Rajshree Polypack, RPPL, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

166.38
16.93
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

261.54
N/A
1.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.52
16.89
11.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.46
13.38
5.06

PAT CAGR (%)

10 Years
5 Years
3 Years

29.43
0.51
-3.35

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 82.52 78.70 4.85% 90.05 69.37 29.81% 72.70 64.82 12.16% 88.28 67.50 30.79%
Expenses 72.37 68.36 5.87% 79.43 61.30 29.58% 65.02 56.16 15.78% 75.95 59.19 28.32%
EBITDA 10.15 10.34 -1.84% 10.63 8.08 31.56% 7.69 8.66 -11.20% 12.32 8.31 48.26%
EBIDTM 12.30% 13.14% 11.80% 11.64% 10.57% 13.36% 13.96% 12.32%
Other Income 1.93 1.25 54.40% 1.69 1.28 32.03% 1.37 0.85 61.18% 1.02 0.80 27.50%
Interest 2.85 2.18 30.73% 2.48 2.21 12.22% 2.43 1.93 25.91% 2.46 2.10 17.14%
Depreciation 3.82 3.95 -3.29% 4.81 3.93 22.39% 4.42 3.92 12.76% 4.15 3.89 6.68%
PBT 5.41 5.46 -0.92% 5.02 3.21 56.39% 2.20 3.66 -39.89% 6.73 3.12 115.71%
Tax 1.32 1.45 -8.97% 1.37 0.83 65.06% 0.53 0.92 -42.39% 1.66 0.83 100.00%
PAT 4.08 4.01 1.75% 3.65 2.38 53.36% 1.67 2.74 -39.05% 5.07 2.29 121.40%
PATM 4.95% 5.09% 4.05% 3.43% 2.30% 4.23% 5.75% 3.39%
EPS 0.55 0.54 1.85% 0.49 0.32 53.12% 0.23 0.37 -37.84% 0.68 0.31 119.35%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 82.52 78.70 4.85% 90.05 69.37 29.81% 72.70 64.82 12.16% 88.28 67.50 30.79%
Expenses 72.37 68.36 5.87% 79.43 61.30 29.58% 65.02 56.16 15.78% 75.95 59.19 28.32%
EBITDA 10.15 10.34 -1.84% 10.63 8.08 31.56% 7.69 8.66 -11.20% 12.32 8.31 48.26%
EBIDTM 12.30% 13.14% 11.80% 11.64% 10.57% 13.36% 13.96% 12.32%
Other Income 1.93 1.06 82.08% 1.69 1.09 55.05% 1.37 0.67 104.48% 1.02 0.62 64.52%
Interest 2.85 2.18 30.73% 2.48 2.21 12.22% 2.43 1.93 25.91% 2.46 2.10 17.14%
Depreciation 3.82 3.95 -3.29% 4.81 3.93 22.39% 4.42 3.92 12.76% 4.15 3.89 6.68%
PBT 5.41 5.27 2.66% 5.02 3.02 66.23% 2.20 3.48 -36.78% 6.73 2.94 128.91%
Tax 1.32 1.45 -8.97% 1.37 0.83 65.06% 0.53 0.92 -42.39% 1.66 0.83 100.00%
PAT 4.08 3.82 6.81% 3.65 2.19 66.67% 1.67 2.56 -34.77% 5.07 2.11 140.28%
PATM 4.95% 4.85% 4.05% 3.16% 2.30% 3.95% 5.75% 3.13%
