Nifty
Sensex
:
:
26215.55
85720.38
10.25 (0.04%)
110.87 (0.13%)

Cable

Rating :
74/99

BSE: 543981 | NSE: RRKABEL

1386.20
27-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1400.6
  •  1406.5
  •  1377
  •  1389.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71091
  •  98798577.5
  •  1523.8
  •  853.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,666.81
  • 38.81
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,977.12
  • 0.43%
  • 6.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.76%
  • 2.37%
  • 7.05%
  • FII
  • DII
  • Others
  • 8.17%
  • 12.94%
  • 7.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.86
  • -
  • 10.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • -
  • 8.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.50
  • -
  • 17.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 22-11-2025)
Description
2024
2025
2026
2027
Adj EPS
27.58
38.6
48.22
58.87
P/E Ratio
50.26
35.91
28.75
23.55
Revenue
7618.23
8892.53
10336.6
12043.6
EBITDA
485.64
681.02
868.33
1056.16
Net Income
311.61
436.34
545.09
665.47
ROA
9.76
11.98
13.27
13.55
P/B Ratio
7.28
6.19
5.21
4.39
ROE
15.65
18.51
19.61
19.72
FCFF
76.55
-115.7
85.96
151.68
FCFF Yield
0.5
-0.75
0.56
0.98
Net Debt
10.84
218.75
241.15
175.75
BVPS
190.37
224.02
266.21
316.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
2,163.77
1,810.13
19.54%
2,058.59
1,808.11
13.85%
2,217.84
1,754.07
26.44%
1,782.15
1,633.52
9.10%
Expenses
1,987.97
1,724.36
15.29%
1,916.52
1,713.16
11.87%
2,023.46
1,638.77
23.47%
1,671.61
1,520.97
9.90%
EBITDA
175.80
85.78
104.94%
142.08
94.95
49.64%
194.37
115.30
68.58%
110.54
112.55
-1.79%
EBIDTM
8.12%
4.74%
6.90%
5.25%
8.76%
6.57%
6.20%
6.89%
Other Income
16.87
7.22
133.66%
12.40
18.52
-33.05%
11.93
19.32
-38.25%
13.44
12.24
9.80%
Interest
16.24
15.63
3.90%
15.13
11.61
30.32%
15.49
12.82
20.83%
16.16
12.43
30.01%
Depreciation
21.86
17.47
25.13%
20.31
16.20
25.37%
19.03
16.32
16.61%
17.80
16.48
8.01%
PBT
154.57
59.89
158.09%
119.03
85.66
38.96%
171.79
105.48
62.86%
90.02
95.89
-6.12%
Tax
38.62
10.14
280.87%
30.28
21.77
39.09%
44.05
27.01
63.09%
21.88
24.96
-12.34%
PAT
115.95
49.75
133.07%
88.76
63.89
38.93%
127.74
78.47
62.79%
68.14
70.93
-3.93%
PATM
5.36%
2.75%
4.31%
3.53%
5.76%
4.47%
3.82%
4.34%
EPS
10.28
4.38
134.70%
7.94
5.71
39.05%
11.42
6.98
63.61%
6.06
6.29
-3.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Mar 15
Net Sales
8,222.35
7,618.23
6,594.57
5,599.20
4,385.94
1,472.73
1,321.75
Net Sales Growth
17.36%
15.52%
17.78%
27.66%
197.81%
11.42%
 
Cost Of Goods Sold
6,678.30
6,254.95
5,348.91
4,575.70
3,607.98
1,138.92
1,062.43
Gross Profit
1,544.05
1,363.28
1,245.66
1,023.50
777.95
333.82
259.33
GP Margin
18.78%
17.89%
18.89%
18.28%
17.74%
22.67%
19.62%
Total Expenditure
7,599.56
7,131.47
6,132.65
5,276.15
4,081.72
1,318.95
1,213.38
Power & Fuel Cost
-
60.14
56.88
48.79
37.02
17.35
14.81
% Of Sales
-
0.79%
0.86%
0.87%
0.84%
1.18%
1.12%
Employee Cost
-
339.23
307.64
254.64
178.51
49.66
39.46
% Of Sales
-
4.45%
4.67%
4.55%
4.07%
3.37%
2.99%
Manufacturing Exp.
-
36.32
31.73
34.18
23.35
9.36
8.55
% Of Sales
-
0.48%
0.48%
0.61%
0.53%
0.64%
0.65%
General & Admin Exp.
-
50.58
50.60
65.80
44.56
7.93
6.40
% Of Sales
-
0.66%
0.77%
1.18%
1.02%
0.54%
0.48%
Selling & Distn. Exp.
-
304.31
271.29
242.63
161.71
77.02
62.55
% Of Sales
-
3.99%
4.11%
4.33%
3.69%
5.23%
4.73%
Miscellaneous Exp.
-
85.94
65.61
54.41
28.59
18.73
19.18
% Of Sales
-
1.13%
0.99%
0.97%
0.65%
1.27%
1.45%
EBITDA
622.79
486.76
461.92
323.05
304.22
153.78
108.37
EBITDA Margin
7.57%
6.39%
7.00%
5.77%
6.94%
10.44%
8.20%
Other Income
54.64
51.11
62.61
34.44
46.28
7.64
10.20
Interest
63.02
60.02
54.07
42.81
24.25
28.90
33.27
Depreciation
79.00
70.50
65.49
59.63
46.09
20.19
18.69
PBT
535.41
407.36
404.98
255.05
280.16
112.33
66.61
Tax
134.83
97.84
107.96
66.12
70.42
38.56
23.37
Tax Rate
25.18%
24.02%
26.66%
25.92%
25.14%
34.33%
35.08%
PAT
400.59
311.61
298.13
189.87
213.93
73.78
43.23
PAT before Minority Interest
400.59
311.61
298.13
189.87
213.93
73.78
43.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.87%
4.09%
4.52%
3.39%
4.88%
5.01%
3.27%
PAT Growth
52.29%
4.52%
57.02%
-11.25%
189.96%
70.67%
 
