PBT
0.86
2.75
0.42
0.12
2.21
9.16
1.35
0.59
0.45
0.83
Adjustment
-0.77
-0.70
-0.57
-0.33
-0.96
-10.89
-0.98
0.67
0.66
-0.68
Changes in Working Capital
-0.66
-3.03
-0.74
-0.25
-1.95
-2.29
-0.50
-6.69
-5.02
1.60
Cash after chg. in Working capital
-0.57
-0.98
-0.89
-0.46
-0.70
-4.02
-0.14
-5.43
-3.91
1.76
Interest Paid
-0.17
-0.16
-0.13
-0.14
-0.13
-0.51
-0.61
-0.66
-0.87
-0.82
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00