Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Cable

Rating :
61/99

BSE: 543981 | NSE: RRKABEL

1215.80
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1215
  •  1239
  •  1211.8
  •  1210.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112768
  •  138098941.6
  •  1814.8
  •  853.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,747.89
  • 40.79
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,741.84
  • 0.49%
  • 6.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.76%
  • 2.39%
  • 6.85%
  • FII
  • DII
  • Others
  • 8.57%
  • 12.75%
  • 7.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.86
  • -
  • 10.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.21
  • -
  • 8.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.50
  • -
  • 17.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
26.62
27.58
37.19
46.39
P/E Ratio
45.67
44.08
32.69
26.21
Revenue
6595
7618
8889
10355
EBITDA
462
486
654
838
Net Income
298
312
417
523
ROA
10.8
9.8
11.4
12.3
P/B Ratio
7.52
6.39
5.58
4.74
ROE
18.36
15.65
18.14
19.37
FCFF
104
77
-89
81
FCFF Yield
0.71
0.52
-0.6
0.55
Net Debt
26
11
285
379
BVPS
161.7
190.37
217.89
256.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2,058.59
1,808.11
13.85%
2,217.84
1,754.07
26.44%
1,782.15
1,633.52
9.10%
1,810.13
1,609.67
12.45%
Expenses
1,916.52
1,713.16
11.87%
2,023.46
1,638.77
23.47%
1,671.61
1,520.97
9.90%
1,724.36
1,488.76
15.83%
EBITDA
142.08
94.95
49.64%
194.37
115.30
68.58%
110.54
112.55
-1.79%
85.78
120.91
-29.05%
EBIDTM
6.90%
5.25%
8.76%
6.57%
6.20%
6.89%
4.74%
7.51%
Other Income
12.40
18.52
-33.05%
11.93
19.32
-38.25%
13.44
12.24
9.80%
7.22
14.76
-51.08%
Interest
15.13
11.61
30.32%
15.49
12.82
20.83%
16.16
12.43
30.01%
15.63
14.18
10.23%
Depreciation
20.31
16.20
25.37%
19.03
16.32
16.61%
17.80
16.48
8.01%
17.47
16.60
5.24%
PBT
119.03
85.66
38.96%
171.79
105.48
62.86%
90.02
95.89
-6.12%
59.89
104.89
-42.90%
Tax
30.28
21.77
39.09%
44.05
27.01
63.09%
21.88
24.96
-12.34%
10.14
30.95
-67.24%
PAT
88.76
63.89
38.93%
127.74
78.47
62.79%
68.14
70.93
-3.93%
49.75
73.94
-32.72%
PATM
4.31%
3.53%
5.76%
4.47%
3.82%
4.34%
2.75%
4.59%
EPS
7.94
5.71
39.05%
11.42
6.98
63.61%
6.06
6.29
-3.66%
4.38
6.57
-33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 16
Mar 15
Net Sales
7,868.71
7,618.23
6,594.57
5,599.20
4,385.94
1,472.73
1,321.75
Net Sales Growth
15.63%
15.52%
17.78%
27.66%
197.81%
11.42%
 
Cost Of Goods Sold
6,445.02
6,254.95
5,348.91
4,575.70
3,607.98
1,138.92
1,062.43
Gross Profit
1,423.69
1,363.28
1,245.66
1,023.50
777.95
333.82
259.33
GP Margin
18.09%
17.89%
18.89%
18.28%
17.74%
22.67%
19.62%
Total Expenditure
7,335.95
7,131.47
6,132.65
5,276.15
4,081.72
1,318.95
1,213.38
Power & Fuel Cost
-
60.14
56.88
48.79
37.02
17.35
14.81
% Of Sales
-
0.79%
0.86%
0.87%
0.84%
1.18%
1.12%
Employee Cost
-
339.23
307.64
254.64
178.51
49.66
39.46
% Of Sales
-
4.45%
4.67%
4.55%
4.07%
3.37%
2.99%
Manufacturing Exp.
-
36.32
31.73
34.18
23.35
9.36
8.55
% Of Sales
-
0.48%
0.48%
0.61%
0.53%
0.64%
0.65%
General & Admin Exp.
-
50.58
50.60
65.80
44.56
7.93
6.40
% Of Sales
-
0.66%
0.77%
1.18%
1.02%
0.54%
0.48%
Selling & Distn. Exp.
-
304.31
271.29
242.63
161.71
77.02
62.55
% Of Sales
-
3.99%
4.11%
4.33%
3.69%
5.23%
4.73%
Miscellaneous Exp.
-
85.94
65.61
54.41
28.59
18.73
19.18
% Of Sales
-
1.13%
0.99%
0.97%
0.65%
1.27%
1.45%
EBITDA
532.77
486.76
461.92
323.05
304.22
153.78
108.37
EBITDA Margin
6.77%
6.39%
7.00%
5.77%
6.94%
10.44%
8.20%
Other Income
44.99
51.11
62.61
34.44
46.28
7.64
10.20
Interest
62.41
60.02
54.07
42.81
24.25
28.90
33.27
Depreciation
74.61
70.50
65.49
59.63
46.09
20.19
18.69
PBT
440.73
407.36
404.98
255.05
280.16
112.33
66.61
Tax
106.35
97.84
107.96
66.12
70.42
38.56
23.37
Tax Rate
24.13%
24.02%
26.66%
25.92%
25.14%
34.33%
35.08%
PAT
334.39
311.61
298.13
189.87
213.93
73.78
43.23
PAT before Minority Interest
334.39
311.61
298.13
189.87
213.93
73.78
43.23
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.25%
4.09%
4.52%
3.39%
4.88%
5.01%
3.27%
PAT Growth
16.42%
4.52%
57.02%
-11.25%
189.96%
70.67%
 
