Nifty
:
24102.90
Sensex
:
77094.07
89.80 (0.37%)
291.17 (0.38%)
Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

RR Kabel Ltd.

Cable

Rating :
87/99

BSE: 543981 | NSE: RRKABEL

NSE BSE
2353.30
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2332.8
  •  2374
  •  2324.1
  •  2321.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  686792
  •  1613305654.9
  •  2374
  •  1165

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,631.26
  • 54.10
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,771.99
  • 0.40%
  • 10.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.65%
  • 2.45%
  • 6.86%
  • FII
  • DII
  • Others
  • 9.1%
  • 12.39%
  • 7.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.06
  • 17.26
  • 13.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.56
  • 20.90
  • 11.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.82
  • 18.13
  • 18.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 53.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 33.92

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
42.03
54.54
66.58
81.92
P/E Ratio
55.99
43.15
35.35
28.73
Revenue
9392.58
11492
13326.5
15494.2
EBITDA
736.04
979.78
1181.68
1388.88
Net Income
474.06
621.18
759.51
926.02
ROA
12.48
13.15
13.68
14.71
P/B Ratio
10.39
8.50
7.01
5.70
ROE
19.82
21.71
21.95
21.6
FCFF
-145.95
157.87
314.3
517.83
FCFF Yield
-0.58
0.63
1.25
2.06
Net Debt
263.35
-79.01
-227.87
-252.6
BVPS
226.56
276.87
335.94
412.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
2,964.14
2,217.84
33.65%
2,535.86
1,782.15
42.29%
2,163.77
1,810.13
19.54%
2,058.59
1,808.11
13.85%
Expenses
2,702.48
2,023.46
33.56%
2,331.57
1,671.61
39.48%
1,987.97
1,724.36
15.29%
1,916.52
1,713.16
11.87%
EBITDA
261.66
194.37
34.62%
204.28
110.54
84.80%
175.80
85.78
104.94%
142.08
94.95
49.64%
EBIDTM
8.83%
8.76%
8.06%
6.20%
8.12%
4.74%
6.90%
5.25%
Other Income
12.93
11.93
8.38%
14.22
13.44
5.80%
16.87
7.22
133.66%
12.40
18.52
-33.05%
Interest
24.98
15.49
61.27%
18.91
16.16
17.02%
16.24
15.63
3.90%
15.13
11.61
30.32%
Depreciation
26.17
19.03
37.52%
23.93
17.80
34.44%
21.86
17.47
25.13%
20.31
16.20
25.37%
PBT
223.44
171.79
30.07%
156.66
90.02
74.03%
154.57
59.89
158.09%
119.03
85.66
38.96%
Tax
57.37
44.05
30.24%
40.54
21.88
85.28%
38.62
10.14
280.87%
30.28
21.77
39.09%
PAT
166.07
127.74
30.01%
116.12
68.14
70.41%
115.95
49.75
133.07%
88.76
63.89
38.93%
PATM
5.60%
5.76%
4.58%
3.82%
5.36%
2.75%
4.31%
3.53%
EPS
14.85
11.42
30.04%
10.46
6.06
72.61%
10.28
4.38
134.70%
7.94
5.71
39.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
9,722.36
7,618.23
6,594.57
5,599.20
4,385.94
2,723.94
2,472.43
2,241.30
1,979.93
1,698.15
Net Sales Growth
-
27.62%
15.52%
17.78%
27.66%
61.01%
10.17%
10.31%
13.20%
16.59%
 
