Shareholder's Funds
1,985.97
1,717.37
1,531.24
688.80
569.40
389.89
237.74
195.82
167.01
131.13
Share Capital
32.95
32.95
32.95
20.89
20.89
0.99
0.99
0.99
0.99
0.99
Total Reserves
1,932.06
1,684.42
1,498.29
667.91
548.51
388.90
236.75
194.83
166.01
130.14
Non-Current Liabilities
23.80
5.74
3.01
50.02
73.40
76.03
19.54
21.82
24.25
18.86
Secured Loans
0.00
0.00
0.00
31.83
59.71
64.13
11.86
11.94
12.03
16.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.90
8.55
10.73
0.00
Long Term Provisions
0.04
0.00
0.00
0.00
1.70
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3,088.78
2,428.58
2,185.62
2,017.61
1,956.31
1,080.72
777.54
740.23
715.35
608.36
Trade Payables
2,005.09
1,511.21
1,468.79
942.07
1,081.88
633.91
436.75
381.61
374.49
350.18
Other Current Liabilities
94.15
48.23
56.06
56.31
65.93
12.10
32.28
13.74
26.79
45.95
Short Term Borrowings
958.57
854.75
660.08
1,017.36
805.62
423.55
304.80
344.67
312.97
209.79
Short Term Provisions
30.98
14.38
0.68
1.86
2.88
11.17
3.71
0.21
1.11
2.44
Total Liabilities
5,098.55
4,151.69
3,719.87
2,756.43
2,599.11
1,546.64
1,034.82
957.87
906.61
758.35
Net Block
76.54
58.48
65.11
69.38
62.29
53.78
14.13
15.01
16.29
17.60
Gross Block
181.01
142.83
135.71
125.60
107.29
90.11
44.46
44.36
43.72
42.69
Accumulated Depreciation
104.47
84.35
70.60
56.22
45.00
36.33
30.32
29.36
27.42
25.09
Non Current Assets
107.28
81.54
101.05
121.45
114.64
96.60
46.16
43.94
44.63
44.81
Capital Work in Progress
0.30
0.00
0.00
3.96
0.09
3.16
0.77
0.00
0.00
0.00
Non Current Investment
2.98
3.54
3.54
10.60
11.83
4.50
15.41
15.41
0.04
0.04
Long Term Loans & Adv.
27.23
19.16
32.11
28.43
24.73
21.42
15.85
13.52
28.30
27.18
Other Non Current Assets
0.22
0.36
0.29
9.07
15.70
13.75
0.00
0.00
0.00
0.00
Current Assets
4,991.27
4,070.15
3,618.82
2,634.98
2,484.47
1,450.05
988.67
913.93
861.99
713.53
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,469.68
1,950.02
1,806.93
1,484.14
1,173.47
561.13
489.01
337.12
377.17
332.43
Sundry Debtors
2,134.44
1,752.90
1,353.74
854.57
1,123.62
778.54
411.31
502.43
426.34
374.89
Cash & Bank
18.42
17.51
136.61
26.13
34.48
10.44
4.65
0.31
1.20
0.55
Other Current Assets
368.73
4.86
3.73
3.58
152.89
99.94
83.69
74.08
57.28
5.66
Short Term Loans & Adv.
355.67
344.86
317.82
266.57
149.78
98.42
4.32
71.72
56.84
5.03
Net Current Assets
1,902.49
1,641.57
1,433.20
617.37
528.15
369.33
211.13
173.70
146.63
105.18
Total Assets
5,098.55
4,151.69
3,719.87
2,756.43
2,599.11
1,546.65
1,034.83
957.87
906.62
758.34
|