Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

IT - Software

Rating :
43/99

BSE: 517447 | NSE: RSSOFTWARE

27.00
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 27.00
  • 27.50
  • 26.80
  • 27.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46492
  •  12.61
  •  52.00
  •  21.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69.41
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.19
  • N/A
  • 2.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.67%
  • 1.55%
  • 51.73%
  • FII
  • DII
  • Others
  • 1.96%
  • 0.05%
  • 4.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.71
  • -15.38
  • -23.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.14
  • -24.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.74
  • -40.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 0.99
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.12
  • -3.50
  • -4.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
4.72
7.32
-35.52%
4.80
9.63
-50.16%
4.33
8.08
-46.41%
6.24
7.53
-17.13%
Expenses
8.92
10.31
-13.48%
8.06
11.98
-32.72%
7.62
12.11
-37.08%
10.28
12.00
-14.33%
EBITDA
-4.20
-3.00
-
-3.26
-2.35
-
-3.29
-4.03
-
-4.04
-4.47
-
EBIDTM
-88.92%
-40.95%
-68.05%
-24.35%
-75.86%
-49.94%
-64.71%
-59.27%
Other Income
0.19
1.54
-87.66%
0.11
2.72
-95.96%
0.43
0.44
-2.27%
0.11
0.33
-66.67%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.12
-100.00%
0.00
0.02
-100.00%
Depreciation
0.89
1.07
-16.82%
0.89
1.14
-21.93%
0.95
1.17
-18.80%
1.03
1.22
-15.57%
PBT
-4.90
-2.53
-
-4.04
-0.77
-
-3.82
-4.89
-
-4.96
-5.37
-
Tax
0.00
0.00
0
0.00
0.00
0
3.75
0.00
0
0.00
0.00
0
PAT
-4.90
-2.53
-
-4.04
-0.77
-
-7.57
-4.89
-
-4.96
-5.37
-
PATM
-103.69%
-34.56%
-84.36%
-8.02%
-174.71%
-60.49%
-79.48%
-71.29%
EPS
-1.84
-0.92
-
-1.52
-0.21
-
-2.88
-1.81
-
-1.87
-1.99
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
20.09
27.52
35.46
60.28
65.39
63.43
76.13
190.00
376.42
381.88
318.16
Net Sales Growth
-38.30%
-22.39%
-41.17%
-7.81%
3.09%
-16.68%
-59.93%
-49.52%
-1.43%
20.03%
 
