Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

IT - Software

Rating :
79/99

BSE: 517447 | NSE: RSSOFTWARE

220.32
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  220.32
  •  220.32
  •  220.32
  •  209.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16452
  •  36.25
  •  292.25
  •  34.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 569.82
  • 31.47
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 546.87
  • N/A
  • 11.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.67%
  • 2.33%
  • 48.52%
  • FII
  • DII
  • Others
  • 0.99%
  • 0.05%
  • 7.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.84
  • -0.25
  • 29.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.80
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.32
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.45
  • 3.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 4.33
  • 8.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
18.23
12.25
48.82%
19.30
8.37
130.59%
10.94
4.72
131.78%
11.08
4.80
130.83%
Expenses
12.43
9.98
24.55%
9.88
8.22
20.19%
9.94
8.92
11.43%
8.53
8.06
5.83%
EBITDA
5.80
2.27
155.51%
9.41
0.15
6,173.33%
1.00
-4.20
-
2.55
-3.26
-
EBIDTM
31.82%
18.52%
48.77%
1.75%
9.13%
-88.92%
23.03%
-68.05%
Other Income
2.14
0.25
756.00%
0.18
0.09
100.00%
2.08
0.19
994.74%
0.05
0.11
-54.55%
Interest
0.04
0.22
-81.82%
0.04
0.00
0
0.05
0.00
0
0.05
0.00
0
Depreciation
1.19
1.36
-12.50%
1.19
0.92
29.35%
1.15
0.89
29.21%
1.14
0.89
28.09%
PBT
6.71
0.94
613.83%
8.36
-0.68
-
1.88
-4.90
-
1.41
-4.04
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
6.71
0.94
613.83%
8.36
-0.68
-
1.88
-4.90
-
1.41
-4.04
-
PATM
36.80%
7.64%
43.33%
-8.09%
17.15%
-103.69%
12.70%
-84.36%
EPS
2.64
0.40
560.00%
3.06
-0.21
-
0.76
-1.84
-
0.58
-1.52
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
59.54
30.13
27.52
35.46
60.28
65.39
63.43
76.13
190.00
376.42
Net Sales Growth
-
97.61%
9.48%
-22.39%
-41.17%
-7.81%
3.09%
-16.68%
-59.93%
-49.52%
 