EPS
35.42
27.55
26.36
16.79
18.92
6.52
3.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
2,152.62
1,828.50
1,419.69
1,250.30
Share Capital
56.54
56.41
463.03
439.11
Total Reserves
2,095.56
1,769.63
955.40
810.44
Non-Current Liabilities
102.21
98.63
114.35
87.83
Secured Loans
0.00
0.00
26.86
59.31
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
15.18
11.15
14.08
7.17
Current Liabilities
1,262.09
942.18
1,099.58
712.51
Trade Payables
762.33
429.19
440.13
167.87
Other Current Liabilities
249.60
198.66
176.28
107.94
Short Term Borrowings
220.85
287.91
454.54
422.70
Short Term Provisions
29.30
26.42
28.63
14.00
Total Liabilities
3,516.92
2,869.31
2,633.62
2,050.64
Net Block
768.98
534.62
517.16
398.49
Gross Block
1,152.80
851.85
775.29
599.31
Accumulated Depreciation
383.82
317.23
258.13
200.82
Non Current Assets
1,264.47
873.96
687.50
525.78
Capital Work in Progress
234.73
163.58
43.58
42.91
Non Current Investment
186.77
106.45
77.73
62.19
Long Term Loans & Adv.
72.02
66.82
47.33
20.77
Other Non Current Assets
1.97
2.50
1.70
1.43
Current Assets
2,252.45
1,995.33
1,946.11
1,524.85
Current Investments
52.38
235.04
284.92
205.47
Inventories
1,010.85
897.82
860.18
709.62
Sundry Debtors
823.21
641.20
591.87
517.14
Cash & Bank
226.91
98.79
81.08
12.30
Other Current Assets
139.10
12.85
16.07
14.00
Short Term Loans & Adv.
110.08
109.63
112.00
66.32
Net Current Assets
990.37
1,053.16
846.54
812.34
Total Assets
3,516.92
2,869.29
2,633.61
2,050.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
494.40
338.99
453.75
98.17
PBT
409.45
406.09
255.99
284.36
Adjustment
115.78
93.47
102.59
62.50
Changes in Working Capital
65.64
-64.06
153.41
-175.43
Cash after chg. in Working capital
590.88
435.50
512.00
171.43
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-96.48
-96.51
-58.25
-73.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-169.01
-83.51
-333.50
-62.66
Net Fixed Assets
-372.10
-196.56
-176.65
Net Investments
102.85
22.07
-97.00
Others
100.24
90.98
-59.85
Cash from Financing Activity
-191.20
-205.02
-101.51
-31.61
Net Cash Inflow / Outflow
134.18
50.46
18.74
3.90
Opening Cash & Equivalents
81.49
31.03
12.30
8.40
Closing Cash & Equivalent
215.68
81.49
31.03
12.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
190.33
161.86
104.84
87.19
ROA
9.76%
10.84%
8.11%
11.36%
ROE
15.67%
21.07%
20.67%
29.19%
ROCE
20.91%
22.72%
16.13%
18.61%
Fixed Asset Turnover
7.91
8.54
8.50
7.59
Receivable days
33.72
32.38
34.65
39.01
Inventory Days
43.95
46.17
49.05
51.75
Payable days
34.76
29.66
24.25
14.23
Cash Conversion Cycle
42.91
48.89
59.45
76.53
Total Debt/Equity
0.10
0.16
0.36
0.42
Interest Cover
7.82
8.51
6.98
12.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.