Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

IT - Software

Rating :
68/99

BSE: 517447 | NSE: RSSOFTWARE

192.35
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  192.35
  •  192.35
  •  192.35
  •  188.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26665
  •  51.29
  •  192.35
  •  21.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 496.81
  • 40.19
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 478.03
  • N/A
  • 11.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.67%
  • 2.07%
  • 48.26%
  • FII
  • DII
  • Others
  • 1.95%
  • 0.05%
  • 7.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.43
  • -14.36
  • -5.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.87
  • -21.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.42
  • -27.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.75
  • 2.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 2.75
  • 5.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
19.30
8.37
130.59%
10.94
4.72
131.78%
11.08
4.80
130.83%
12.25
4.33
182.91%
Expenses
9.88
8.22
20.19%
9.94
8.92
11.43%
8.53
8.06
5.83%
9.98
7.62
30.97%
EBITDA
9.41
0.15
6,173.33%
1.00
-4.20
-
2.55
-3.26
-
2.27
-3.29
-
EBIDTM
48.77%
1.75%
9.13%
-88.92%
23.03%
-68.05%
18.53%
-75.86%
Other Income
0.18
0.09
100.00%
2.08
0.19
994.74%
0.05
0.11
-54.55%
0.25
0.43
-41.86%
Interest
0.04
0.00
0
0.05
0.00
0
0.05
0.00
0
0.22
0.00
0
Depreciation
1.19
0.92
29.35%
1.15
0.89
29.21%
1.14
0.89
28.09%
1.36
0.95
43.16%
PBT
8.36
-0.68
-
1.88
-4.90
-
1.41
-4.04
-
0.94
-3.82
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
3.75
-100.00%
PAT
8.36
-0.68
-
1.88
-4.90
-
1.41
-4.04
-
0.94
-7.57
-
PATM
43.33%
-8.09%
17.15%
-103.69%
12.70%
-84.36%
7.64%
-174.71%
EPS
3.06
-0.21
-
0.76
-1.84
-
0.58
-1.52
-
0.40
-2.88
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
53.57
30.13
27.52
35.46
60.28
65.39
63.43
76.13
190.00
376.42
381.88
Net Sales Growth
141.09%
9.48%
-22.39%
-41.17%
-7.81%
3.09%
-16.68%
-59.93%
-49.52%
-1.43%
 