Cost Of Goods Sold
1.32
1.59
1.99
2.40
7.89
0.91
12.50
4.47
0.00
0.00
0.00
Gross Profit
18.77
25.93
33.46
57.88
57.50
62.52
63.63
185.54
376.42
381.88
318.16
GP Margin
93.42%
94.22%
94.36%
96.02%
87.93%
98.57%
83.58%
97.65%
100%
100%
100%
Total Expenditure
34.88
41.22
53.56
115.92
102.52
108.36
111.19
186.47
283.08
305.38
268.59
Power & Fuel Cost
-
0.77
0.90
1.25
1.28
1.36
1.36
1.29
1.71
1.74
1.70
% Of Sales
-
2.80%
2.54%
2.07%
1.96%
2.14%
1.79%
0.68%
0.45%
0.46%
0.53%
Employee Cost
-
26.70
36.85
63.60
66.71
73.89
69.14
130.53
193.72
206.66
229.91
% Of Sales
-
97.02%
103.92%
105.51%
102.02%
116.49%
90.82%
68.70%
51.46%
54.12%
72.26%
Manufacturing Exp.
-
1.51
1.86
4.61
4.52
7.11
5.80
5.88
5.69
8.05
6.72
% Of Sales
-
5.49%
5.25%
7.65%
6.91%
11.21%
7.62%
3.09%
1.51%
2.11%
2.11%
General & Admin Exp.
-
5.64
7.37
12.81
13.54
14.91
18.70
24.88
30.83
29.24
29.07
% Of Sales
-
20.49%
20.78%
21.25%
20.71%
23.51%
24.56%
13.09%
8.19%
7.66%
9.14%
Selling & Distn. Exp.
-
1.16
0.25
1.67
1.32
1.70
1.58
1.00
1.09
1.86
0.95
% Of Sales
-
4.22%
0.71%
2.77%
2.02%
2.68%
2.08%
0.53%
0.29%
0.49%
0.30%
Miscellaneous Exp.
-
0.99
0.36
22.14
0.88
0.00
0.07
0.18
0.21
0.81
0.95
% Of Sales
-
3.60%
1.02%
36.73%
1.35%
0%
0.09%
0.09%
0.06%
0.21%
0.07%
EBITDA
-14.79
-13.70
-18.10
-55.64
-37.13
-44.93
-35.06
3.53
93.34
76.50
49.57
EBITDA Margin
-73.62%
-49.78%
-51.04%
-92.30%
-56.78%
-70.83%
-46.05%
1.86%
24.80%
20.03%
15.58%
Other Income
0.84
5.90
2.28
16.43
6.44
8.55
12.54
15.49
11.65
7.33
4.47
Interest
0.00
0.08
0.52
0.87
0.57
0.26
0.17
0.47
0.38
0.88
0.94
Depreciation
3.76
4.20
4.83
4.12
3.30
2.24
3.98
4.17
5.55
5.48
3.47
PBT
-17.72
-12.08
-21.17
-44.20
-34.56
-38.88
-26.67
14.39
99.07
77.47
49.64
Tax
3.75
3.75
0.01
29.84
-6.39
-11.82
-9.78
3.77
31.68
23.88
11.71
Tax Rate
-21.16%
-31.04%
-0.05%
-67.51%
18.49%
30.40%
36.67%
26.20%
31.98%
30.82%
23.59%
PAT
-21.47
-15.83
-21.18
-74.04
-27.17
-26.43
-16.60
10.61
67.39
53.58
37.93
PAT before Minority Interest
-20.85
-15.83
-21.18
-74.04
-28.17
-27.06
-16.88
10.61
67.39
53.58
37.93
Minority Interest
0.62
0.00
0.00
0.00
1.00
0.63
0.28
0.00
0.00
0.00
0.00
PAT Margin
-106.87%
-57.52%
-59.73%
-122.83%
-41.55%
-41.67%
-21.80%
5.58%
17.90%
14.03%
11.92%
PAT Growth
0.00%
-
-
-
-
-
-
-84.26%
25.77%
41.26%
 
