Nifty
Sensex
:
:
24031.70
76488.96
312.40 (1.32%)
1073.61 (1.42%)

Trading

Rating :
80/99

BSE: 544119 | NSE: RPTECH

545.50
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  555.7
  •  558.75
  •  542
  •  550.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  118639
  •  65063382.6
  •  560
  •  275.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,597.79
  • 12.96
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,475.15
  • 0.37%
  • 1.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.01%
  • 2.41%
  • 13.96%
  • FII
  • DII
  • Others
  • 0.78%
  • 7.59%
  • 11.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.93
  • 18.38
  • 13.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.50
  • 7.70
  • 3.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.02
  • 9.80
  • 19.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 23-05-2026)
Description
2024
2025
2026
2027
Adj EPS
36.2
42.5
49.3
P/E Ratio
15.07
12.84
11.06
Revenue
14655.1
17012.6
19054.1
EBITDA
413.5
471.1
533.4
Net Income
238.3
280.1
325.1
ROA
P/B Ratio
1.82
1.60
1.40
ROE
12.8
13.2
13.5
FCFF
-71.2
-15.7
121
FCFF Yield
-1.58
-0.35
2.69
Net Debt
BVPS
300
342
391

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
4,489.38
2,973.17
51.00%
4,030.41
2,826.31
42.60%
4,155.41
3,706.17
12.12%
3,152.14
4,267.08
-26.13%
Expenses
4,356.74
2,879.42
51.31%
3,911.48
2,804.82
39.46%
4,051.76
3,607.22
12.32%
3,048.63
4,183.92
-27.13%
EBITDA
132.63
93.75
41.47%
118.94
21.48
453.72%
103.65
98.95
4.75%
103.52
83.16
24.48%
EBIDTM
2.95%
3.15%
2.95%
0.76%
2.49%
2.67%
3.28%
1.95%
Other Income
16.05
2.25
613.33%
12.12
48.42
-74.97%
4.48
5.48
-18.25%
7.90
7.42
6.47%
Interest
28.93
23.55
22.85%
26.24
22.86
14.79%
24.39
17.27
41.23%
26.93
13.87
94.16%
Depreciation
6.13
4.54
35.02%
6.10
4.40
38.64%
5.07
4.23
19.86%
4.21
4.07
3.44%
PBT
113.63
70.51
61.15%
98.71
42.65
131.44%
78.66
82.94
-5.16%
80.27
72.65
10.49%
Tax
26.79
17.77
50.76%
24.12
10.58
127.98%
19.44
13.07
48.74%
18.57
17.61
5.45%
PAT
86.84
52.74
64.66%
74.59
32.07
132.58%
59.21
69.87
-15.26%
61.70
55.04
12.10%
PATM
1.93%
1.77%
1.85%
1.13%
1.43%
1.89%
1.96%
1.29%
EPS
12.78
7.78
64.27%
11.16
4.83
131.06%
8.88
10.58
-16.07%
9.30
8.38
10.98%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
15,827.34
13,772.73
11,094.70
9,454.28
9,313.44
5,925.05
3,935.73
3,990.51
Net Sales Growth
14.92%
24.14%
17.35%
1.51%
57.19%
50.55%
-1.37%
 
Cost Of Goods Sold
14,954.94
13,045.48
10,501.59
8,914.04
8,797.52
5,579.24
3,710.03
3,805.78
Gross Profit
872.40
727.25
593.11
540.24
515.92
345.81
225.70
184.73
GP Margin
5.51%
5.28%
5.35%
5.71%
5.54%
5.84%
5.73%
4.63%
Total Expenditure
15,368.61
13,468.12
10,798.05
9,196.50
9,012.17
5,714.84
3,847.41
3,932.39
Power & Fuel Cost
-
1.80
1.89
1.59
1.40
1.11
1.33
1.23
% Of Sales
-
0.01%
0.02%
0.02%
0.02%
0.02%
0.03%
0.03%
Employee Cost
-
168.31
151.73
136.02
114.28
78.74
68.23
65.81
% Of Sales
-
1.22%
1.37%
1.44%
1.23%
1.33%
1.73%
1.65%
Manufacturing Exp.
-
1.99
1.40
2.51
3.01
1.12
11.01
2.80
% Of Sales
-
0.01%
0.01%
0.03%
0.03%
0.02%
0.28%
0.07%
General & Admin Exp.
-
112.00
81.12
73.40
47.46
32.18
31.96
20.13
% Of Sales
-
0.81%
0.73%
0.78%
0.51%
0.54%
0.81%
0.50%
Selling & Distn. Exp.
-
76.42
38.50
31.88
30.35
15.98
18.24
32.19
% Of Sales
-
0.55%
0.35%
0.34%
0.33%
0.27%
0.46%
0.81%
Miscellaneous Exp.
-
62.11
21.83
37.05
18.16
6.47
6.61
4.45
% Of Sales
-
0.45%
0.20%
0.39%
0.19%
0.11%
0.17%
0.11%
EBITDA
458.74
304.61
296.65
257.78
301.27
210.21
88.32
58.12
EBITDA Margin
2.90%
2.21%
2.67%
2.73%
3.23%
3.55%
2.24%
1.46%
Other Income
40.55
60.64
14.40
13.06
8.48
6.69
7.49
6.29
Interest
106.49
81.86
110.89
89.55
58.22
30.52
37.62
18.04
Depreciation
21.51
17.24
18.88
16.67
11.69
7.51
4.01
2.61
PBT
371.27
266.15
181.27
164.63
239.85
178.87
54.17
43.75
Tax
88.92
59.03
47.80
41.28
57.34
42.52
14.06
15.24
Tax Rate
23.95%
21.96%
24.94%
25.07%
23.91%
23.77%
25.96%
34.83%
PAT
282.34
208.07
141.22
123.25
182.07
130.38
41.11
28.72
PAT before Minority Interest
277.57
209.72
143.86
123.34
182.51
136.35
40.11
28.52
Minority Interest
-4.77
-1.65
-2.64
-0.09
-0.44
-5.97
1.00
0.20
PAT Margin
1.78%
1.51%
1.27%
1.30%
1.95%
2.20%
1.04%
0.72%
PAT Growth
34.63%
47.34%
14.58%
-32.31%
39.65%
217.15%
43.14%
 
