Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Rubber Products

Rating :
45/99

BSE: 500367 | NSE: RUBFILINTL

72.59
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  72.70
  •  73.70
  •  72.10
  •  73.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  313
  •  39.61
  •  97.70
  •  66.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 393.93
  • 16.28
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 375.38
  • 1.65%
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.24%
  • 1.74%
  • 28.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 16.42
  • 12.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 9.19
  • -5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 8.81
  • -8.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 12.17
  • 12.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.75
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 7.70
  • 8.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
102.94
100.10
2.84%
114.68
112.23
2.18%
123.55
131.36
-5.95%
113.39
132.11
-14.17%
Expenses
97.32
96.91
0.42%
104.18
103.83
0.34%
114.82
115.31
-0.42%
103.63
117.07
-11.48%
EBITDA
5.62
3.18
76.73%
10.50
8.40
25.00%
8.73
16.05
-45.61%
9.76
15.04
-35.11%
EBIDTM
5.46%
3.18%
9.15%
7.49%
7.07%
12.22%
8.61%
11.38%
Other Income
0.98
1.06
-7.55%
1.44
2.81
-48.75%
3.86
1.69
128.40%
1.07
1.22
-12.30%
Interest
0.18
0.03
500.00%
0.08
0.10
-20.00%
0.03
0.04
-25.00%
-0.02
0.09
-
Depreciation
2.74
2.16
26.85%
2.55
2.11
20.85%
2.52
2.09
20.57%
2.27
1.94
17.01%
PBT
3.68
2.05
79.51%
9.30
9.00
3.33%
10.06
15.61
-35.55%
8.57
14.23
-39.78%
Tax
0.86
0.55
56.36%
1.79
2.18
-17.89%
2.09
3.88
-46.13%
2.68
3.70
-27.57%
PAT
2.83
1.51
87.42%
7.52
6.82
10.26%
7.97
11.73
-32.05%
5.89
10.53
-44.06%
PATM
2.74%
1.51%
6.55%
6.08%
6.45%
8.93%
5.19%
7.97%
EPS
0.52
0.28
85.71%
1.39
1.26
10.32%
1.47
2.16
-31.94%
1.09
1.94
-43.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
454.56
457.08
476.76
322.94
258.01
213.74
214.76
Net Sales Growth
-4.46%
-4.13%
47.63%
25.17%
20.71%
-0.47%
 
Cost Of Goods Sold
325.44
272.87
300.92
189.31
172.78
154.92
150.99
Gross Profit
129.12
184.21
175.84
133.63
85.23
58.82
63.77
GP Margin
28.41%
40.30%
36.88%
41.38%
33.03%
27.52%
29.69%
Total Expenditure
419.95
419.68
411.88
273.97
234.34
189.64
182.86
Power & Fuel Cost
-
29.45
23.98
15.99
13.03
10.81
9.77
% Of Sales
-
6.44%
5.03%
4.95%
5.05%
5.06%
4.55%
Employee Cost
-
29.65
24.62
21.26
15.63
9.99
9.44
% Of Sales
-
6.49%
5.16%
6.58%
6.06%
4.67%
4.40%
Manufacturing Exp.
-
61.19
40.07
27.81
18.06
8.10
7.00
% Of Sales
-
13.39%
8.40%
8.61%
7.00%
3.79%
3.26%
General & Admin Exp.
-
7.45
6.76
5.61
4.62
2.37
1.87
% Of Sales
-
1.63%
1.42%
1.74%
1.79%
1.11%
0.87%
Selling & Distn. Exp.
-
16.51
12.87
10.53
8.54
1.03
1.64
% Of Sales
-
3.61%
2.70%
3.26%
3.31%
0.48%
0.76%
Miscellaneous Exp.
-
2.56
2.65
3.47
1.68
2.43
2.15
% Of Sales
-
0.56%
0.56%
1.07%
0.65%
1.14%
1.00%
EBITDA
34.61
37.40
64.88
48.97
23.67
24.10
31.90
EBITDA Margin
7.61%
8.18%
13.61%
15.16%
9.17%
11.28%
14.85%
Other Income
7.35
6.63
4.62
2.65
4.77
4.31
4.30
Interest
0.27
0.15
0.18
0.25
0.00
0.09
0.12
Depreciation
10.08
8.63
7.20
6.32
6.25
3.13
3.56
PBT
31.61
35.25
62.12
45.05
22.19
25.19
32.53
Tax
7.42
9.29
15.50
11.62
5.61
6.24
11.45
Tax Rate
23.47%
26.35%
25.77%
25.79%
25.28%
26.83%
35.20%
PAT
24.21
25.95
44.64
33.43
15.40
17.01
21.08
PAT before Minority Interest
24.21
25.95
44.64
33.43
16.58
17.01
21.08
Minority Interest
0.00
0.00
0.00
0.00
-1.18
0.00
0.00
PAT Margin
5.33%
5.68%
9.36%
10.35%
5.97%
7.96%
9.82%
PAT Growth
-20.86%
-41.87%
33.53%
117.08%
-9.47%
-19.31%
 