EPS 0.55 0.28 96.43% 0.50 0.28 78.57% -0.13 0.35 - 0.41 0.30 36.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 333.55 274.39 252.19 198.56 127.07 125.72 125.01 112.33 95.33 95.03 64.84 Net Sales Growth 18.96% 8.80% 27.01% 56.26% 1.07% 0.57% 11.29% 17.83% 0.32% 46.56% Cost Of Goods Sold 205.52 153.12 142.08 118.95 69.44 70.51 72.91 64.62 50.17 51.42 38.97 Gross Profit 128.03 121.27 110.11 79.60 57.63 55.20 52.11 47.71 45.16 43.62 25.87 GP Margin 38.38% 44.20% 43.66% 40.09% 45.35% 43.91% 41.68% 42.47% 47.37% 45.90% 39.90% Total Expenditure 292.77 241.24 218.98 172.66 109.29 108.03 106.35 91.79 74.88 75.34 56.25 Power & Fuel Cost - 14.20 12.05 6.67 5.56 5.40 4.15 4.25 4.16 3.66 3.31 % Of Sales - 5.18% 4.78% 3.36% 4.38% 4.30% 3.32% 3.78% 4.36% 3.85% 5.10% Employee Cost - 23.48 20.67 15.99 11.34 10.47 9.47 7.60 6.29 6.12 4.46 % Of Sales - 8.56% 8.20% 8.05% 8.92% 8.33% 7.58% 6.77% 6.60% 6.44% 6.88% Manufacturing Exp. - 24.66 21.11 15.42 10.96 10.24 8.93 7.11 9.81 7.13 4.43 % Of Sales - 8.99% 8.37% 7.77% 8.63% 8.15% 7.14% 6.33% 10.29% 7.50% 6.83% General & Admin Exp. - 8.02 8.14 6.62 5.60 5.53 4.60 4.15 2.76 3.55 2.07 % Of Sales - 2.92% 3.23% 3.33% 4.41% 4.40% 3.68% 3.69% 2.90% 3.74% 3.19% Selling & Distn. Exp. - 13.85 11.85 8.18 5.50 5.46 5.49 3.96 0.27 3.07 2.25 % Of Sales - 5.05% 4.70% 4.12% 4.33% 4.34% 4.39% 3.53% 0.28% 3.23% 3.47% Miscellaneous Exp. - 3.90 3.08 0.84 0.89 0.41 0.78 0.11 1.42 0.40 2.25 % Of Sales - 1.42% 1.22% 0.42% 0.70% 0.33% 0.62% 0.10% 1.49% 0.42% 1.17% EBITDA 40.79 33.15 33.21 25.90 17.78 17.69 18.66 20.54 20.45 19.69 8.59 EBITDA Margin 12.23% 12.08% 13.17% 13.04% 13.99% 14.07% 14.93% 18.29% 21.45% 20.72% 13.25% Other Income 6.01 3.55 2.27 1.10 3.11 2.28 2.50 0.65 1.09 0.48 0.21 Interest 10.22 8.38 7.01 3.10 1.13 1.40 2.05 2.40 2.92 3.97 3.90 Depreciation 17.20 15.55 13.92 11.04 7.71 7.06 5.56 5.24 4.86 4.16 3.79 PBT 19.36 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 1.10 Tax 4.88 3.29 3.68 3.28 3.25 2.24 3.05 3.99 4.91 4.10 0.37 Tax Rate 25.21% 25.74% 25.27% 25.53% 26.99% 19.48% 22.49% 29.45% 35.66% 34.05% 33.64% PAT 14.47 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 0.72 PAT before Minority Interest 14.47 9.50 10.88 9.57 8.80 9.26 10.51 9.56 8.87 7.94 0.72 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.34% 3.46% 4.31% 4.82% 6.93% 7.37% 8.41% 8.51% 9.30% 8.36% 1.11% PAT Growth 26.71% -12.68% 13.69% 8.75% -4.97% -11.89% 9.94% 7.78% 11.71% 1,002.78% EPS 1.95 1.28 1.47 1.29 1.19 1.25 1.42 1.29 1.20 1.07 0.10

