 124.15 85.63 81.58 76.01

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 161.38 153.32 130.07 115.75 Share Capital 36.67 36.65 11.45 11.23 Total Reserves 123.00 115.00 118.61 104.51 Non-Current Liabilities 47.19 37.27 39.51 27.06 Secured Loans 25.09 15.13 20.26 12.47 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 6.56 5.96 3.11 0.00 Current Liabilities 118.01 95.91 96.48 49.35 Trade Payables 23.95 15.09 21.18 16.27 Other Current Liabilities 22.59 27.15 25.49 8.99 Short Term Borrowings 70.62 53.00 48.94 24.05 Short Term Provisions 0.85 0.67 0.87 0.06 Total Liabilities 326.58 286.50 266.06 192.16 Net Block 128.15 122.09 125.68 105.18 Gross Block 191.26 167.89 157.32 123.93 Accumulated Depreciation 63.11 45.79 31.64 18.75 Non Current Assets 179.47 163.16 141.82 112.46 Capital Work in Progress 1.61 0.44 0.00 1.73 Non Current Investment 0.33 6.11 1.99 0.18 Long Term Loans & Adv. 47.63 33.04 14.16 5.30 Other Non Current Assets 1.75 1.48 0.00 0.07 Current Assets 147.11 123.34 124.23 79.70 Current Investments 0.00 0.00 0.00 0.00 Inventories 68.02 71.54 66.26 42.75 Sundry Debtors 64.44 40.84 40.68 29.12 Cash & Bank 8.81 3.81 8.86 1.32 Other Current Assets 5.84 1.34 1.01 1.05 Short Term Loans & Adv. 4.97 5.81 7.41 5.45 Net Current Assets 29.10 27.43 27.75 30.34 Total Assets 326.58 286.50 266.05 192.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 18.10 20.86 13.81 0.41 9.41 12.04 11.85 13.37 13.53 17.32 PBT 19.41 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 Adjustment 23.02 23.85 21.21 14.15 7.51 6.91 7.10 7.14 6.79 7.73 Changes in Working Capital -19.97 -11.89 -20.58 -23.68 -7.43 -2.70 -5.50 -2.43 -4.33 -0.71 Cash after chg. in Working capital 22.46 24.74 15.19 3.32 12.12 15.71 15.15 18.26 16.23 19.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.37 -3.88 -1.38 -2.92 -2.71 -3.68 -3.30 -4.90 -2.70 -1.75 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.87 -33.79 -39.29 -19.18 -25.18 5.55 -36.94 -3.20 -13.33 -7.20 Net Fixed Assets -24.54 -11.01 -31.66 -28.47 -10.90 -12.15 -5.46 -3.13 -13.37 -5.15 Net Investments -0.65 -4.98 -2.03 -0.05 -0.06 -0.02 0.30 -0.05 -0.05 -0.03 Others -10.68 -17.80 -5.60 9.34 -14.22 17.72 -31.78 -0.02 0.09 -2.02 Cash from Financing Activity 22.03 7.23 33.25 17.83 6.12 -9.16 27.06 -9.89 -7.84 -5.19 Net Cash Inflow / Outflow 4.26 -5.70 7.76 -0.94 -9.65 8.42 1.97 0.28 -7.63 4.93 Opening Cash & Equivalents 2.98 8.68 0.92 1.86 11.51 2.80 0.83 0.55 8.18 3.25 Closing Cash & Equivalent 7.23 2.98 8.68 0.92 1.86 11.23 2.80 0.83 0.55 8.18

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 18.10 20.86 13.81 0.41 PBT 12.72 11.93 14.34 12.85 Adjustment 29.71 24.71 21.43 14.15 Changes in Working Capital -19.97 -11.89 -20.58 -23.68 Cash after chg. in Working capital 22.46 24.74 15.19 3.32 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.37 -3.88 -1.38 -2.92 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -35.87 -33.79 -39.29 -19.18 Net Fixed Assets -24.54 -11.01 -31.66 Net Investments -0.65 -4.98 -2.03 Others -10.68 -17.80 -5.60 Cash from Financing Activity 22.03 7.23 33.25 17.83 Net Cash Inflow / Outflow 4.26 -5.70 7.76 -0.94 Opening Cash & Equivalents 2.98 8.68 0.92 1.86 Closing Cash & Equivalent 7.23 2.98 8.68 0.92

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.80 20.83 18.96 103.03 95.53 89.41 81.77 58.91 49.34 117.90 ROA 4.63% 3.43% 4.75% 5.30% 6.01% 7.47% 10.02% 11.43% 11.26% 11.30% ROE 9.00% 6.71% 8.84% 8.58% 8.47% 9.63% 15.14% 22.14% 25.09% 28.69% ROCE 11.57% 9.80% 12.04% 11.47% 11.31% 11.96% 17.89% 24.17% 27.35% 29.30% Fixed Asset Turnover 1.84 1.69 1.80 1.82 1.44 1.61 1.75 1.73 1.81 2.16 Receivable days 58.20 54.09 50.36 50.91 70.52 63.27 60.17 52.15 46.04 40.11 Inventory Days 77.15 91.44 78.65 57.63 46.99 37.33 35.03 37.79 35.03 26.39 Payable days 37.79 43.23 48.10 45.40 58.77 30.39 35.48 35.49 32.64 31.93 Cash Conversion Cycle 97.56 102.29 80.91 63.13 58.74 70.21 59.73 54.46 48.43 34.57 Total Debt/Equity 0.62 0.48 0.57 0.33 0.16 0.08 0.16 0.44 0.64 0.84 Interest Cover 3.03 2.53 3.08 5.14 11.63 9.19 7.62 6.64 5.73 4.04

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 21.77 20.69 18.93 103.03 ROA 2.60% 3.13% 4.65% 4.98% ROE 5.11% 6.13% 8.67% 8.27% ROCE 9.15% 9.43% 11.92% 10.35% Fixed Asset Turnover 1.84 1.69 1.80 1.60 Receivable days 58.20 54.09 50.36 53.47 Inventory Days 77.15 91.44 78.65 78.51 Payable days 37.79 43.23 48.10 49.91 Cash Conversion Cycle 97.56 102.29 80.91 82.07 Total Debt/Equity 0.65 0.48 0.57 0.33 Interest Cover 2.36 2.42 3.05 5.14

Top Investors:

wifag-polytype holding ag

sunita nirmal chamaria

anita jaideep sampat

amrit nirmal chamaria

jaideep narendra sampat

niraj n chamaria

Annual Reports:

News Update:

Rajshree Polypack bags order worth Rs 2.94 crore for plastic rigid sheets
19th Jun 2026, 15:14 PM

The order is to be fulfilled by July 2026 or as mutually agreed upon by the parties to fulfil the required order size
Read More
Rajshree Polypack secures order worth Rs 1.84 crore
19th Jun 2026, 11:40 AM

This order is to be fulfilled by June 2026 or as mutually agreed upon by the parties to fulfil the required order size
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback