Shareholder's Funds
921.90
839.37
409.27
698.80
84.56
84.61
237.65
1,548.28
2,220.48
2,497.70
Share Capital
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
Total Reserves
644.99
559.92
132.82
422.34
-191.66
-191.61
-38.57
1,272.06
1,925.63
2,202.84
Non-Current Liabilities
64.43
26.41
44.08
34.66
-0.12
-0.19
-0.19
0.09
0.09
0.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.57
14.99
8.34
0.16
0.09
0.02
0.01
0.29
0.30
0.83
Current Liabilities
1,641.47
1,817.32
1,729.36
175.01
0.54
0.11
0.20
0.27
0.33
0.73
Trade Payables
637.99
556.53
663.98
47.91
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
121.32
104.58
121.17
6.95
0.54
0.11
0.20
0.26
0.32
0.71
Short Term Borrowings
882.16
1,156.22
940.64
120.09
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
3.56
0.06
0.00
0.00
0.00
0.01
0.01
0.02
Total Liabilities
2,629.91
2,688.93
2,190.17
908.47
84.98
84.53
237.66
1,548.64
2,220.90
2,499.11
Net Block
261.61
250.67
273.34
40.31
0.05
0.05
0.05
0.05
0.06
0.06
Gross Block
310.05
287.35
293.09
41.63
0.09
0.09
0.09
0.09
0.09
0.09
Accumulated Depreciation
48.44
36.68
19.75
1.31
0.05
0.04
0.04
0.04
0.04
0.04
Non Current Assets
1,351.85
1,175.95
641.96
699.29
0.59
68.90
222.29
1,548.14
2,220.59
2,497.03
Capital Work in Progress
6.23
8.34
5.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1,041.62
877.77
313.87
655.88
0.00
0.00
152.66
1,462.62
2,132.93
2,405.42
Long Term Loans & Adv.
42.38
39.16
48.59
3.09
0.54
68.85
69.58
85.47
87.61
91.56
Other Non Current Assets
0.00
0.00
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,278.07
1,512.99
1,548.21
209.18
84.39
15.63
15.37
0.49
0.31
2.06
Current Investments
7.52
2.80
1.35
155.98
84.35
0.00
0.00
0.41
0.00
0.00
Inventories
823.93
918.65
1,071.66
38.38
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
50.57
44.51
48.30
1.83
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
130.68
199.88
134.62
1.93
0.04
15.60
15.33
0.07
0.28
1.80
Other Current Assets
265.37
37.64
96.77
3.50
0.00
0.04
0.03
0.00
0.04
0.25
Short Term Loans & Adv.
218.28
309.51
195.52
7.57
0.00
0.00
0.00
0.00
0.03
0.25
Net Current Assets
-363.40
-304.34
-181.15
34.17
83.85
15.52
15.17
0.22
-0.02
1.34
Total Assets
2,629.92
2,688.94
2,190.17
908.47
84.98
84.53
237.66
1,548.63
2,220.90
2,499.09
|