Cost Of Goods Sold
-
1.70
0.70
1.59
1.99
2.40
7.89
0.91
12.50
4.47
0.00
Gross Profit
-
57.84
29.43
25.93
33.46
57.88
57.50
62.52
63.63
185.54
376.42
GP Margin
-
97.14%
97.68%
94.22%
94.36%
96.02%
87.93%
98.57%
83.58%
97.65%
100%
Total Expenditure
-
40.72
35.58
41.22
53.56
115.92
102.52
108.36
111.19
186.47
283.08
Power & Fuel Cost
-
0.26
0.39
0.77
0.90
1.25
1.28
1.36
1.36
1.29
1.71
% Of Sales
-
0.44%
1.29%
2.80%
2.54%
2.07%
1.96%
2.14%
1.79%
0.68%
0.45%
Employee Cost
-
25.88
22.64
26.70
36.85
63.60
66.71
73.89
69.14
130.53
193.72
% Of Sales
-
43.47%
75.14%
97.02%
103.92%
105.51%
102.02%
116.49%
90.82%
68.70%
51.46%
Manufacturing Exp.
-
1.91
1.70
1.51
1.86
4.61
4.52
7.11
5.80
5.88
5.69
% Of Sales
-
3.21%
5.64%
5.49%
5.25%
7.65%
6.91%
11.21%
7.62%
3.09%
1.51%
General & Admin Exp.
-
7.99
5.82
5.64
7.37
12.81
13.54
14.91
18.70
24.88
30.83
% Of Sales
-
13.42%
19.32%
20.49%
20.78%
21.25%
20.71%
23.51%
24.56%
13.09%
8.19%
Selling & Distn. Exp.
-
0.65
0.91
1.16
0.25
1.67
1.32
1.70
1.58
1.00
1.09
% Of Sales
-
1.09%
3.02%
4.22%
0.71%
2.77%
2.02%
2.68%
2.08%
0.53%
0.29%
Miscellaneous Exp.
-
0.21
0.71
0.99
0.36
22.14
0.88
0.00
0.07
0.18
1.09
% Of Sales
-
0.35%
2.36%
3.60%
1.02%
36.73%
1.35%
0%
0.09%
0.09%
0.06%
EBITDA
-
18.82
-5.45
-13.70
-18.10
-55.64
-37.13
-44.93
-35.06
3.53
93.34
EBITDA Margin
-
31.61%
-18.09%
-49.78%
-51.04%
-92.30%
-56.78%
-70.83%
-46.05%
1.86%
24.80%
Other Income
-
4.45
1.17
5.90
2.28
16.43
6.44
8.55
12.54
15.49
11.65
Interest
-
0.25
0.34
0.08
0.52
0.87
0.57
0.26
0.17
0.47
0.38
Depreciation
-
4.67
4.06
4.20
4.83
4.12
3.30
2.24
3.98
4.17
5.55
PBT
-
18.35
-8.68
-12.08
-21.17
-44.20
-34.56
-38.88
-26.67
14.39
99.07
Tax
-
0.00
0.00
3.75
0.01
29.84
-6.39
-11.82
-9.78
3.77
31.68
Tax Rate
-
0.00%
0.00%
-31.04%
-0.05%
-67.51%
18.49%
30.40%
36.67%
26.20%
31.98%
PAT
-
18.10
-8.14
-15.12
-21.18
-74.04
-27.17
-26.43
-16.60
10.61
67.39
PAT before Minority Interest
-
18.35
-8.68
-15.83
-21.18
-74.04
-28.17
-27.06
-16.88
10.61
67.39
Minority Interest
-
-0.25
0.54
0.71
0.00
0.00
1.00
0.63
0.28
0.00
0.00
PAT Margin
-
30.40%
-27.02%
-54.94%
-59.73%
-122.83%
-41.55%
-41.67%
-21.80%
5.58%
17.90%
PAT Growth
-
-
-
-
-
-
-
-
-
-84.26%
 
