Shareholder's Funds
768.47
921.90
839.37
409.27
698.80
84.56
84.61
237.65
1,548.28
2,220.48
Share Capital
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
Total Reserves
482.36
644.99
559.92
132.82
422.34
-191.66
-191.61
-38.57
1,272.06
1,925.63
Non-Current Liabilities
33.72
64.43
26.41
44.08
34.66
-0.12
-0.19
-0.19
0.09
0.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.28
17.57
14.99
8.34
0.16
0.09
0.02
0.01
0.29
0.30
Current Liabilities
1,953.91
1,641.47
1,817.32
1,729.36
175.01
0.54
0.11
0.20
0.27
0.33
Trade Payables
771.23
637.99
556.53
663.98
47.91
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
119.24
121.32
104.58
121.17
6.95
0.54
0.11
0.20
0.26
0.32
Short Term Borrowings
1,063.44
882.16
1,156.22
940.64
120.09
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
3.56
0.06
0.00
0.00
0.00
0.01
0.01
Total Liabilities
2,757.28
2,629.91
2,688.93
2,190.17
908.47
84.98
84.53
237.66
1,548.64
2,220.90
Net Block
255.56
261.61
250.67
273.34
40.31
0.05
0.05
0.05
0.05
0.06
Gross Block
317.71
310.05
287.35
293.09
41.63
0.09
0.09
0.09
0.09
0.09
Accumulated Depreciation
62.16
48.44
36.68
19.75
1.31
0.05
0.04
0.04
0.04
0.04
Non Current Assets
1,144.87
1,351.85
1,175.95
641.96
699.29
0.59
68.90
222.29
1,548.14
2,220.59
Capital Work in Progress
6.22
6.23
8.34
5.89
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
879.14
1,041.62
877.77
313.87
655.88
0.00
0.00
152.66
1,462.62
2,132.93
Long Term Loans & Adv.
3.94
42.38
39.16
48.59
3.09
0.54
68.85
69.58
85.47
87.61
Other Non Current Assets
0.00
0.00
0.00
0.26
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,612.41
1,278.07
1,512.99
1,548.21
209.18
84.39
15.63
15.37
0.49
0.31
Current Investments
14.29
7.52
2.80
1.35
155.98
84.35
0.00
0.00
0.41
0.00
Inventories
1,002.86
823.93
918.65
1,071.66
38.38
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
66.42
50.57
44.51
48.30
1.83
0.00
0.00
0.00
0.00
0.00
Cash & Bank
166.06
130.68
199.88
134.62
1.93
0.04
15.60
15.33
0.07
0.28
Other Current Assets
362.78
47.09
37.64
96.77
11.07
0.00
0.04
0.03
0.00
0.04
Short Term Loans & Adv.
331.78
218.28
309.51
195.52
7.57
0.00
0.00
0.00
0.00
0.03
Net Current Assets
-341.50
-363.40
-304.34
-181.15
34.17
83.85
15.52
15.17
0.22
-0.02
Total Assets
2,757.28
2,629.92
2,688.94
2,190.17
908.47
84.98
84.53
237.66
1,548.63
2,220.90
|