Shareholder's Funds
1,361.05
1,297.18
1,297.38
1,317.00
1,035.44
791.83
737.35
850.67
982.39
708.34
Share Capital
47.10
47.10
47.10
47.10
23.55
23.55
23.55
23.55
23.55
23.55
Total Reserves
1,313.95
1,250.08
1,250.28
1,269.90
1,011.89
768.28
713.80
827.12
958.84
684.78
Non-Current Liabilities
736.68
699.33
861.71
604.94
531.94
401.13
556.67
659.70
669.80
599.85
Secured Loans
501.18
585.54
720.70
499.74
342.13
192.17
343.24
572.62
570.90
496.94
Unsecured Loans
147.77
33.09
33.23
0.00
119.55
142.28
141.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.06
5.00
0.00
0.00
0.00
0.00
0.03
0.00
5.82
Current Liabilities
1,527.50
1,641.58
1,612.08
1,346.72
1,060.93
875.67
941.70
1,122.69
1,171.32
1,260.67
Trade Payables
326.01
345.36
199.94
134.78
164.72
137.23
109.37
102.09
76.31
80.16
Other Current Liabilities
375.66
328.89
366.45
266.60
311.99
305.23
238.87
323.27
242.67
350.57
Short Term Borrowings
817.22
939.37
964.81
565.99
525.22
429.19
567.93
664.80
820.17
723.34
Short Term Provisions
8.61
27.96
80.88
379.35
59.00
4.02
25.53
32.53
32.17
106.60
Total Liabilities
3,625.23
3,638.09
3,771.17
3,268.66
2,628.31
2,068.63
2,235.72
2,641.06
2,823.51
2,568.86
Net Block
1,497.76
1,517.61
1,544.57
1,085.28
932.22
912.68
1,012.19
1,142.17
1,089.50
1,165.89
Gross Block
2,427.94
2,345.71
2,224.61
1,790.25
1,532.60
1,494.47
1,487.94
1,509.68
1,477.56
1,447.37
Accumulated Depreciation
930.17
828.09
680.04
704.97
600.39
581.79
475.76
367.51
388.06
281.48
Non Current Assets
1,998.68
1,908.51
1,899.59
1,497.64
1,275.78
1,082.68
1,159.84
1,498.21
1,646.14
1,394.07
Capital Work in Progress
68.28
31.14
32.01
182.80
143.31
7.40
7.21
4.63
39.41
14.87
Non Current Investment
350.67
283.33
245.76
123.58
126.18
122.25
91.39
325.27
465.00
185.41
Long Term Loans & Adv.
43.47
41.14
47.85
72.26
54.81
23.75
23.51
14.65
36.19
17.98
Other Non Current Assets
10.18
6.44
0.00
3.57
8.37
8.37
10.60
3.96
6.65
0.47
Current Assets
1,588.59
1,690.49
1,832.05
1,771.01
1,306.09
970.50
1,060.10
1,118.21
1,177.37
1,174.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
619.55
730.25
810.30
677.25
509.07
450.41
506.71
432.06
527.77
541.22
Sundry Debtors
630.52
695.83
644.92
454.41
536.46
378.92
341.72
453.11
438.67
379.81
Cash & Bank
10.74
10.92
7.89
5.11
8.68
7.43
6.77
14.49
13.31
7.96
Other Current Assets
327.77
143.55
216.61
207.37
251.88
133.74
204.89
218.55
197.62
245.15
Short Term Loans & Adv.
148.45
109.94
152.34
426.87
71.45
17.79
59.52
74.58
76.48
150.49
Net Current Assets
61.09
48.91
219.97
424.29
245.17
94.82
118.40
-4.47
6.05
-86.53
Total Assets
3,587.27
3,599.00
3,731.64
3,268.65
2,581.87
2,053.18
2,219.94
2,616.42
2,823.51
2,568.21
|