Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Rubber Products

Rating :
59/99

BSE: 500367 | NSE: RUBFILINTL

96.35
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  95.55
  •  97.00
  •  94.50
  •  95.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  272
  •  25.25
  •  124.80
  •  47.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 522.87
  • 11.25
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 511.37
  • 1.35%
  • 2.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.39%
  • 0.51%
  • 26.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.12%
  • 10.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 8.93
  • 14.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.31
  • 18.39
  • 15.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • 19.30
  • 25.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.12
  • 12.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 1.65
  • 1.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 7.20
  • 7.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
122.98
80.69
52.41%
97.78
42.64
129.32%
114.21
66.03
72.97%
85.40
70.89
20.47%
Expenses
106.58
66.74
59.69%
80.57
39.00
106.59%
98.15
58.24
68.53%
69.98
66.08
5.90%
EBITDA
16.40
13.95
17.56%
17.21
3.64
372.80%
16.06
7.78
106.43%
15.43
4.80
221.46%
EBIDTM
13.33%
17.29%
17.60%
8.55%
14.06%
11.79%
18.06%
6.78%
Other Income
1.16
0.59
96.61%
1.13
0.30
276.67%
0.99
2.61
-62.07%
0.69
0.68
1.47%
Interest
0.03
0.07
-57.14%
0.03
0.05
-40.00%
0.07
0.11
-36.36%
0.10
0.06
66.67%
Depreciation
1.72
1.54
11.69%
1.66
1.54
7.79%
1.67
3.35
-50.15%
1.57
1.19
31.93%
PBT
15.80
12.92
22.29%
16.64
2.35
608.09%
15.32
6.93
121.07%
14.45
4.24
240.80%
Tax
3.83
3.12
22.76%
4.50
1.10
309.09%
3.79
2.17
74.65%
3.61
0.36
902.78%
PAT
11.98
9.80
22.24%
12.14
1.25
871.20%
11.53
4.76
142.23%
10.84
3.88
179.38%
PATM
9.74%
12.15%
12.42%
2.93%
10.10%
7.21%
12.69%
5.47%
EPS
2.21
1.88
17.55%
2.24
0.25
796.00%
2.13
0.96
121.88%
2.08
0.91
128.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
420.37
322.94
258.01
213.74
214.76
Net Sales Growth
61.53%
25.17%
20.71%
-0.47%
 
Cost Of Goods Sold
284.44
189.31
172.78
154.92
150.99
Gross Profit
135.93
133.63
85.23
58.82
63.77
GP Margin
32.34%
41.38%
33.03%
27.52%
29.69%
Total Expenditure
355.28
273.94
234.34
189.64
182.86
Power & Fuel Cost
-
15.99
13.03
10.81
9.77
% Of Sales
-
4.95%
5.05%
5.06%
4.55%
Employee Cost
-
21.26
15.63
9.99
9.44
% Of Sales
-
6.58%
6.06%
4.67%
4.40%
Manufacturing Exp.
-
27.90
18.06
8.10
7.00
% Of Sales
-
8.64%
7.00%
3.79%
3.26%
General & Admin Exp.
-
5.16
4.62
2.37
1.87
% Of Sales
-
1.60%
1.79%
1.11%
0.87%
Selling & Distn. Exp.
-
10.88
8.54
1.03
1.64
% Of Sales
-
3.37%
3.31%
0.48%
0.76%
Miscellaneous Exp.
-
3.44
1.68
2.43
2.15
% Of Sales
-
1.07%
0.65%
1.14%
1.00%
EBITDA
65.10
49.00
23.67
24.10
31.90
EBITDA Margin
15.49%
15.17%
9.17%
11.28%
14.85%
Other Income
3.97
2.63
4.77
4.31
4.30
Interest
0.23
0.25
0.00
0.09
0.12
Depreciation
6.62
6.32
6.25
3.13
3.56
PBT
62.21
45.05
22.19
25.19
32.53
Tax
15.73
11.62
5.61
6.24
11.45
Tax Rate
25.29%
25.79%
25.28%
26.83%
35.20%
PAT
46.49
33.43
15.40
17.01
21.08
PAT before Minority Interest
46.49
33.43
16.58
17.01
21.08
Minority Interest
0.00
0.00
-1.18
0.00
0.00
PAT Margin
11.06%
10.35%
5.97%
7.96%
9.82%
PAT Growth
136.11%
117.08%
-9.47%
-19.31%
 
EPS
8.56
6.16
2.84
3.13
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
197.19
154.66
132.75
113.86
Share Capital
27.13
24.73
23.61
22.61
Total Reserves
170.06
127.54
109.14
88.88
Non-Current Liabilities
18.66
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
9.53
8.35
6.49
5.19
Current Liabilities
39.59
38.22
14.92
16.59
Trade Payables
24.98
22.27
9.54
11.89
Other Current Liabilities
11.52
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
3.09
1.09
1.31
1.66
Total Liabilities
255.44
209.28
157.52
140.13
Net Block
128.73
120.29
60.21
45.21
Gross Block
216.36
201.82
115.42
98.55
Accumulated Depreciation
87.62
81.53
55.22
53.34
Non Current Assets
145.13
131.24
93.71
63.31
Capital Work in Progress
5.25
0.23
7.72
3.19
Non Current Investment
1.28
1.28
17.97
1.28
Long Term Loans & Adv.
6.27
4.00
2.69
8.79
Other Non Current Assets
3.60
5.44
5.13
4.83
Current Assets
110.31
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
0.00
Inventories
19.69
16.32
9.04
10.43
Sundry Debtors
32.66
34.10
32.29
30.84
Cash & Bank
11.50
4.83
3.64
3.58
Other Current Assets
46.47
9.50
1.26
0.96
Short Term Loans & Adv.
37.94
13.30
17.59
31.02
Net Current Assets
70.72
39.82
48.89
60.23
Total Assets
255.44
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
16.05
36.94
36.74
4.27
PBT
45.05
22.19
23.26
32.53
Adjustment
5.79
4.24
1.83
-0.31
Changes in Working Capital
-23.90
14.85
18.27
-17.38
Cash after chg. in Working capital
26.94
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-10.89
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.76
-43.14
-38.52
-10.96
Net Fixed Assets
-17.74
-29.74
-21.40
Net Investments
0.00
-16.00
-16.00
Others
-2.02
2.60
-1.12
Cash from Financing Activity
9.52
6.26
1.67
7.58
Net Cash Inflow / Outflow
5.82
0.06
-0.11
0.89
Opening Cash & Equivalents
3.32
3.26
3.36
2.47
Closing Cash & Equivalent
9.13
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
36.34
30.78
28.11
24.66
ROA
14.39%
9.04%
11.43%
15.04%
ROE
19.13%
11.63%
13.93%
18.90%
ROCE
25.75%
15.44%
18.93%
28.67%
Fixed Asset Turnover
1.54
1.63
2.00
2.21
Receivable days
37.72
46.95
53.90
51.68
Inventory Days
20.35
17.94
16.62
17.47
Payable days
45.55
33.61
20.92
23.54
Cash Conversion Cycle
12.52
31.29
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
178.44
0.00
274.28
282.13

News Update:


  • Rubfila Internatl. - Quarterly Results
    12th Nov 2021, 17:42 PM

    Read More
  • Rubfila International starts commercial production of new production line at Tamilnadu
    11th Sep 2021, 10:57 AM

    The company has commenced the commercial production from September 09, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.