EPS
4.46
4.78
8.22
6.16
2.84
3.13
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
252.08
235.38
197.19
154.66
132.75
113.86
Share Capital
27.13
27.13
27.13
24.73
23.61
22.61
Total Reserves
224.95
208.25
170.06
127.54
109.14
88.88
Non-Current Liabilities
25.97
21.91
18.67
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.74
11.45
9.77
8.35
6.49
5.19
Current Liabilities
32.85
37.10
39.51
38.22
14.92
16.59
Trade Payables
22.36
25.35
21.48
22.27
9.54
11.89
Other Current Liabilities
9.38
10.27
14.71
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.11
1.48
3.32
1.09
1.31
1.66
Total Liabilities
310.90
294.39
255.37
209.28
157.52
140.13
Net Block
175.93
154.15
128.73
120.29
60.21
45.21
Gross Block
278.86
248.83
216.37
201.82
115.42
98.55
Accumulated Depreciation
102.93
94.69
87.63
81.53
55.22
53.34
Non Current Assets
187.75
167.46
145.13
131.24
93.71
63.31
Capital Work in Progress
1.38
4.21
5.25
0.23
7.72
3.19
Non Current Investment
0.00
0.00
0.00
1.28
17.97
1.28
Long Term Loans & Adv.
5.38
3.97
6.27
4.00
2.69
8.79
Other Non Current Assets
3.78
3.85
3.60
5.44
5.13
4.83
Current Assets
123.16
126.93
110.24
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.42
29.45
19.69
16.32
9.04
10.43
Sundry Debtors
48.34
55.42
32.65
34.10
32.29
30.84
Cash & Bank
6.31
13.63
11.50
4.83
3.64
3.58
Other Current Assets
33.08
3.31
8.46
9.50
18.85
31.98
Short Term Loans & Adv.
31.55
25.13
37.94
13.30
17.59
31.02
Net Current Assets
90.31
89.83
70.73
39.82
48.89
60.23
Total Assets
310.91
294.39
255.37
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
30.10
34.91
14.31
36.94
36.74
4.27
PBT
35.25
60.15
45.05
22.19
23.26
32.53
Adjustment
6.25
4.55
4.77
4.24
1.83
-0.31
Changes in Working Capital
-1.98
-15.76
-24.62
14.85
18.27
-17.38
Cash after chg. in Working capital
39.51
48.94
25.20
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.41
-14.03
-10.89
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.62
-26.48
-19.73
-43.14
-38.52
-10.96
Net Fixed Assets
-25.51
-28.27
-17.74
-29.74
-21.40
Net Investments
0.00
0.00
1.28
-16.00
-16.00
Others
1.89
1.79
-3.27
2.60
-1.12
Cash from Financing Activity
-9.84
-7.14
9.54
6.26
1.67
7.58
Net Cash Inflow / Outflow
-3.36
1.28
4.12
0.06
-0.11
0.89
Opening Cash & Equivalents
8.72
7.43
3.32
3.26
3.36
2.47
Closing Cash & Equivalent
5.36
8.72
7.43
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
46.45
43.37
36.34
30.78
28.11
24.66
ROA
8.58%
16.24%
14.39%
9.04%
11.43%
15.04%
ROE
10.65%
20.64%
19.13%
11.63%
13.93%
18.90%
ROCE
14.52%
27.89%
25.75%
15.44%
18.93%
28.67%
Fixed Asset Turnover
1.73
2.05
1.54
1.63
2.00
2.21
Receivable days
41.37
33.68
37.71
46.95
53.90
51.68
Inventory Days
25.87
18.79
20.34
17.94
16.62
17.47
Payable days
31.91
28.40
42.18
33.61
20.92
23.54
Cash Conversion Cycle
35.33
24.07
15.88
31.29
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
234.26
339.47
178.44
0.00
274.28
282.13

News Update:


  • Rubfila Internatl. - Quarterly Results
    7th Feb 2024, 16:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.