EPS
29.57
27.55
26.36
16.79
18.92
6.52
3.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Shareholder's Funds
2,152.62
1,828.50
1,419.69
1,250.30
Share Capital
56.54
56.41
463.03
439.11
Total Reserves
2,095.56
1,769.63
955.40
810.44
Non-Current Liabilities
102.21
98.63
114.35
87.83
Secured Loans
0.00
0.00
26.86
59.31
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
15.18
11.15
14.08
7.17
Current Liabilities
1,262.09
942.18
1,099.58
712.51
Trade Payables
762.33
429.19
440.13
167.87
Other Current Liabilities
249.60
198.66
176.28
107.94
Short Term Borrowings
220.85
287.91
454.54
422.70
Short Term Provisions
29.30
26.42
28.63
14.00
Total Liabilities
3,516.92
2,869.31
2,633.62
2,050.64
Net Block
768.98
534.62
517.16
398.49
Gross Block
1,152.80
851.85
775.29
599.31
Accumulated Depreciation
383.82
317.23
258.13
200.82
Non Current Assets
1,264.47
873.96
687.50
525.78
Capital Work in Progress
234.73
163.58
43.58
42.91
Non Current Investment
186.77
106.45
77.73
62.19
Long Term Loans & Adv.
72.02
66.82
47.33
20.77
Other Non Current Assets
1.97
2.50
1.70
1.43
Current Assets
2,252.45
1,995.33
1,946.11
1,524.85
Current Investments
52.38
235.04
284.92
205.47
Inventories
1,010.85
897.82
860.18
709.62
Sundry Debtors
823.21
641.20
591.87
517.14
Cash & Bank
226.91
98.79
81.08
12.30
Other Current Assets
139.10
12.85
16.07
14.00
Short Term Loans & Adv.
110.08
109.63
112.00
66.32
Net Current Assets
990.37
1,053.16
846.54
812.34
Total Assets
3,516.92
2,869.29
2,633.61
2,050.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
494.40
338.99
453.75
98.17
PBT
409.45
406.09
255.99
284.36
Adjustment
115.78
93.47
102.59
62.50
Changes in Working Capital
65.64
-64.06
153.41
-175.43
Cash after chg. in Working capital
590.88
435.50
512.00
171.43
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-96.48
-96.51
-58.25
-73.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-169.01
-83.51
-333.50
-62.66
Net Fixed Assets
-372.10
-196.56
-176.65
Net Investments
102.85
22.07
-97.00
Others
100.24
90.98
-59.85
Cash from Financing Activity
-191.20
-205.02
-101.51
-31.61
Net Cash Inflow / Outflow
134.18
50.46
18.74
3.90
Opening Cash & Equivalents
81.49
31.03
12.30
8.40
Closing Cash & Equivalent
215.68
81.49
31.03
12.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
190.33
161.86
104.84
87.19
ROA
9.76%
10.84%
8.11%
11.36%
ROE
15.67%
21.07%
20.67%
29.19%
ROCE
20.91%
22.72%
16.13%
18.61%
Fixed Asset Turnover
7.91
8.54
8.50
7.59
Receivable days
33.72
32.38
34.65
39.01
Inventory Days
43.95
46.17
49.05
51.75
Payable days
34.76
29.66
24.25
14.23
Cash Conversion Cycle
42.91
48.89
59.45
76.53
Total Debt/Equity
0.10
0.16
0.36
0.42
Interest Cover
7.82
8.51
6.98
12.73

News Update:


  • RR Kabel launches new wire range
    8th Aug 2025, 09:39 AM

    The new product line features Flamex HR+FR, Superex Green HR+FR, and Firex LS0H-EBXL

    Read More
  • RR Kabel reports 39% rise in Q1 consolidated net profit
    1st Aug 2025, 12:49 PM

    The total consolidated income of the company increased by 13.38% at Rs 2,070.99 crore for Q1FY26

    Read More
  • RR Kabel Ltd. - Quarterly Results
    31st Jul 2025, 18:50 PM

    Read More
  • RR Kabel sets up Hybrid Power Project in Gujarat
    2nd Jun 2025, 09:49 AM

    The wind energy-based power project is located at Rajkot in the state of Gujarat, while the solar energy-based power project is located at Jamnagar in the state of Gujarat

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.