Nifty
Sensex
:
:
14491.75
48472.03
180.95 (1.26%)
588.65 (1.23%)

Rubber Products

Rating :
65/99

BSE: 500367 | NSE: RUBFILINTL

57.95
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  58.50
  •  60.00
  •  57.50
  •  61.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  249
  •  15.57
  •  68.75
  •  24.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 314.48
  • 11.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 309.65
  • 2.07%
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.20%
  • 0.99%
  • 29.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.12%
  • 8.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 6.76
  • 6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 8.10
  • -5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 13.37
  • -9.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.63
  • 10.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.98
  • 1.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 5.01
  • 6.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
85.40
70.89
20.47%
80.69
60.54
33.28%
42.64
60.56
-29.59%
66.03
54.86
20.36%
Expenses
69.98
66.08
5.90%
66.81
56.41
18.44%
38.98
53.38
-26.98%
58.24
48.58
19.88%
EBITDA
15.43
4.80
221.46%
13.88
4.13
236.08%
3.67
7.18
-48.89%
7.79
6.28
24.04%
EBIDTM
18.06%
6.78%
17.20%
6.82%
8.60%
11.85%
11.79%
11.45%
Other Income
0.69
0.68
1.47%
0.59
0.80
-26.25%
0.30
0.64
-53.12%
2.61
0.60
335.00%
Interest
0.10
0.06
66.67%
0.00
0.00
0
0.07
0.02
250.00%
0.11
0.02
450.00%
Depreciation
1.57
1.19
31.93%
1.54
0.90
71.11%
1.54
0.82
87.80%
3.35
0.81
313.58%
PBT
14.45
4.24
240.80%
12.92
4.04
219.80%
2.36
6.98
-66.19%
6.93
5.00
38.60%
Tax
3.61
0.36
902.78%
3.12
1.06
194.34%
1.10
2.01
-45.27%
2.17
1.29
68.22%
PAT
10.84
3.88
179.38%
9.80
2.97
229.97%
1.25
4.97
-74.85%
4.76
3.71
28.30%
PATM
12.69%
5.47%
12.15%
4.91%
2.94%
8.21%
7.21%
6.76%
EPS
2.08
0.91
128.57%
1.88
0.66
184.85%
0.25
1.09
-77.06%
0.96
0.87
10.34%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
274.76
258.01
213.74
214.76
Net Sales Growth
11.31%
20.71%
-0.47%
 
Cost Of Goods Sold
177.22
172.78
154.92
150.99
Gross Profit
97.54
85.23
58.82
63.77
GP Margin
35.50%
33.03%
27.52%
29.69%
Total Expenditure
234.01
234.11
189.64
182.86
Power & Fuel Cost
-
13.09
10.81
9.77
% Of Sales
-
5.07%
5.06%
4.55%
Employee Cost
-
15.63
9.99
9.44
% Of Sales
-
6.06%
4.67%
4.40%
Manufacturing Exp.
-
21.57
8.10
7.00
% Of Sales
-
8.36%
3.79%
3.26%
General & Admin Exp.
-
3.37
2.37
1.87
% Of Sales
-
1.31%
1.11%
0.87%
Selling & Distn. Exp.
-
4.05
1.03
1.64
% Of Sales
-
1.57%
0.48%
0.76%
Miscellaneous Exp.
-
3.62
2.43
2.15
% Of Sales
-
1.40%
1.14%
1.00%
EBITDA
40.77
23.90
24.10
31.90
EBITDA Margin
14.84%
9.26%
11.28%
14.85%
Other Income
4.19
4.78
4.31
4.30
Interest
0.28
0.24
0.09
0.12
Depreciation
8.00
6.25
3.13
3.56
PBT
36.66
22.19
25.19
32.53
Tax
10.00
5.61
6.24
11.45
Tax Rate
27.28%
25.28%
26.83%
35.20%
PAT
26.65
15.40
17.01
21.08
PAT before Minority Interest
26.65
16.58
17.01
21.08
Minority Interest
0.00
-1.18
0.00
0.00
PAT Margin
9.70%
5.97%
7.96%
9.82%
PAT Growth
71.60%
-9.47%
-19.31%
 
EPS
5.13
2.96
3.27
4.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
154.66
132.75
113.86
Share Capital
24.73
23.61
22.61
Total Reserves
127.54
109.14
88.88
Non-Current Liabilities
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.35
6.49
5.19
Current Liabilities
38.22
14.92
16.59
Trade Payables
22.27
9.54
11.89
Other Current Liabilities
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.09
1.31
1.66
Total Liabilities
209.28
157.52
140.13
Net Block
120.29
60.21
45.21
Gross Block
201.82
115.42
98.55
Accumulated Depreciation
81.53
55.22
53.34
Non Current Assets
131.24
93.71
63.31
Capital Work in Progress
0.23
7.72
3.19
Non Current Investment
1.28
17.97
1.28
Long Term Loans & Adv.
4.00
2.69
8.79
Other Non Current Assets
5.44
5.13
4.83
Current Assets
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
Inventories
16.32
9.04
10.43
Sundry Debtors
34.10
32.29
30.84
Cash & Bank
4.83
3.64
3.58
Other Current Assets
22.80
1.26
0.96
Short Term Loans & Adv.
13.30
17.59
31.02
Net Current Assets
39.82
48.89
60.23
Total Assets
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
36.94
36.74
4.27
PBT
22.19
23.26
32.53
Adjustment
4.24
1.83
-0.31
Changes in Working Capital
14.85
18.27
-17.38
Cash after chg. in Working capital
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-43.14
-38.52
-10.96
Net Fixed Assets
-29.74
-21.40
Net Investments
-16.00
-16.00
Others
2.60
-1.12
Cash from Financing Activity
6.26
1.67
7.58
Net Cash Inflow / Outflow
0.06
-0.11
0.89
Opening Cash & Equivalents
3.26
3.36
2.47
Closing Cash & Equivalent
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
30.78
28.11
24.66
ROA
9.04%
11.43%
15.04%
ROE
11.63%
13.93%
18.90%
ROCE
15.61%
18.93%
28.67%
Fixed Asset Turnover
1.63
2.00
2.21
Receivable days
46.95
53.90
51.68
Inventory Days
17.94
16.62
17.47
Payable days
24.75
20.92
23.54
Cash Conversion Cycle
40.14
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
93.21
274.28
282.13

News Update:


  • Rubfila International starts commercial production of second production line in Tamil Nadu
    8th Jan 2021, 09:25 AM

    The company has commenced commercial production on January 7, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.