Cost Of Goods Sold
-
7,932.26
6,254.95
5,348.91
4,575.70
3,607.98
2,149.22
1,922.14
1,769.60
1,536.37
1,339.37
Gross Profit
-
1,790.10
1,363.28
1,245.66
1,023.50
777.95
574.72
550.30
471.71
443.56
358.78
GP Margin
-
18.41%
17.89%
18.89%
18.28%
17.74%
21.10%
22.26%
21.05%
22.40%
21.13%
Total Expenditure
-
8,936.50
7,131.47
6,132.65
5,276.15
4,081.72
2,491.74
2,265.50
2,058.33
1,756.12
1,528.38
Power & Fuel Cost
-
69.51
60.14
56.88
48.79
37.02
30.66
29.91
25.77
20.48
19.70
% Of Sales
-
0.71%
0.79%
0.86%
0.87%
0.84%
1.13%
1.21%
1.15%
1.03%
1.16%
Employee Cost
-
388.67
339.23
307.64
254.64
178.51
140.54
126.98
82.80
68.05
57.99
% Of Sales
-
4.00%
4.45%
4.67%
4.55%
4.07%
5.16%
5.14%
3.69%
3.44%
3.41%
Manufacturing Exp.
-
41.50
36.32
31.73
34.18
23.35
15.34
18.06
11.25
11.91
11.17
% Of Sales
-
0.43%
0.48%
0.48%
0.61%
0.53%
0.56%
0.73%
0.50%
0.60%
0.66%
General & Admin Exp.
-
67.82
50.58
50.60
65.80
44.56
30.88
30.22
32.05
16.40
13.12
% Of Sales
-
0.70%
0.66%
0.77%
1.18%
1.02%
1.13%
1.22%
1.43%
0.83%
0.77%
Selling & Distn. Exp.
-
327.44
304.31
271.29
242.63
161.71
93.84
101.92
112.47
84.80
72.87
% Of Sales
-
3.37%
3.99%
4.11%
4.33%
3.69%
3.45%
4.12%
5.02%
4.28%
4.29%
Miscellaneous Exp.
-
109.31
85.94
65.61
54.41
28.59
31.25
36.28
24.41
18.11
72.87
% Of Sales
-
1.12%
1.13%
0.99%
0.97%
0.65%
1.15%
1.47%
1.09%
0.91%
0.83%
EBITDA
-
785.86
486.76
461.92
323.05
304.22
232.20
206.93
182.97
223.81
169.77
EBITDA Margin
-
8.08%
6.39%
7.00%
5.77%
6.94%
8.52%
8.37%
8.16%
11.30%
10.00%
Other Income
-
56.42
51.11
62.61
34.44
46.28
22.00
27.02
23.86
13.58
15.00
Interest
-
77.30
60.02
54.07
42.81
24.25
29.11
37.39
31.35
28.79
28.54
Depreciation
-
92.26
70.50
65.49
59.63
46.09
44.75
38.80
29.36
24.55
22.29
PBT
-
672.71
407.36
404.98
255.05
280.16
180.34
157.75
146.11
184.07
133.95
Tax
-
166.80
97.84
107.96
66.12
70.42
46.04
35.28
50.65
62.46
46.73
Tax Rate
-
25.52%
24.02%
26.66%
25.92%
25.14%
25.53%
22.38%
35.35%
34.04%
34.75%
PAT
-
492.22
311.61
298.13
189.87
213.93
135.40
122.40
92.62
121.01
87.76
PAT before Minority Interest
-
492.22
311.61
298.13
189.87
213.93
135.40
122.40
92.62
121.01
87.76
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
5.06%
4.09%
4.52%
3.39%
4.88%
4.97%
4.95%
4.13%
6.11%
5.17%
PAT Growth
-
57.96%
4.52%
57.02%
-11.25%
58.00%
10.62%
32.15%
-23.46%
37.89%
 