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 333.55 274.39 252.19 198.56 Net Sales Growth 18.96% 8.80% 27.01% Cost Of Goods Sold 205.52 153.12 142.08 118.95 Gross Profit 128.03 121.27 110.11 79.60 GP Margin 38.38% 44.20% 43.66% 40.09% Total Expenditure 292.77 241.24 218.98 172.66 Power & Fuel Cost - 14.20 12.05 6.67 % Of Sales - 5.18% 4.78% 3.36% Employee Cost - 23.48 20.67 15.99 % Of Sales - 8.56% 8.20% 8.05% Manufacturing Exp. - 24.66 21.11 15.42 % Of Sales - 8.99% 8.37% 7.77% General & Admin Exp. - 8.02 8.14 6.62 % Of Sales - 2.92% 3.23% 3.33% Selling & Distn. Exp. - 13.85 11.85 8.18 % Of Sales - 5.05% 4.70% 4.12% Miscellaneous Exp. - 3.90 3.08 0.84 % Of Sales - 1.42% 1.22% 0.42% EBITDA 40.79 33.15 33.21 25.90 EBITDA Margin 12.23% 12.08% 13.17% 13.04% Other Income 6.01 2.90 2.10 1.10 Interest 10.22 8.38 7.01 3.10 Depreciation 17.20 15.55 13.92 11.04 PBT 19.36 12.13 14.39 12.85 Tax 4.88 3.29 3.68 3.28 Tax Rate 25.21% 27.12% 25.57% 25.53% PAT 14.47 8.64 10.66 9.57 PAT before Minority Interest 14.47 8.64 10.66 9.57 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 4.34% 3.15% 4.23% 4.82% PAT Growth 35.49% -18.95% 11.39% EPS 1.95 1.16 1.44 1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 154.40 130.29 115.75 107.32 100.44 91.86 46.98 39.35 31.35 24.02 Share Capital 36.65 11.45 11.23 11.23 11.23 11.23 7.98 7.98 2.66 2.48 Total Reserves 116.08 118.83 104.51 96.09 89.21 80.63 39.01 31.38 28.69 21.54 Non-Current Liabilities 37.27 39.51 27.06 8.48 4.68 10.92 18.21 24.61 22.67 23.42 Secured Loans 15.13 20.26 12.47 2.14 1.95 7.31 13.85 19.84 18.47 21.15 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.55 Long Term Provisions 5.96 3.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 95.91 96.48 49.35 53.16 18.77 21.37 20.43 17.62 21.99 17.07 Trade Payables 15.09 21.18 16.27 13.33 9.04 9.67 11.25 6.94 7.22 6.19 Other Current Liabilities 27.15 25.49 8.99 28.75 9.32 9.51 7.92 7.20 5.51 4.53 Short Term Borrowings 53.00 48.94 24.05 11.04 0.23 1.63 1.01 1.08 7.58 5.96 Short Term Provisions 0.67 0.87 0.06 0.05 0.18 0.56 0.26 2.39 1.69 0.39 Total Liabilities 287.58 266.28 192.16 168.96 123.89 124.15 85.62 81.58 76.01 64.51 Net Block 122.09 125.68 105.18 87.13 45.66 44.37 44.63 46.70 37.69 36.73 Gross Block 167.89 157.32 123.93 94.84 82.31 73.96 68.68 65.55 51.80 46.69 Accumulated Depreciation 45.79 31.64 18.75 7.71 36.65 29.59 24.05 18.85 14.11 9.95 Non Current Assets 164.24 142.04 112.46 93.04 51.73 46.68 48.59 52.72 44.08 39.66 Capital Work in Progress 0.44 0.00 1.73 2.35 3.98 0.18 0.00 0.00 0.38 0.34 Non Current Investment 7.19 2.21 0.18 0.13 0.07 0.05 0.35 0.30 0.25 0.22 Long Term Loans & Adv. 34.52 14.16 5.30 3.33 2.02 2.08 3.53 2.71 5.64 2.34 Other Non Current Assets 0.00 0.00 0.07 0.11 0.00 0.00 0.09 3.02 0.12 0.02 Current Assets 123.34 124.23 79.70 75.92 72.16 77.47 37.04 28.86 31.93 24.85 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 71.54 66.26 42.75 20.01 12.73 12.99 11.01 12.99 7.34 8.06 Sundry Debtors 40.84 40.68 29.12 26.32 22.81 20.77 20.45 12.68 14.04 9.35 Cash & Bank 3.81 8.86 1.32 25.24 26.80 34.97 3.29 1.02 9.27 4.52 Other Current Assets 7.15 1.01 1.05 1.10 9.82 8.74 2.28 2.16 1.29 2.92 Short Term Loans & Adv. 5.82 7.41 5.45 3.24 8.57 7.44 1.56 1.81 1.29 2.90 Net Current Assets 27.43 27.75 30.34 22.75 53.39 56.10 16.60 11.24 9.94 7.78 Total Assets 287.58 266.27 192.16 168.96 123.89 124.15 85.63 81.58 76.01 64.51

