Nifty
Sensex
:
:
22780.25
72771.72
-360.25 (-1.56%)
-1124.02 (-1.52%)

Power Generation/Distribution

Rating :
26/99

BSE: 533122 | NSE: RTNPOWER

6.86
28-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  7.04
  •  7.04
  •  6.85
  •  7.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13063775
  •  90224361.36
  •  11.94
  •  6.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,689.26
  • 33.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,256.00
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.06%
  • 1.66%
  • 40.12%
  • FII
  • DII
  • Others
  • 5.25%
  • 0.14%
  • 8.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.96
  • -1.70
  • -3.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.47
  • -12.77
  • -8.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.12
  • -81.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.05
  • 0.19
  • 0.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.47
  • 11.34
  • 11.55

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
0.1
-
-
-
P/E Ratio
68.60
-
-
-
Revenue
2991.36
-
-
-
EBITDA
414.62
-
-
-
Net Income
52.44
-
-
-
ROA
0.54
-
-
-
P/B Ratio
0.79
-
-
-
ROE
1.14
-
-
-
FCFF
-40.08
-
-
-
FCFF Yield
-0.56
-
-
-
Net Debt
3353.25
-
-
-
BVPS
8.64
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
798.55
821.96
-2.85%
787.69
936.25
-15.87%
727.99
733.32
-0.73%
653.72
682.43
-4.21%
Expenses
673.58
725.29
-7.13%
658.06
724.41
-9.16%
600.51
643.02
-6.61%
602.02
588.49
2.30%
EBITDA
124.97
96.67
29.27%
129.63
211.84
-38.81%
127.48
90.30
41.17%
51.70
93.94
-44.96%
EBIDTM
15.65%
11.76%
16.46%
22.63%
17.51%
12.31%
7.91%
13.77%
Other Income
67.88
98.93
-31.39%
67.42
92.36
-27.00%
98.66
90.92
8.51%
89.69
88.96
0.82%
Interest
85.93
148.18
-42.01%
90.70
118.38
-23.38%
110.47
115.87
-4.66%
112.08
123.76
-9.44%
Depreciation
61.07
60.53
0.89%
63.51
59.88
6.06%
61.41
61.02
0.64%
60.86
60.49
0.61%
PBT
45.85
-13.11
-
42.84
125.94
-65.98%
54.26
4.33
1,153.12%
-31.55
-1.35
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
45.85
-13.11
-
42.84
125.94
-65.98%
54.26
4.33
1,153.12%
-31.55
-1.35
-
PATM
5.74%
-1.60%
5.44%
13.45%
7.45%
0.59%
-4.83%
-0.20%
EPS
0.09
-0.02
-
0.08
0.23
-65.22%
0.10
0.01
900.00%
-0.06
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,967.95
2,991.36
3,283.83
3,364.00
3,231.16
3,259.52
1,559.86
1,773.88
1,923.62
2,054.39
1,390.52
Net Sales Growth
-6.49%
-8.91%
-2.38%
4.11%
-0.87%
108.96%
-12.07%
-7.78%
-6.37%
47.74%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,967.95
2,991.36
3,283.83
3,364.00
3,231.16
3,259.52
1,559.86
1,773.88
1,923.62
2,054.39
1,390.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,534.17
2,585.87
2,699.17
2,718.14
2,492.86
2,456.59
919.77
1,265.55
1,373.24
1,499.78
678.56
Power & Fuel Cost
-
2,314.61
2,426.59
2,472.94
2,239.05
2,250.99
730.03
909.61
1,067.87
1,193.47
467.12
% Of Sales
-
77.38%
73.90%
73.51%
69.30%
69.06%
46.80%
51.28%
55.51%
58.09%
33.59%
Employee Cost
-
69.10
63.04
60.42
55.89
50.04
79.00
130.84
122.71
126.90
116.20
% Of Sales
-
2.31%
1.92%
1.80%
1.73%
1.54%
5.06%
7.38%
6.38%
6.18%
8.36%
Manufacturing Exp.
-
97.39
120.35
89.58
73.71
76.20
49.98
51.38
57.53
46.11
51.09
% Of Sales
-
3.26%
3.66%
2.66%
2.28%
2.34%
3.20%
2.90%
2.99%
2.24%
3.67%
General & Admin Exp.
-
76.11
65.18
57.34
59.60
53.41
56.67
69.27
76.31
101.23
35.41
% Of Sales
-
2.54%
1.98%
1.70%
1.84%
1.64%
3.63%
3.90%
3.97%
4.93%
2.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.06
0.37
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.00%
0.02%
0%
0%
0%
Miscellaneous Exp.
-
28.66
24.01
37.86
64.61
25.96
4.04
104.08
48.82
32.07
0.00
% Of Sales
-
0.96%
0.73%
1.13%
2.00%
0.80%
0.26%
5.87%
2.54%
1.56%
0.63%
EBITDA
433.78
405.49
584.66
645.86
738.30
802.93
640.09
508.33
550.38
554.61
711.96
EBITDA Margin
14.62%
13.56%
17.80%
19.20%
22.85%
24.63%
41.04%
28.66%
28.61%
27.00%
51.20%
Other Income
323.65
354.70
356.77
340.78
328.20
409.64
1,074.30
210.71
175.09
149.24
155.32
Interest
399.18
461.44
478.78
2,363.40
2,511.62
2,341.83
2,240.72
2,804.76
2,304.10
1,953.84
1,237.69
Depreciation
246.85
246.31
240.73
381.94
404.37
414.45
415.52
416.54
420.14
399.73
253.51
PBT
111.40
52.44
221.92
-1,758.70
-1,849.49
-1,543.71
-941.86
-2,502.26
-1,998.75
-1,649.72
-623.93
Tax
0.00
0.00
0.00
-20.37
20.37
0.00
0.01
0.00
0.00
13.76
6.64
Tax Rate
0.00%
0.00%
0.00%
-0.23%
-1.10%
0.00%
0.00%
0.00%
0.00%
-0.83%
-1.06%
PAT
111.40
52.44
221.92
8,896.75
-1,869.85
-1,981.44
-941.61
165.31
-3,320.52
-1,663.19
-630.31
PAT before Minority Interest
111.40
52.44
221.92
8,896.75
-1,869.85
-1,981.44
-941.86
165.16
-3,327.97
-1,663.48
-630.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.15
7.45
0.29
0.26
PAT Margin
3.75%
1.75%
6.76%
264.47%
-57.87%
-60.79%
-60.37%
9.32%
-172.62%
-80.96%
-45.33%
PAT Growth
-3.81%
-76.37%
-97.51%
-
-
-
-
-
-
-
 