Cost Of Goods Sold
1.72
0.70
1.59
1.99
2.40
7.89
0.91
12.50
4.47
0.00
0.00
Gross Profit
51.85
29.43
25.93
33.46
57.88
57.50
62.52
63.63
185.54
376.42
381.88
GP Margin
96.80%
97.68%
94.22%
94.36%
96.02%
87.93%
98.57%
83.58%
97.65%
100%
100%
Total Expenditure
38.33
35.58
41.22
53.56
115.92
102.52
108.36
111.19
186.47
283.08
305.38
Power & Fuel Cost
-
0.39
0.77
0.90
1.25
1.28
1.36
1.36
1.29
1.71
1.74
% Of Sales
-
1.29%
2.80%
2.54%
2.07%
1.96%
2.14%
1.79%
0.68%
0.45%
0.46%
Employee Cost
-
22.64
26.70
36.85
63.60
66.71
73.89
69.14
130.53
193.72
206.66
% Of Sales
-
75.14%
97.02%
103.92%
105.51%
102.02%
116.49%
90.82%
68.70%
51.46%
54.12%
Manufacturing Exp.
-
1.79
1.51
1.86
4.61
4.52
7.11
5.80
5.88
5.69
8.05
% Of Sales
-
5.94%
5.49%
5.25%
7.65%
6.91%
11.21%
7.62%
3.09%
1.51%
2.11%
General & Admin Exp.
-
5.73
5.64
7.37
12.81
13.54
14.91
18.70
24.88
30.83
29.24
% Of Sales
-
19.02%
20.49%
20.78%
21.25%
20.71%
23.51%
24.56%
13.09%
8.19%
7.66%
Selling & Distn. Exp.
-
0.91
1.16
0.25
1.67
1.32
1.70
1.58
1.00
1.09
1.86
% Of Sales
-
3.02%
4.22%
0.71%
2.77%
2.02%
2.68%
2.08%
0.53%
0.29%
0.49%
Miscellaneous Exp.
-
0.71
0.99
0.36
22.14
0.88
0.00
0.07
0.18
0.21
1.86
% Of Sales
-
2.36%
3.60%
1.02%
36.73%
1.35%
0%
0.09%
0.09%
0.06%
0.21%
EBITDA
15.23
-5.45
-13.70
-18.10
-55.64
-37.13
-44.93
-35.06
3.53
93.34
76.50
EBITDA Margin
28.43%
-18.09%
-49.78%
-51.04%
-92.30%
-56.78%
-70.83%
-46.05%
1.86%
24.80%
20.03%
Other Income
2.56
1.17
5.90
2.28
16.43
6.44
8.55
12.54
15.49
11.65
7.33
Interest
0.36
0.34
0.08
0.52
0.87
0.57
0.26
0.17
0.47
0.38
0.88
Depreciation
4.84
4.06
4.20
4.83
4.12
3.30
2.24
3.98
4.17
5.55
5.48
PBT
12.59
-8.68
-12.08
-21.17
-44.20
-34.56
-38.88
-26.67
14.39
99.07
77.47
Tax
0.00
0.00
3.75
0.01
29.84
-6.39
-11.82
-9.78
3.77
31.68
23.88
Tax Rate
0.00%
0.00%
-31.04%
-0.05%
-67.51%
18.49%
30.40%
36.67%
26.20%
31.98%
30.82%
PAT
12.59
-8.14
-15.12
-21.18
-74.04
-27.17
-26.43
-16.60
10.61
67.39
53.58
PAT before Minority Interest
12.36
-8.68
-15.83
-21.18
-74.04
-28.17
-27.06
-16.88
10.61
67.39
53.58
Minority Interest
-0.23
0.54
0.71
0.00
0.00
1.00
0.63
0.28
0.00
0.00
0.00
PAT Margin
23.50%
-27.02%
-54.94%
-59.73%
-122.83%
-41.55%
-41.67%
-21.80%
5.58%
17.90%
14.03%
PAT Growth
173.24%
-
-
-
-
-
-
-
-84.26%
25.77%
 
