Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Rubber Products

Rating :
64/99

BSE: 500367 | NSE: RUBFILINTL

95.25
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  96.00
  •  97.50
  •  93.30
  •  95.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1143
  •  114.43
  •  107.70
  •  31.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 515.81
  • 15.43
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 510.98
  • 1.37%
  • 2.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.39%
  • 0.80%
  • 26.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.12%
  • 10.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 6.76
  • 6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 8.10
  • -5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 13.37
  • -9.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.01
  • 11.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 1.31
  • 1.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 6.29
  • 6.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
114.21
66.03
72.97%
85.40
70.89
20.47%
80.69
60.54
33.28%
42.64
60.56
-29.59%
Expenses
98.15
58.24
68.53%
69.98
66.08
5.90%
66.81
56.41
18.44%
38.98
53.38
-26.98%
EBITDA
16.06
7.78
106.43%
15.43
4.80
221.46%
13.88
4.13
236.08%
3.67
7.18
-48.89%
EBIDTM
14.06%
11.79%
18.06%
6.78%
17.20%
6.82%
8.60%
11.85%
Other Income
0.99
2.61
-62.07%
0.69
0.68
1.47%
0.59
0.80
-26.25%
0.30
0.64
-53.12%
Interest
0.07
0.11
-36.36%
0.10
0.06
66.67%
0.00
0.00
0
0.07
0.02
250.00%
Depreciation
1.67
3.35
-50.15%
1.57
1.19
31.93%
1.54
0.90
71.11%
1.54
0.82
87.80%
PBT
15.32
6.93
121.07%
14.45
4.24
240.80%
12.92
4.04
219.80%
2.36
6.98
-66.19%
Tax
3.79
2.17
74.65%
3.61
0.36
902.78%
3.12
1.06
194.34%
1.10
2.01
-45.27%
PAT
11.53
4.76
142.23%
10.84
3.88
179.38%
9.80
2.97
229.97%
1.25
4.97
-74.85%
PATM
10.10%
7.21%
12.69%
5.47%
12.15%
4.91%
2.94%
8.21%
EPS
2.13
0.96
121.88%
2.08
0.91
128.57%
1.88
0.66
184.85%
0.25
1.09
-77.06%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
322.94
258.01
213.74
214.76
Net Sales Growth
25.16%
20.71%
-0.47%
 
Cost Of Goods Sold
211.50
172.78
154.92
150.99
Gross Profit
111.44
85.23
58.82
63.77
GP Margin
34.51%
33.03%
27.52%
29.69%
Total Expenditure
273.92
234.11
189.64
182.86
Power & Fuel Cost
-
13.09
10.81
9.77
% Of Sales
-
5.07%
5.06%
4.55%
Employee Cost
-
15.63
9.99
9.44
% Of Sales
-
6.06%
4.67%
4.40%
Manufacturing Exp.
-
21.57
8.10
7.00
% Of Sales
-
8.36%
3.79%
3.26%
General & Admin Exp.
-
3.37
2.37
1.87
% Of Sales
-
1.31%
1.11%
0.87%
Selling & Distn. Exp.
-
4.05
1.03
1.64
% Of Sales
-
1.57%
0.48%
0.76%
Miscellaneous Exp.
-
3.62
2.43
2.15
% Of Sales
-
1.40%
1.14%
1.00%
EBITDA
49.04
23.90
24.10
31.90
EBITDA Margin
15.19%
9.26%
11.28%
14.85%
Other Income
2.57
4.78
4.31
4.30
Interest
0.24
0.24
0.09
0.12
Depreciation
6.32
6.25
3.13
3.56
PBT
45.05
22.19
25.19
32.53
Tax
11.62
5.61
6.24
11.45
Tax Rate
25.79%
25.28%
26.83%
35.20%
PAT
33.42
15.40
17.01
21.08
PAT before Minority Interest
33.42
16.58
17.01
21.08
Minority Interest
0.00
-1.18
0.00
0.00
PAT Margin
10.35%
5.97%
7.96%
9.82%
PAT Growth
101.57%
-9.47%
-19.31%
 
EPS
6.15
2.84
3.13
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
154.66
132.75
113.86
Share Capital
24.73
23.61
22.61
Total Reserves
127.54
109.14
88.88
Non-Current Liabilities
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.35
6.49
5.19
Current Liabilities
38.22
14.92
16.59
Trade Payables
22.27
9.54
11.89
Other Current Liabilities
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.09
1.31
1.66
Total Liabilities
209.28
157.52
140.13
Net Block
120.29
60.21
45.21
Gross Block
201.82
115.42
98.55
Accumulated Depreciation
81.53
55.22
53.34
Non Current Assets
131.24
93.71
63.31
Capital Work in Progress
0.23
7.72
3.19
Non Current Investment
1.28
17.97
1.28
Long Term Loans & Adv.
4.00
2.69
8.79
Other Non Current Assets
5.44
5.13
4.83
Current Assets
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
Inventories
16.32
9.04
10.43
Sundry Debtors
34.10
32.29
30.84
Cash & Bank
4.83
3.64
3.58
Other Current Assets
22.80
1.26
0.96
Short Term Loans & Adv.
13.30
17.59
31.02
Net Current Assets
39.82
48.89
60.23
Total Assets
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
36.94
36.74
4.27
PBT
22.19
23.26
32.53
Adjustment
4.24
1.83
-0.31
Changes in Working Capital
14.85
18.27
-17.38
Cash after chg. in Working capital
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-43.14
-38.52
-10.96
Net Fixed Assets
-29.74
-21.40
Net Investments
-16.00
-16.00
Others
2.60
-1.12
Cash from Financing Activity
6.26
1.67
7.58
Net Cash Inflow / Outflow
0.06
-0.11
0.89
Opening Cash & Equivalents
3.26
3.36
2.47
Closing Cash & Equivalent
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
30.78
28.11
24.66
ROA
9.04%
11.43%
15.04%
ROE
11.63%
13.93%
18.90%
ROCE
15.61%
18.93%
28.67%
Fixed Asset Turnover
1.63
2.00
2.21
Receivable days
46.95
53.90
51.68
Inventory Days
17.94
16.62
17.47
Payable days
24.75
20.92
23.54
Cash Conversion Cycle
40.14
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
93.21
274.28
282.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.