EPS
-
43.52
27.55
26.36
16.79
18.92
11.97
10.82
8.19
10.70
7.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,574.40
2,152.62
1,828.50
1,419.69
1,250.30
1,046.63
904.04
824.55
459.27
355.40
Share Capital
56.55
56.54
56.41
463.03
439.11
439.11
423.40
423.40
24.15
24.15
Total Reserves
2,517.53
2,095.56
1,769.63
955.40
810.44
607.52
480.65
401.16
435.13
331.25
Non-Current Liabilities
163.41
102.21
98.63
114.35
87.83
90.50
87.06
43.07
60.98
44.29
Secured Loans
1.01
0.00
0.00
26.86
59.31
71.28
68.28
21.66
34.23
9.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.23
17.48
Long Term Provisions
35.27
15.18
11.15
14.08
7.17
6.04
7.81
2.97
2.15
2.32
Current Liabilities
1,883.57
1,262.09
942.18
1,099.58
712.51
577.99
554.25
481.55
473.12
418.08
Trade Payables
1,364.21
762.33
429.19
440.13
167.87
113.50
180.86
134.64
115.43
39.67
Other Current Liabilities
250.95
249.60
198.66
176.28
107.94
64.04
62.99
46.16
30.31
57.90
Short Term Borrowings
230.30
220.85
287.91
454.54
422.70
394.99
309.12
299.99
318.73
316.11
Short Term Provisions
38.11
29.30
26.42
28.63
14.00
5.46
1.29
0.75
8.66
4.41
Total Liabilities
4,621.38
3,516.92
2,869.31
2,633.62
2,050.64
1,715.12
1,545.35
1,349.17
993.37
817.77
Net Block
1,172.71
768.98
534.62
517.16
398.49
399.41
390.53
284.20
248.87
203.34
Gross Block
1,634.61
1,152.80
851.85
775.29
599.31
556.97
504.90
359.78
295.32
225.59
Accumulated Depreciation
461.91
383.82
317.23
258.13
200.82
157.55
114.37
75.57
46.45
22.25
Non Current Assets
1,511.89
1,264.47
873.96
687.50
525.78
468.44
452.88
418.69
311.53
249.99
Capital Work in Progress
72.19
234.73
163.58
43.58
42.91
7.17
15.37
42.62
5.24
4.00
Non Current Investment
205.25
186.77
106.45
77.73
62.19
40.60
31.95
32.07
35.38
25.30
Long Term Loans & Adv.
60.54
72.02
66.82
47.33
20.77
19.45
14.84
30.74
15.55
11.99
Other Non Current Assets
1.21
1.97
2.50
1.70
1.43
1.80
0.18
29.05
6.49
5.36
Current Assets
3,109.49
2,252.45
1,995.33
1,946.11
1,524.85
1,246.68
1,092.48
930.48
681.84
567.07
Current Investments
50.08
52.38
235.04
284.92
205.47
196.02
188.82
155.23
0.00
0.00
Inventories
1,770.53
1,010.85
897.82
860.18
709.62
534.06
375.21
314.24
189.46
171.85
Sundry Debtors
997.99
823.21
641.20
591.87
517.14
420.36
418.96
394.87
418.54
320.31
Cash & Bank
90.72
226.91
98.79
81.08
12.30
8.47
11.28
5.55
13.46
34.44
Other Current Assets
200.18
29.02
12.85
16.07
80.32
87.77
98.22
60.59
60.38
40.46
Short Term Loans & Adv.
166.19
110.08
109.63
112.00
66.32
79.97
92.79
50.36
58.19
38.41
Net Current Assets
1,225.92
990.37
1,053.16
846.54
812.34
668.69
538.23
448.93
208.72
148.98
Total Assets
4,621.38
3,516.92
2,869.29
2,633.61
2,050.63
1,715.12
1,545.36
1,349.17
993.37
817.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Cash From Operating Activity
295.29
494.40
338.99
453.75
98.17
100.27
PBT
659.02
409.45
406.09
255.99
284.36
112.33
Adjustment
178.94
115.78
93.47
102.59
62.50
47.85
Changes in Working Capital
-389.85
65.64
-64.06
153.41
-175.43
-23.53
Cash after chg. in Working capital
448.11
590.88
435.50
512.00
171.43
136.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.20
Tax Paid
-152.82
-96.48
-96.51
-58.25
-73.26
-36.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-263.41
-169.01
-83.51
-333.50
-62.66
-33.99
Net Fixed Assets
-319.27
-372.10
-196.56
-176.65
-351.08
Net Investments
-8.66
102.85
22.07
-97.00
-251.01
Others
64.52
100.24
90.98
-59.85
539.43
Cash from Financing Activity
-162.03
-191.20
-205.02
-101.51
-31.61
-80.35
Net Cash Inflow / Outflow
-130.15
134.18
50.46
18.74
3.90
-14.07
Opening Cash & Equivalents
215.68
81.49
31.03
12.30
8.40
54.58
Closing Cash & Equivalent
85.53
215.68
81.49
31.03
12.30
40.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
227.58
190.33
161.86
104.84
87.19
ROA
12.10%
9.76%
10.84%
8.11%
11.36%
ROE
20.83%
15.67%
21.07%
20.67%
29.19%
ROCE
28.43%
20.91%
22.72%
16.13%
18.61%
Fixed Asset Turnover
7.26
7.91
8.54
8.50
7.59
Receivable days
32.85
33.72
32.38
34.65
39.01
Inventory Days
50.16
43.95
46.17
49.05
51.75
Payable days
48.93
34.76
29.66
24.25
14.23
Cash Conversion Cycle
34.08
42.91
48.89
59.45
76.53
Total Debt/Equity
0.09
0.10
0.16
0.36
0.42
Interest Cover
9.53
7.82
8.51
6.98
12.73

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • RR Kabel Ltd. - Quarterly Results
    1st May 2026, 00:00 AM

    Read More
  • RR Kabel expands FMEG portfolio with foray into Kitchen appliances
    13th Apr 2026, 12:21 PM

    The company has significantly expanded its Air Cooler portfolio with the introduction of Industrial (SemiCommercial) Air Coolers

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.