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 153.32 130.07 115.75 Share Capital 36.65 11.45 11.23 Total Reserves 115.00 118.61 104.51 Non-Current Liabilities 37.27 39.51 27.06 Secured Loans 15.13 20.26 12.47 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 5.96 3.11 0.00 Current Liabilities 95.91 96.48 49.35 Trade Payables 15.09 21.18 16.27 Other Current Liabilities 27.15 25.49 8.99 Short Term Borrowings 53.00 48.94 24.05 Short Term Provisions 0.67 0.87 0.06 Total Liabilities 286.50 266.06 192.16 Net Block 122.09 125.68 105.18 Gross Block 167.89 157.32 123.93 Accumulated Depreciation 45.79 31.64 18.75 Non Current Assets 163.16 141.82 112.46 Capital Work in Progress 0.44 0.00 1.73 Non Current Investment 6.11 1.99 0.18 Long Term Loans & Adv. 34.52 14.16 5.30 Other Non Current Assets 0.00 0.00 0.07 Current Assets 123.34 124.23 79.70 Current Investments 0.00 0.00 0.00 Inventories 71.54 66.26 42.75 Sundry Debtors 40.84 40.68 29.12 Cash & Bank 3.81 8.86 1.32 Other Current Assets 7.15 1.01 1.05 Short Term Loans & Adv. 5.82 7.41 5.45 Net Current Assets 27.43 27.75 30.34 Total Assets 286.50 266.05 192.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 20.86 13.81 0.41 9.41 12.04 11.85 13.37 13.53 17.32 5.30 PBT 12.78 14.56 12.85 12.04 11.50 13.56 13.55 13.77 12.04 1.10 Adjustment 23.85 21.21 14.15 7.51 6.91 7.10 7.14 6.79 7.73 7.64 Changes in Working Capital -11.89 -20.58 -23.68 -7.43 -2.70 -5.50 -2.43 -4.33 -0.71 -3.42 Cash after chg. in Working capital 24.74 15.19 3.32 12.12 15.71 15.15 18.26 16.23 19.07 5.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.88 -1.38 -2.92 -2.71 -3.68 -3.30 -4.90 -2.70 -1.75 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.79 -39.29 -19.18 -25.18 5.55 -36.94 -3.20 -13.33 -7.20 -3.72 Net Fixed Assets -11.01 -31.66 -28.47 -10.90 -12.15 -5.46 -3.13 -13.37 -5.15 -2.47 Net Investments -4.98 -2.03 -0.05 -0.06 -0.02 0.30 -0.05 -0.05 -0.03 0.22 Others -17.80 -5.60 9.34 -14.22 17.72 -31.78 -0.02 0.09 -2.02 -1.47 Cash from Financing Activity 7.23 33.25 17.83 6.12 -9.16 27.06 -9.89 -7.84 -5.19 1.31 Net Cash Inflow / Outflow -5.70 7.76 -0.94 -9.65 8.42 1.97 0.28 -7.63 4.93 2.89 Opening Cash & Equivalents 8.68 0.92 1.86 11.51 2.80 0.83 0.55 8.18 3.25 0.35 Closing Cash & Equivalent 2.98 8.68 0.92 1.86 11.23 2.80 0.83 0.55 8.18 3.25

