Shareholder's Funds
2,505.76
2,663.10
2,667.02
2,405.41
2,526.49
2,158.99
2,326.42
2,279.58
2,173.06
Share Capital
33.09
33.09
33.09
29.51
29.51
26.51
26.51
26.51
0.00
Total Reserves
2,403.27
2,574.92
2,608.68
2,340.93
2,469.38
2,117.24
2,293.45
2,246.45
2,139.99
Non-Current Liabilities
6,996.30
6,204.83
4,868.73
5,051.93
5,492.61
901.61
732.52
213.94
151.40
Secured Loans
2,749.55
1,896.93
728.22
577.14
826.83
181.61
320.45
253.42
126.97
Unsecured Loans
379.34
341.90
145.05
298.06
0.00
167.76
9.20
16.86
22.49
Long Term Provisions
138.81
49.29
42.35
33.29
30.67
25.90
22.23
17.33
10.52
Current Liabilities
7,280.36
5,155.16
4,354.47
3,805.57
2,951.15
1,696.24
1,592.90
1,065.51
1,091.68
Trade Payables
817.14
619.41
552.01
421.31
325.11
412.08
220.93
184.83
138.63
Other Current Liabilities
3,193.64
2,059.63
1,670.98
1,856.91
1,624.04
718.96
454.30
268.37
530.37
Short Term Borrowings
3,133.67
2,390.29
2,062.68
1,442.05
944.75
479.05
868.43
548.50
371.52
Short Term Provisions
135.91
85.83
68.80
85.30
57.25
86.15
49.24
63.81
51.16
Total Liabilities
18,658.05
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
4,876.91
4,559.82
Net Block
12,664.08
11,221.44
10,015.14
9,904.09
9,881.07
4,023.72
3,928.15
3,084.21
2,919.01
Gross Block
14,313.22
12,341.12
11,192.49
10,826.64
10,731.79
5,221.65
4,914.15
3,848.86
3,732.39
Accumulated Depreciation
1,649.14
1,119.68
1,177.35
922.55
850.72
1,197.93
986.00
764.65
813.38
Non Current Assets
14,393.86
12,282.80
10,943.18
10,633.17
10,565.85
4,621.01
4,499.37
3,649.67
3,393.57
Capital Work in Progress
64.51
58.77
22.53
6.99
9.34
5.14
7.43
54.56
5.17
Non Current Investment
702.63
492.54
408.09
378.99
330.33
157.07
93.82
27.67
72.47
Long Term Loans & Adv.
270.90
233.93
207.35
158.58
149.86
195.34
197.63
181.69
141.32
Other Non Current Assets
642.24
225.71
238.75
132.29
142.11
185.69
217.38
245.74
255.60
Current Assets
4,264.19
3,665.24
2,739.85
2,230.66
1,953.75
1,437.15
1,479.25
1,227.24
1,166.25
Current Investments
50.16
61.57
30.03
59.55
164.73
82.62
0.02
262.17
112.08
Inventories
97.94
79.20
68.89
64.04
61.99
50.78
49.98
48.23
41.67
Sundry Debtors
2,279.10
1,807.93
1,339.75
1,109.01
1,022.81
607.62
602.77
437.18
400.97
Cash & Bank
916.69
950.77
689.12
488.08
232.39
167.30
374.21
138.89
236.49
Other Current Assets
920.30
279.84
145.21
139.21
471.83
528.83
452.27
340.77
375.04
Short Term Loans & Adv.
594.42
485.93
466.85
370.77
251.98
405.74
137.01
70.04
32.03
Net Current Assets
-3,016.17
-1,489.92
-1,614.62
-1,574.91
-997.40
-259.09
-113.65
161.73
74.57
Total Assets
18,658.05
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
4,876.91
4,559.82
|