PBT
-7.61
-14.47
-36.44
-29.84
-36.99
-25.96
11.50
96.25
74.61
46.92
Adjustment
0.40
1.72
-9.30
-3.70
-5.66
-9.71
-10.50
-0.74
7.58
2.79
Changes in Working Capital
18.27
2.60
20.83
-5.64
17.46
-7.88
14.61
-36.39
-32.95
-44.65
Cash after chg. in Working capital
11.06
-10.16
-24.91
-39.18
-25.19
-43.55
15.61
59.12
49.24
5.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00