EPS
4.90
-3.17
-5.88
-8.24
-28.81
-10.57
-10.28
-6.46
4.13
26.22
20.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
30.49
39.25
55.70
77.16
159.13
187.90
213.62
229.28
223.96
175.83
Share Capital
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.85
12.84
12.80
Total Reserves
17.63
26.40
42.85
64.31
146.28
175.05
200.77
216.43
211.12
163.02
Non-Current Liabilities
3.45
1.00
9.41
2.14
-26.19
-18.93
-6.81
2.11
2.89
4.66
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.09
7.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.03
0.91
1.61
2.14
2.54
2.99
3.00
3.29
3.90
4.72
Current Liabilities
9.07
7.12
5.26
7.87
10.59
11.48
13.04
22.33
16.12
20.78
Trade Payables
2.50
1.46
2.10
3.69
4.47
9.38
8.25
16.64
8.22
11.83
Other Current Liabilities
6.29
5.42
3.07
3.89
5.80
1.92
3.41
2.49
3.15
5.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
1.26
0.00
0.00
0.00
Short Term Provisions
0.27
0.24
0.09
0.29
0.31
0.17
0.12
3.21
4.75
3.92
Total Liabilities
43.22
47.84
71.55
88.54
146.98
181.54
221.57
253.72
242.97
201.27
Net Block
9.55
10.37
15.20
19.98
11.83
13.23
7.94
8.63
12.01
17.81
Gross Block
32.79
30.02
32.63
32.66
20.46
20.14
11.89
37.91
37.12
97.07
Accumulated Depreciation
23.24
19.64
17.42
12.67
8.63
6.90
3.95
29.28
16.49
79.26
Non Current Assets
14.27
14.69
25.93
28.68
54.68
62.23
52.80
52.18
59.46
86.50
Capital Work in Progress
0.00
0.00
0.00
0.00
6.24
0.20
6.46
0.79
0.74
0.74
Non Current Investment
0.00
0.00
0.00
0.00
3.47
7.20
6.27
7.00
25.00
34.00
Long Term Loans & Adv.
4.64
4.12
5.65
4.26
22.17
22.28
22.75
20.90
21.44
32.38
Other Non Current Assets
0.08
0.20
5.07
4.44
10.96
19.31
9.38
14.87
0.27
1.56
Current Assets
28.95
33.16
45.64
59.87
92.29
119.31
168.76
201.54
183.51
114.77
Current Investments
1.42
8.16
4.54
17.54
41.89
56.66
94.42
63.38
40.77
20.17
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.88
3.86
10.25
5.71
6.15
10.05
14.05
17.83
47.00
46.59
Cash & Bank
7.39
10.30
11.57
12.36
21.50
35.66
41.20
105.64
81.23
41.30
Other Current Assets
19.25
0.26
0.40
6.58
22.75
16.95
19.10
14.69
14.51
6.71
Short Term Loans & Adv.
18.64
10.56
18.87
17.68
17.04
12.33
18.32
9.45
7.41
1.67
Net Current Assets
19.88
26.03
40.37
52.00
81.71
107.84
155.73
179.21
167.39
93.99
Total Assets
43.22
47.85
71.57
88.55
146.97
181.54
221.56
253.72
242.97
201.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-9.61
9.15
-15.03
-40.75
-29.89
-36.61
-38.66
18.72
61.07
53.12
PBT
-8.68
-12.08
-21.17
-43.32
-33.60
-38.88
-25.88
14.39
99.07
77.47
Adjustment
2.91
1.89
2.54
-17.82
-1.53
5.75
-9.46
-10.55
-0.50
8.65
Changes in Working Capital
-3.83
23.09
3.62
20.66
5.65
-3.47
-3.32
14.89
-37.50
-33.00
Cash after chg. in Working capital
-9.61
12.90
-15.02
-40.48
-29.47
-36.61
-38.66
18.72
61.07
53.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-3.75
-0.01
-0.26
-0.42
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.47
-2.00
14.76
34.12
17.00
43.28
-22.65
9.70
-10.29
-32.91
Net Fixed Assets
-2.77
2.61
0.03
-5.96
-6.32
-1.15
26.81
-0.84
61.35
-11.34
Net Investments
6.74
-5.18
7.51
20.81
26.14
19.23
-36.31
-4.61
-13.23
-24.49
Others
2.50
0.57
7.22
19.27
-2.82
25.20
-13.15
15.15
-58.41
2.92
Cash from Financing Activity
0.23
-8.42
-0.51
-2.52
-1.27
-0.04
-3.13
-4.01
-10.85
-6.50
Net Cash Inflow / Outflow
-2.91
-1.27
-0.78
-9.14
-14.16
6.63
-64.44
24.41
39.93
13.71
Opening Cash & Equivalents
10.30
11.57
12.36
21.50
35.66
41.20
105.64
81.23
41.30
27.59
Closing Cash & Equivalent
7.39
10.30
11.57
12.36
21.50
47.83
41.20
105.64
81.23
41.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
11.86
15.27
21.67
30.02
61.90
73.09
83.10
89.24
87.22
68.66
ROA
-19.07%
-26.52%
-26.46%
-62.87%
-17.15%
-13.43%
-7.10%
4.27%
30.34%
31.16%
ROE
-24.90%
-33.35%
-31.88%
-62.67%
-16.23%
-13.48%
-7.62%
4.68%
33.71%
35.84%
ROCE
-23.90%
-23.33%
-29.37%
-36.67%
-19.59%
-19.18%
-11.93%
6.56%
49.75%
52.26%
Fixed Asset Turnover
0.96
0.88
1.09
2.27
3.22
3.96
3.06
5.06
5.61
4.14
Receivable days
28.73
93.60
82.18
35.92
45.21
69.32
76.41
62.27
45.38
40.42
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
1034.52
409.15
530.79
19.02
29.46
36.53
47.54
30.46
17.48
16.03
Cash Conversion Cycle
-1005.80
-315.55
-448.62
16.90
15.75
32.79
28.87
31.81
27.90
24.39
Total Debt/Equity
0.00
0.00
0.14
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Interest Cover
-24.66
-143.84
-39.65
-49.75
-59.35
-151.30
-157.82
31.51
262.26
89.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.