EPS
-8.35
-6.16
-8.24
-28.81
-10.57
-10.28
-6.46
4.13
26.22
20.85
14.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
39.25
55.70
77.16
159.13
187.90
213.62
229.28
223.96
175.83
123.97
Share Capital
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.84
12.80
12.11
Total Reserves
26.40
42.85
64.31
146.28
175.05
200.77
216.43
211.12
163.02
111.09
Non-Current Liabilities
1.00
9.41
2.14
-26.19
-18.93
-6.81
2.11
2.89
4.66
4.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.09
7.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.91
1.61
2.14
2.54
2.99
3.00
3.29
3.90
4.72
4.23
Current Liabilities
7.12
5.26
7.87
10.59
11.48
13.04
22.33
16.12
20.78
14.57
Trade Payables
1.46
2.10
3.69
4.47
9.38
8.25
16.64
8.22
11.83
7.94
Other Current Liabilities
5.42
3.07
3.89
5.80
1.92
3.41
2.49
3.15
5.03
3.68
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
1.26
0.00
0.00
0.00
0.00
Short Term Provisions
0.24
0.09
0.29
0.31
0.17
0.12
3.21
4.75
3.92
2.95
Total Liabilities
47.84
71.55
88.54
146.98
181.54
221.57
253.72
242.97
201.27
142.63
Net Block
10.37
15.20
19.98
11.83
13.23
7.94
8.63
12.01
17.81
12.16
Gross Block
30.02
32.63
32.66
20.46
20.14
11.89
37.91
37.12
97.07
87.50
Accumulated Depreciation
19.64
17.42
12.67
8.63
6.90
3.95
29.28
16.49
79.26
75.34
Non Current Assets
14.69
25.93
28.68
54.68
62.23
52.80
52.18
59.46
86.50
50.96
Capital Work in Progress
0.00
0.00
0.00
6.24
0.20
6.46
0.79
0.74
0.74
0.37
Non Current Investment
0.00
0.00
0.00
3.47
7.20
6.27
7.00
25.00
34.00
8.00
Long Term Loans & Adv.
4.12
5.65
4.26
22.17
22.28
22.75
20.90
21.44
32.38
29.24
Other Non Current Assets
0.20
5.07
4.44
10.96
19.31
9.38
14.87
0.27
1.56
1.19
Current Assets
33.16
45.64
59.87
92.29
119.31
168.76
201.54
183.51
114.77
91.67
Current Investments
8.16
4.54
17.54
41.89
56.66
94.42
63.38
40.77
20.17
21.68
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3.86
10.25
5.71
6.15
10.05
14.05
17.83
47.00
46.59
37.98
Cash & Bank
10.30
11.57
12.36
21.50
35.66
41.20
105.64
81.23
41.30
27.59
Other Current Assets
10.82
0.40
6.58
5.71
16.95
19.10
14.69
14.51
6.71
4.42
Short Term Loans & Adv.
10.56
18.87
17.68
17.04
12.33
18.32
9.45
7.41
1.67
2.27
Net Current Assets
26.03
40.37
52.00
81.71
107.84
155.73
179.21
167.39
93.99
77.10
Total Assets
47.85
71.57
88.55
146.97
181.54
221.56
253.72
242.97
201.27
142.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
9.15
-15.03
-40.75
-29.89
-36.61
-38.66
18.72
61.07
53.12
7.92
PBT
-12.08
-21.17
-43.32
-33.60
-38.88
-25.88
14.39
99.07
77.47
49.64
Adjustment
1.89
2.54
-17.82
-1.53
5.75
-9.46
-10.55
-0.50
8.65
3.09
Changes in Working Capital
23.09
3.62
20.66
5.65
-3.47
-3.32
14.89
-37.50
-33.00
-44.81
Cash after chg. in Working capital
12.90
-15.02
-40.48
-29.47
-36.61
-38.66
18.72
61.07
53.12
7.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.75
-0.01
-0.26
-0.42
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.00
14.76
34.12
17.00
43.28
-22.65
9.70
-10.29
-32.91
1.94
Net Fixed Assets
2.61
0.03
-5.96
-6.32
-1.15
26.81
-0.84
61.35
-11.34
-3.81
Net Investments
-5.18
7.51
20.81
26.14
19.23
-36.31
-4.61
-13.23
-24.49
3.54
Others
0.57
7.22
19.27
-2.82
25.20
-13.15
15.15
-58.41
2.92
2.21
Cash from Financing Activity
-8.42
-0.51
-2.52
-1.27
-0.04
-3.13
-4.01
-10.85
-6.50
-3.87
Net Cash Inflow / Outflow
-1.27
-0.78
-9.14
-14.16
6.63
-64.44
24.41
39.93
13.71
5.99
Opening Cash & Equivalents
11.57
12.36
21.50
35.66
41.20
105.64
81.23
41.30
27.59
21.60
Closing Cash & Equivalent
10.30
11.57
12.36
21.50
47.83
41.20
105.64
81.23
41.30
27.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
15.27
21.67
30.02
61.90
73.09
83.10
89.24
87.22
68.66
50.87
ROA
-26.52%
-26.46%
-62.87%
-17.15%
-13.43%
-7.10%
4.27%
30.34%
31.16%
29.89%
ROE
-33.35%
-31.88%
-62.67%
-16.23%
-13.48%
-7.62%
4.68%
33.71%
35.84%
36.00%
ROCE
-23.33%
-29.37%
-36.67%
-19.59%
-19.18%
-11.93%
6.56%
49.75%
52.26%
47.49%
Fixed Asset Turnover
0.88
1.09
2.27
3.22
3.96
3.06
5.06
5.61
4.14
3.71
Receivable days
93.60
82.18
35.92
45.21
69.32
76.41
62.27
45.38
40.42
37.40
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
409.15
530.79
19.02
29.46
36.53
47.54
30.46
17.48
16.03
15.40
Cash Conversion Cycle
-315.55
-448.62
16.90
15.75
32.79
28.87
31.81
27.90
24.39
22.00
Total Debt/Equity
0.00
0.14
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Interest Cover
-143.84
-39.65
-49.75
-59.35
-151.30
-157.82
31.51
262.26
89.18
53.68

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.