EPS
0.21
0.10
0.41
16.57
-3.48
-3.69
-1.75
0.31
-6.18
-3.10
-1.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,637.71
4,585.03
4,363.88
-4,532.93
-2,661.80
-625.11
429.55
-758.40
2,498.40
4,068.73
Share Capital
5,370.11
5,370.11
5,370.11
5,370.11
5,370.11
5,370.11
4,939.78
2,952.93
2,945.43
2,845.43
Total Reserves
-732.40
-785.08
-1,006.23
-9,903.03
-8,032.30
-5,995.60
-4,510.57
-3,711.61
-447.30
1,222.43
Non-Current Liabilities
3,518.48
4,111.76
3,946.00
3,484.52
8,151.85
10,318.45
11,343.18
11,129.80
12,067.88
12,922.12
Secured Loans
0.00
551.82
694.25
376.92
5,154.36
7,396.32
8,228.96
9,901.89
11,067.35
12,120.68
Unsecured Loans
2,728.39
2,710.58
2,405.13
2,176.99
1,975.54
1,807.12
1,645.84
15.39
14.66
14.66
Long Term Provisions
12.37
11.09
9.03
9.33
8.08
7.31
212.64
177.31
163.39
153.30
Current Liabilities
1,456.74
1,099.52
1,255.79
18,420.27
12,168.33
8,925.97
7,326.07
9,072.73
6,801.80
4,197.60
Trade Payables
153.52
172.70
156.83
282.74
213.15
26.68
11.35
13.53
45.01
53.23
Other Current Liabilities
980.14
885.74
1,057.52
18,079.50
11,901.42
8,824.41
6,979.23
7,763.70
5,125.29
2,477.88
Short Term Borrowings
282.11
0.11
0.11
17.21
13.96
34.80
294.38
1,255.00
1,578.11
1,633.43
Short Term Provisions
40.97
40.97
41.33
40.82
39.80
40.09
41.12
40.51
53.40
33.06
Total Liabilities
9,612.93
9,796.31
9,565.67
17,371.86
17,658.38
18,615.45
19,095.20
19,440.68
21,369.96
21,190.63
Net Block
6,102.96
6,252.72
6,411.89
13,050.58
13,381.00
13,994.93
14,409.84
14,592.00
15,011.29
10,793.14
Gross Block
8,715.35
8,624.29
8,559.07
16,261.59
16,190.62
16,374.10
16,377.77
16,169.04
16,180.26
11,563.11
Accumulated Depreciation
2,612.39
2,371.57
2,147.18
3,211.02
2,809.62
2,379.17
1,967.93
1,577.04
1,168.97
769.97
Non Current Assets
6,344.04
6,553.97
6,703.30
14,261.18
14,574.34
15,666.07
16,097.62
17,080.76
18,544.02
18,822.00
Capital Work in Progress
20.51
65.35
67.02
1,110.03
1,142.20
1,574.31
1,584.09
2,354.20
2,282.89
6,339.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.35
26.73
25.78
29.09
26.62
29.69
85.12
95.48
1,198.07
1,362.77
Other Non Current Assets
213.22
209.17
198.61
71.48
24.51
67.15
18.57
39.09
51.78
327.01
Current Assets
3,268.89
3,242.34
2,862.37
3,110.67
3,084.04
2,949.39
2,997.58
2,359.91
2,825.95
2,368.62
Current Investments
0.00
0.00
0.00
7.99
3.79
0.34
274.85
193.09
10.07
70.00
Inventories
202.14
263.37
238.09
136.04
136.64
277.40
653.99
441.86
153.00
83.38
Sundry Debtors
2,757.39
2,435.09
2,064.26
2,491.95
2,508.96
1,951.34
1,535.22
1,249.36
1,327.15
791.59
Cash & Bank
75.35
362.53
461.67
233.54
270.14
247.77
125.93
42.70
185.66
310.16
Other Current Assets
234.01
15.28
14.47
24.78
164.50
472.53
407.60
432.90
1,150.08
1,113.50
Short Term Loans & Adv.
216.37
166.07
83.88
216.38
149.10
452.95
239.30
244.60
920.34
908.21
Net Current Assets
1,812.15
2,142.82
1,606.58
-15,309.60
-9,084.29
-5,976.58
-4,328.49
-6,712.82
-3,975.85
-1,828.98
Total Assets
9,612.93
9,796.31
9,565.67
17,371.85
17,658.38
18,615.46
19,095.20
19,440.67
21,369.97
21,190.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
372.18
409.95
1,305.73
1,015.45
934.09
736.43
610.38
835.62
214.83
1,206.10
PBT
52.44
221.92
8,876.38
-1,849.49
-1,981.44
-941.86
165.16
-3,327.97
-1,649.72
-623.93
Adjustment
680.35
670.79
-7,919.73
2,910.44
3,052.97
1,842.85
561.01
4,097.05
2,367.62
1,484.22
Changes in Working Capital
-371.93
-483.32
356.41
-48.36
-135.89
-200.40
-115.69
68.11
-493.87
351.19
Cash after chg. in Working capital
360.86
409.39
1,313.06
1,012.58
935.64
700.60
610.47
837.19
224.04
1,211.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.32
0.56
-7.33
2.87
-1.55
35.83
-0.10
-1.58
-9.21
-5.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
65.61
86.90
-461.71
-5.29
58.59
100.97
-91.03
-161.38
-107.18
-492.85
Net Fixed Assets
-43.13
-63.55
-207.24
-41.16
-44.35
2.39
561.14
11.10
-159.44
-273.64
Net Investments
0.00
0.00
1,241.22
21.46
-35.34
603.17
-70.83
1,769.13
-156.52
-230.89
Others
108.74
150.45
-1,495.69
14.41
138.28
-504.59
-581.34
-1,941.61
208.78
11.68
Cash from Financing Activity
-605.37
-440.04
-901.79
-976.97
-955.76
-795.04
-475.67
-800.89
-234.81
-722.15
Net Cash Inflow / Outflow
-167.58
56.81
-57.77
33.19
36.92
42.37
43.68
-126.65
-127.17
-8.90
Opening Cash & Equivalents
177.83
121.02
178.63
145.45
108.53
66.17
22.49
149.14
276.31
285.21
Closing Cash & Equivalent
10.25
177.83
121.02
178.63
145.45
108.53
66.17
22.49
149.14
276.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
8.64
8.54
8.13
-8.44
-4.96
-1.16
0.87
-2.57
8.48
14.30
ROA
0.54%
2.29%
66.05%
-10.68%
-10.92%
-5.00%
0.86%
-16.31%
-7.82%
-3.02%
ROE
1.14%
4.96%
0.00%
0.00%
0.00%
0.00%
0.00%
-382.65%
-50.67%
-14.31%
ROCE
6.26%
8.74%
156.41%
8.65%
3.52%
10.58%
22.80%
-6.77%
1.69%
3.31%
Fixed Asset Turnover
0.35
0.38
0.27
0.20
0.20
0.10
0.11
0.12
0.15
0.13
Receivable days
316.79
250.05
247.18
282.46
249.73
407.92
286.48
244.44
188.22
216.37
Inventory Days
28.40
27.87
20.30
15.40
23.18
108.97
112.74
56.44
21.00
46.33
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
2.99
6.36
10.06
36.10
Cash Conversion Cycle
345.19
277.92
267.48
297.86
272.91
516.89
396.24
294.52
199.15
226.60
Total Debt/Equity
0.79
0.77
0.81
-2.43
-4.33
-19.57
29.15
-18.28
5.86
3.61
Interest Cover
1.11
1.46
4.76
0.26
0.15
0.58
1.06
-0.44
0.16
0.50

News Update:


  • RattanIndia Power - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.