PBT
0.92
0.12
2.21
9.16
1.35
0.59
0.45
0.83
0.44
0.23
Adjustment
-1.06
-0.33
-0.96
-10.89
-0.98
0.67
0.66
-0.68
-0.34
-0.33
Changes in Working Capital
-0.74
-0.25
-1.95
-2.29
-0.50
-6.69
-5.02
1.60
0.26
-6.24
Cash after chg. in Working capital
-0.89
-0.46
-0.70
-4.02
-0.14
-5.43
-3.91
1.76
0.36
-6.34
Interest Paid
-0.13
-0.14
-0.13
-0.51
-0.61
-0.66
-0.87
-0.82
-0.74
-0.44
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.15
-0.19
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00