EPS
42.84
31.57
21.43
18.70
27.63
19.78
6.24
4.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,742.16
1,550.58
700.19
575.14
394.26
236.49
195.61
Share Capital
32.95
32.95
20.89
20.89
1.00
0.99
0.99
Total Reserves
1,709.21
1,517.63
679.30
554.25
393.26
235.49
194.62
Non-Current Liabilities
11.63
4.30
47.06
72.17
76.73
20.27
24.26
Secured Loans
0.00
0.00
31.83
59.71
64.13
12.26
13.71
Unsecured Loans
0.88
0.48
0.59
1.06
0.98
6.81
9.50
Long Term Provisions
0.83
1.07
1.07
2.56
0.79
0.62
0.50
Current Liabilities
2,506.07
2,257.00
2,047.41
2,015.22
1,118.95
782.48
746.19
Trade Payables
1,540.64
1,502.88
956.16
1,128.44
663.88
438.34
383.63
Other Current Liabilities
52.26
67.12
71.19
77.82
19.46
35.63
17.68
Short Term Borrowings
897.85
685.11
1,017.36
805.62
423.75
304.80
344.67
Short Term Provisions
15.32
1.89
2.70
3.35
11.86
3.71
0.21
Total Liabilities
4,261.68
3,812.00
2,792.74
2,665.72
1,592.68
1,038.77
966.59
Net Block
63.40
70.77
76.67
70.10
62.27
21.39
23.93
Gross Block
154.82
146.85
136.81
117.61
99.93
56.86
56.53
Accumulated Depreciation
91.42
76.08
60.14
47.51
37.67
35.47
32.61
Non Current Assets
85.73
107.21
119.51
114.18
95.45
47.18
50.88
Capital Work in Progress
0.00
0.00
3.96
0.09
3.16
0.77
0.00
Non Current Investment
0.00
0.00
5.62
7.33
0.00
13.40
13.40
Long Term Loans & Adv.
21.97
36.15
24.19
20.96
16.28
11.62
13.55
Other Non Current Assets
0.36
0.29
9.07
15.70
13.75
0.00
0.00
Current Assets
4,175.94
3,704.80
2,673.23
2,551.54
1,497.23
991.58
915.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,999.54
1,824.80
1,493.40
1,199.30
572.53
489.01
337.12
Sundry Debtors
1,795.10
1,384.30
871.62
1,152.15
792.38
412.31
502.80
Cash & Bank
21.95
145.03
34.63
45.19
28.95
5.04
0.72
Other Current Assets
359.36
4.20
4.08
3.26
103.37
85.22
75.07
Short Term Loans & Adv.
353.81
346.47
269.51
151.64
101.54
4.80
71.68
Net Current Assets
1,669.88
1,447.80
625.82
536.32
378.28
209.10
169.52
Total Assets
4,261.67
3,812.01
2,792.74
2,665.72
1,592.68
1,038.76
966.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-299.18
-102.00
-114.55
-314.82
-136.05
PBT
268.74
191.66
164.63
239.85
181.01
Adjustment
34.36
121.22
92.91
71.59
26.38
Changes in Working Capital
-565.49
-365.21
-319.29
-551.03
-269.60
Cash after chg. in Working capital
-262.38
-52.33
-61.75
-239.59
-62.20
Interest Paid
0.00
0.00
0.00
0.00
-29.40
Tax Paid
-36.80
-49.67
-52.80
-75.23
-44.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.12
Cash From Investing Activity
51.86
1.77
-3.81
-6.44
-5.89
Net Fixed Assets
-7.12
-6.15
-22.18
-14.11
Net Investments
0.00
7.06
1.23
-7.33
Others
58.98
0.86
17.14
15.00
Cash from Financing Activity
122.64
211.31
107.84
337.50
165.84
Net Cash Inflow / Outflow
-124.67
111.08
-10.53
16.25
23.90
Opening Cash & Equivalents
145.01
34.61
45.17
28.95
5.04
Closing Cash & Equivalent
21.59
145.01
34.61
45.19
28.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
264.35
235.28
167.56
6.55
3683.32
ROA
5.20%
4.36%
4.52%
8.57%
10.71%
ROE
12.74%
12.78%
19.34%
37.66%
45.56%
ROCE
14.38%
15.12%
15.77%
25.48%
29.84%
Fixed Asset Turnover
92.46
79.16
74.32
85.63
102.12
Receivable days
41.61
36.67
39.07
38.10
36.48
Inventory Days
50.05
53.94
51.98
34.72
32.69
Payable days
42.58
42.73
42.68
37.12
35.02
Cash Conversion Cycle
49.08
47.88
48.37
35.70
34.15
Total Debt/Equity
0.52
0.44
1.52
1.53
1.33
Interest Cover
4.28
2.73
2.84
5.12
6.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.