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 20.86 13.81 0.41 PBT 11.93 14.34 12.85 Adjustment 24.71 21.43 14.15 Changes in Working Capital -11.89 -20.58 -23.68 Cash after chg. in Working capital 24.74 15.19 3.32 Interest Paid 0.00 0.00 0.00 Tax Paid -3.88 -1.38 -2.92 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -33.79 -39.29 -19.18 Net Fixed Assets -11.01 -31.66 Net Investments -4.98 -2.03 Others -17.80 -5.60 Cash from Financing Activity 7.23 33.25 17.83 Net Cash Inflow / Outflow -5.70 7.76 -0.94 Opening Cash & Equivalents 8.68 0.92 1.86 Closing Cash & Equivalent 2.98 8.68 0.92

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.83 18.96 103.03 95.53 89.41 81.77 58.91 49.34 117.90 96.90 ROA 3.43% 4.75% 5.30% 6.01% 7.47% 10.02% 11.43% 11.26% 11.30% 1.19% ROE 6.71% 8.84% 8.58% 8.47% 9.63% 15.14% 22.14% 25.09% 28.69% 3.06% ROCE 9.80% 12.04% 11.47% 11.31% 11.96% 17.89% 24.17% 27.35% 29.30% 10.12% Fixed Asset Turnover 1.69 1.80 1.82 1.44 1.61 1.75 1.73 1.81 2.16 1.69 Receivable days 54.09 50.36 50.91 70.52 63.27 60.17 52.15 46.04 40.11 37.44 Inventory Days 91.44 78.65 57.63 46.99 37.33 35.03 37.79 35.03 26.39 35.38 Payable days 43.23 48.10 45.40 58.77 30.39 35.48 35.49 32.64 31.93 34.28 Cash Conversion Cycle 102.29 80.91 63.13 58.74 70.21 59.73 54.46 48.43 34.57 38.54 Total Debt/Equity 0.48 0.57 0.33 0.16 0.08 0.16 0.44 0.64 0.84 1.15 Interest Cover 2.53 3.08 5.14 11.63 9.19 7.62 6.64 5.73 4.04 1.28

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 20.69 18.93 103.03 ROA 3.13% 4.65% 4.98% ROE 6.13% 8.67% 8.27% ROCE 9.43% 11.92% 10.35% Fixed Asset Turnover 1.69 1.80 1.60 Receivable days 54.09 50.36 53.47 Inventory Days 91.44 78.65 78.51 Payable days 43.23 48.10 49.91 Cash Conversion Cycle 102.29 80.91 82.07 Total Debt/Equity 0.48 0.57 0.33 Interest Cover 2.42 3.05 5.14

Top Investors:

wifag-polytype holding ag

sunita nirmal chamaria

anita jaideep sampat

amrit nirmal chamaria

jaideep narendra sampat

niraj n chamaria

llp

Annual Reports:

News Update:

Rajshree Polypack - Quarterly Results
13th Aug 2025, 17:15 PM

Read More
Rajshree Polypack bags order worth $0.40 million
21st Jul 2025, 15:41 PM

The order is for supply of Injection Moulding products for food packaging
Read More
Rajshree Polypack installs additional capacity of 900 MTPA
2nd Jul 2025, 15:42 PM

With this the total installed capacity of Injection Moulding Products now stands at 4,200 MTPA
Read More
Rajshree Polypack bags new order worth around Rs 3.17 crore
18th Jun 2025, 15:00 PM

The order is for supply of Injection Moulding products for food packaging
Read More
Rajshree Polypack wins new order worth Rs 1.85 crore
29th May 2025, 16:00 PM

This order is to be fulfilled by July 2025 or as mutually agreed upon by the parties to fulfil the required order size
Read More
Rajshree Polypack secures new orders worth Rs 2.3 crore
29th May 2025, 12:13 PM

These orders are to be fulfilled by June 2025 or as mutually agreed upon by the parties to fulfil the required order size
Read More

Rajshree Polypack Ltd.

Plastic Products

BSE: Not Listed | NSE: RPPL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Rajshree Polypack Ltd.

Plastic Products

BSE: Not Listed | NSE: RPPL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: