Shareholder's Funds
4,637.71
4,585.03
4,363.88
-4,532.93
-2,661.80
-625.11
429.55
-758.40
2,498.40
4,068.73
Share Capital
5,370.11
5,370.11
5,370.11
5,370.11
5,370.11
5,370.11
4,939.78
2,952.93
2,945.43
2,845.43
Total Reserves
-732.40
-785.08
-1,006.23
-9,903.03
-8,032.30
-5,995.60
-4,510.57
-3,711.61
-447.30
1,222.43
Non-Current Liabilities
3,518.48
4,111.76
3,946.00
3,484.52
8,151.85
10,318.45
11,343.18
11,129.80
12,067.88
12,922.12
Secured Loans
0.00
551.82
694.25
376.92
5,154.36
7,396.32
8,228.96
9,901.89
11,067.35
12,120.68
Unsecured Loans
2,728.39
2,710.58
2,405.13
2,176.99
1,975.54
1,807.12
1,645.84
15.39
14.66
14.66
Long Term Provisions
12.37
11.09
9.03
9.33
8.08
7.31
212.64
177.31
163.39
153.30
Current Liabilities
1,456.74
1,099.52
1,255.79
18,420.27
12,168.33
8,925.97
7,326.07
9,072.73
6,801.80
4,197.60
Trade Payables
153.52
172.70
156.83
282.74
213.15
26.68
11.35
13.53
45.01
53.23
Other Current Liabilities
980.14
885.74
1,057.52
18,079.50
11,901.42
8,824.41
6,979.23
7,763.70
5,125.29
2,477.88
Short Term Borrowings
282.11
0.11
0.11
17.21
13.96
34.80
294.38
1,255.00
1,578.11
1,633.43
Short Term Provisions
40.97
40.97
41.33
40.82
39.80
40.09
41.12
40.51
53.40
33.06
Total Liabilities
9,612.93
9,796.31
9,565.67
17,371.86
17,658.38
18,615.45
19,095.20
19,440.68
21,369.96
21,190.63
Net Block
6,102.96
6,252.72
6,411.89
13,050.58
13,381.00
13,994.93
14,409.84
14,592.00
15,011.29
10,793.14
Gross Block
8,715.35
8,624.29
8,559.07
16,261.59
16,190.62
16,374.10
16,377.77
16,169.04
16,180.26
11,563.11
Accumulated Depreciation
2,612.39
2,371.57
2,147.18
3,211.02
2,809.62
2,379.17
1,967.93
1,577.04
1,168.97
769.97
Non Current Assets
6,344.04
6,553.97
6,703.30
14,261.18
14,574.34
15,666.07
16,097.62
17,080.76
18,544.02
18,822.00
Capital Work in Progress
20.51
65.35
67.02
1,110.03
1,142.20
1,574.31
1,584.09
2,354.20
2,282.89
6,339.08
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.35
26.73
25.78
29.09
26.62
29.69
85.12
95.48
1,198.07
1,362.77
Other Non Current Assets
213.22
209.17
198.61
71.48
24.51
67.15
18.57
39.09
51.78
327.01
Current Assets
3,268.89
3,242.34
2,862.37
3,110.67
3,084.04
2,949.39
2,997.58
2,359.91
2,825.95
2,368.62
Current Investments
0.00
0.00
0.00
7.99
3.79
0.34
274.85
193.09
10.07
70.00
Inventories
202.14
263.37
238.09
136.04
136.64
277.40
653.99
441.86
153.00
83.38
Sundry Debtors
2,757.39
2,435.09
2,064.26
2,491.95
2,508.96
1,951.34
1,535.22
1,249.36
1,327.15
791.59
Cash & Bank
75.35
362.53
461.67
233.54
270.14
247.77
125.93
42.70
185.66
310.16
Other Current Assets
234.01
15.28
14.47
24.78
164.50
472.53
407.60
432.90
1,150.08
1,113.50
Short Term Loans & Adv.
216.37
166.07
83.88
216.38
149.10
452.95
239.30
244.60
920.34
908.21
Net Current Assets
1,812.15
2,142.82
1,606.58
-15,309.60
-9,084.29
-5,976.58
-4,328.49
-6,712.82
-3,975.85
-1,828.98
Total Assets
9,612.93
9,796.31
9,565.67
17,371.85
17,658.38
18,615.46
19,095.20
19,440.67
21,369.97
21,190.62
|