EPS
-
7.04
-3.17
-5.88
-8.24
-28.81
-10.57
-10.28
-6.46
4.13
26.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
48.65
30.49
39.25
55.70
77.16
159.13
187.90
213.62
229.28
223.96
Share Capital
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.84
Total Reserves
35.79
17.63
26.40
42.85
64.31
146.28
175.05
200.77
216.43
211.12
Non-Current Liabilities
2.84
3.45
1.00
9.41
2.14
-26.19
-18.93
-6.81
2.11
2.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.09
7.80
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.29
1.03
0.91
1.61
2.14
2.54
2.99
3.00
3.29
3.90
Current Liabilities
16.38
9.07
7.12
5.26
7.87
10.59
11.48
13.04
22.33
16.12
Trade Payables
2.96
2.50
1.46
2.10
3.69
4.47
9.38
8.25
16.64
8.22
Other Current Liabilities
13.38
6.29
5.42
3.07
3.89
5.80
1.92
3.41
2.49
3.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.26
0.00
0.00
Short Term Provisions
0.04
0.27
0.24
0.09
0.29
0.31
0.17
0.12
3.21
4.75
Total Liabilities
68.33
43.22
47.84
71.55
88.54
146.98
181.54
221.57
253.72
242.97
Net Block
6.49
9.55
10.37
15.20
19.98
11.83
13.23
7.94
8.63
12.01
Gross Block
34.41
32.79
30.02
32.63
32.66
20.46
20.14
11.89
37.91
37.12
Accumulated Depreciation
27.91
23.24
19.64
17.42
12.67
8.63
6.90
3.95
29.28
16.49
Non Current Assets
13.64
14.27
14.69
25.93
28.68
54.68
62.23
52.80
52.18
59.46
Capital Work in Progress
3.50
0.00
0.00
0.00
0.00
6.24
0.20
6.46
0.79
0.74
Non Current Investment
0.00
0.00
0.00
0.00
0.00
3.47
7.20
6.27
7.00
25.00
Long Term Loans & Adv.
3.42
4.64
4.12
5.65
4.26
22.17
22.28
22.75
20.90
21.44
Other Non Current Assets
0.23
0.08
0.20
5.07
4.44
10.96
19.31
9.38
14.87
0.27
Current Assets
54.69
28.95
33.16
45.64
59.87
92.29
119.31
168.76
201.54
183.51
Current Investments
0.00
1.42
8.16
4.54
17.54
41.89
56.66
94.42
63.38
40.77
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
11.19
0.88
3.86
10.25
5.71
6.15
10.05
14.05
17.83
47.00
Cash & Bank
22.95
7.39
10.30
11.57
12.36
21.50
35.66
41.20
105.64
81.23
Other Current Assets
20.54
0.61
0.26
0.40
24.26
22.75
16.95
19.10
14.69
14.51
Short Term Loans & Adv.
19.48
18.64
10.56
18.87
17.68
17.04
12.33
18.32
9.45
7.41
Net Current Assets
38.30
19.88
26.03
40.37
52.00
81.71
107.84
155.73
179.21
167.39
Total Assets
68.33
43.22
47.85
71.57
88.55
146.97
181.54
221.56
253.72
242.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
15.85
-9.61
9.15
-15.03
-40.75
-29.89
-36.61
-38.66
18.72
61.07
PBT
18.35
-8.68
-12.08
-21.17
-43.32
-33.60
-38.88
-25.88
14.39
99.07
Adjustment
0.49
2.91
1.89
2.54
-17.82
-1.53
5.75
-9.46
-10.55
-0.50
Changes in Working Capital
-2.99
-3.83
23.09
3.62
20.66
5.65
-3.47
-3.32
14.89
-37.50
Cash after chg. in Working capital
15.85
-9.61
12.90
-15.02
-40.48
-29.47
-36.61
-38.66
18.72
61.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-3.75
-0.01
-0.26
-0.42
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.29
6.47
-2.00
14.76
34.12
17.00
43.28
-22.65
9.70
-10.29
Net Fixed Assets
-5.12
-2.77
2.61
0.03
-5.96
-6.32
-1.15
26.81
-0.84
61.35
Net Investments
1.42
6.74
-5.18
7.51
20.81
26.14
19.23
-36.31
-4.61
-13.23
Others
3.41
2.50
0.57
7.22
19.27
-2.82
25.20
-13.15
15.15
-58.41
Cash from Financing Activity
0.00
0.23
-8.42
-0.51
-2.52
-1.27
-0.04
-3.13
-4.01
-10.85
Net Cash Inflow / Outflow
15.56
-2.91
-1.27
-0.78
-9.14
-14.16
6.63
-64.44
24.41
39.93
Opening Cash & Equivalents
7.39
10.30
11.57
12.36
21.50
35.66
41.20
105.64
81.23
41.30
Closing Cash & Equivalent
22.95
7.39
10.30
11.57
12.36
21.50
47.83
41.20
105.64
81.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
18.92
11.86
15.27
21.67
30.02
61.90
73.09
83.10
89.24
87.22
ROA
32.91%
-19.07%
-26.52%
-26.46%
-62.87%
-17.15%
-13.43%
-7.10%
4.27%
30.34%
ROE
46.39%
-24.90%
-33.35%
-31.88%
-62.67%
-16.23%
-13.48%
-7.62%
4.68%
33.71%
ROCE
47.01%
-23.90%
-23.33%
-29.37%
-36.67%
-19.59%
-19.18%
-11.93%
6.56%
49.75%
Fixed Asset Turnover
1.77
0.96
0.88
1.09
2.27
3.22
3.96
3.06
5.06
5.61
Receivable days
37.01
28.73
93.60
82.18
35.92
45.21
69.32
76.41
62.27
45.38
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
586.63
1034.52
409.15
530.79
19.02
29.46
36.53
47.54
30.46
17.48
Cash Conversion Cycle
-549.63
-1005.80
-315.55
-448.62
16.90
15.75
32.79
28.87
31.81
27.90
Total Debt/Equity
0.00
0.00
0.00
0.14
0.00
0.00
0.00
0.01
0.00
0.00
Interest Cover
75.83
-24.66
-143.84
-39.65
-49.75
-59.35
-151.30
-157.82
31.51
262.26

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.