Shareholder's Funds
2,663.10
2,667.02
2,405.41
2,526.49
2,158.99
2,326.42
2,279.58
2,173.06
Share Capital
33.09
33.09
29.51
29.51
26.51
26.51
26.51
0.00
Total Reserves
2,574.92
2,608.68
2,340.93
2,469.38
2,117.24
2,293.45
2,246.45
2,139.99
Non-Current Liabilities
6,204.83
4,868.73
5,051.93
5,492.61
901.61
732.52
213.94
151.40
Secured Loans
1,896.93
728.22
577.14
826.83
181.61
320.45
253.42
126.97
Unsecured Loans
341.90
145.05
298.06
0.00
167.76
9.20
16.86
22.49
Long Term Provisions
49.29
42.35
33.29
30.67
25.90
22.23
17.33
10.52
Current Liabilities
5,155.16
4,354.47
3,805.57
2,951.15
1,696.24
1,592.90
1,065.51
1,091.68
Trade Payables
619.41
552.01
421.31
325.11
412.08
220.93
184.83
138.63
Other Current Liabilities
2,059.63
1,670.98
1,856.91
1,624.04
718.96
454.30
268.37
530.37
Short Term Borrowings
2,390.29
2,062.68
1,442.05
944.75
479.05
868.43
548.50
371.52
Short Term Provisions
85.83
68.80
85.30
57.25
86.15
49.24
63.81
51.16
Total Liabilities
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
4,876.91
4,559.82
Net Block
11,221.44
10,015.14
9,904.09
9,881.07
4,023.72
3,928.15
3,084.21
2,919.01
Gross Block
12,536.50
11,192.49
10,826.64
10,731.79
5,221.65
4,914.15
3,848.86
3,732.39
Accumulated Depreciation
1,286.69
1,177.35
922.55
850.72
1,197.93
986.00
764.65
813.38
Non Current Assets
12,282.80
10,943.18
10,633.17
10,565.85
4,621.01
4,499.37
3,649.67
3,393.57
Capital Work in Progress
58.77
22.53
6.99
9.34
5.14
7.43
54.56
5.17
Non Current Investment
492.54
408.09
378.99
330.33
211.12
148.78
83.47
72.47
Long Term Loans & Adv.
233.93
207.35
158.58
149.86
195.34
197.63
181.69
141.32
Other Non Current Assets
225.71
238.75
132.29
142.11
185.69
217.38
245.74
255.60
Current Assets
3,665.24
2,739.85
2,230.66
1,953.75
1,437.15
1,479.25
1,227.24
1,166.25
Current Investments
61.57
30.03
59.55
164.73
82.62
0.02
262.17
112.08
Inventories
79.20
68.89
64.04
61.99
50.78
49.98
48.23
41.67
Sundry Debtors
1,807.93
1,339.75
1,109.01
1,022.81
607.62
602.77
437.18
400.97
Cash & Bank
950.77
689.12
488.08
232.39
167.30
374.21
138.89
236.49
Other Current Assets
765.77
145.21
139.21
219.85
528.83
452.27
340.77
375.04
Short Term Loans & Adv.
485.93
466.85
370.77
251.98
405.74
113.77
70.04
32.03
Net Current Assets
-1,489.92
-1,614.62
-1,574.91
-997.40
-259.09
-113.65
161.73
74.57
Total Assets
15,948.04
13,683.03
12,863.83
12,519.60
6,058.16
5,978.62
4,876.91
4,559.82
|