Nifty
Sensex
:
:
13817.55
46874.36
-149.95 (-1.07%)
-535.57 (-1.13%)

Rubber Products

Rating :
63/99

BSE: 500367 | NSE: RUBFILINTL

55.10
27-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  57.35
  •  57.50
  •  53.15
  •  55.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245
  •  18.10
  •  64.75
  •  20.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 286.62
  • 14.89
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 281.79
  • 2.18%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.20%
  • 0.99%
  • 29.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.12%
  • 8.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 6.76
  • 6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 8.10
  • -5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 13.37
  • -9.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.22
  • 9.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.80
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.75
  • 4.27
  • 6.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
80.69
60.54
33.28%
42.64
60.56
-29.59%
66.03
54.86
20.36%
70.89
50.14
41.38%
Expenses
66.81
56.41
18.44%
38.98
53.38
-26.98%
58.24
48.58
19.88%
66.08
44.93
47.07%
EBITDA
13.88
4.13
236.08%
3.67
7.18
-48.89%
7.79
6.28
24.04%
4.81
5.21
-7.68%
EBIDTM
17.20%
6.82%
8.60%
11.85%
11.79%
11.45%
6.78%
10.39%
Other Income
0.59
0.80
-26.25%
0.30
0.64
-53.12%
2.61
0.60
335.00%
0.68
0.80
-15.00%
Interest
0.00
0.00
0
0.07
0.02
250.00%
0.11
0.02
450.00%
0.39
0.07
457.14%
Depreciation
1.54
0.90
71.11%
1.54
0.82
87.80%
3.35
0.81
313.58%
0.86
0.80
7.50%
PBT
12.92
4.04
219.80%
2.36
6.98
-66.19%
6.93
5.00
38.60%
4.24
5.13
-17.35%
Tax
3.12
1.06
194.34%
1.10
2.01
-45.27%
2.17
1.29
68.22%
0.36
1.58
-77.22%
PAT
9.80
2.97
229.97%
1.25
4.97
-74.85%
4.76
3.71
28.30%
3.88
3.55
9.30%
PATM
12.15%
4.91%
2.94%
8.21%
7.21%
6.76%
5.47%
7.09%
EPS
1.88
0.66
184.85%
0.25
1.09
-77.06%
0.96
0.87
10.34%
0.73
0.82
-10.98%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
260.25
258.01
213.74
214.76
Net Sales Growth
15.10%
20.71%
-0.47%
 
Cost Of Goods Sold
175.10
172.78
154.92
150.99
Gross Profit
85.15
85.23
58.82
63.77
GP Margin
32.72%
33.03%
27.52%
29.69%
Total Expenditure
230.11
234.11
189.64
182.86
Power & Fuel Cost
-
13.09
10.81
9.77
% Of Sales
-
5.07%
5.06%
4.55%
Employee Cost
-
15.63
9.99
9.44
% Of Sales
-
6.06%
4.67%
4.40%
Manufacturing Exp.
-
21.57
8.10
7.00
% Of Sales
-
8.36%
3.79%
3.26%
General & Admin Exp.
-
3.37
2.37
1.87
% Of Sales
-
1.31%
1.11%
0.87%
Selling & Distn. Exp.
-
4.05
1.03
1.64
% Of Sales
-
1.57%
0.48%
0.76%
Miscellaneous Exp.
-
3.62
2.43
2.15
% Of Sales
-
1.40%
1.14%
1.00%
EBITDA
30.15
23.90
24.10
31.90
EBITDA Margin
11.59%
9.26%
11.28%
14.85%
Other Income
4.18
4.78
4.31
4.30
Interest
0.57
0.24
0.09
0.12
Depreciation
7.29
6.25
3.13
3.56
PBT
26.45
22.19
25.19
32.53
Tax
6.75
5.61
6.24
11.45
Tax Rate
25.52%
25.28%
26.83%
35.20%
PAT
19.69
15.40
17.01
21.08
PAT before Minority Interest
19.25
16.58
17.01
21.08
Minority Interest
-0.44
-1.18
0.00
0.00
PAT Margin
7.57%
5.97%
7.96%
9.82%
PAT Growth
29.54%
-9.47%
-19.31%
 
EPS
3.79
2.96
3.27
4.05

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
154.66
132.75
113.86
Share Capital
24.73
23.61
22.61
Total Reserves
127.54
109.14
88.88
Non-Current Liabilities
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.35
6.49
5.19
Current Liabilities
38.22
14.92
16.59
Trade Payables
22.27
9.54
11.89
Other Current Liabilities
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.09
1.31
1.66
Total Liabilities
209.28
157.52
140.13
Net Block
120.29
60.21
45.21
Gross Block
201.82
115.42
98.55
Accumulated Depreciation
81.53
55.22
53.34
Non Current Assets
131.24
93.71
63.31
Capital Work in Progress
0.23
7.72
3.19
Non Current Investment
1.28
17.97
1.28
Long Term Loans & Adv.
4.00
2.69
8.79
Other Non Current Assets
5.44
5.13
4.83
Current Assets
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
Inventories
16.32
9.04
10.43
Sundry Debtors
34.10
32.29
30.84
Cash & Bank
4.83
3.64
3.58
Other Current Assets
22.80
1.26
0.96
Short Term Loans & Adv.
13.30
17.59
31.02
Net Current Assets
39.82
48.89
60.23
Total Assets
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
36.94
36.74
4.27
PBT
22.19
23.26
32.53
Adjustment
4.24
1.83
-0.31
Changes in Working Capital
14.85
18.27
-17.38
Cash after chg. in Working capital
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-43.14
-38.52
-10.96
Net Fixed Assets
-29.74
-21.40
Net Investments
-16.00
-16.00
Others
2.60
-1.12
Cash from Financing Activity
6.26
1.67
7.58
Net Cash Inflow / Outflow
0.06
-0.11
0.89
Opening Cash & Equivalents
3.26
3.36
2.47
Closing Cash & Equivalent
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
30.78
28.11
24.66
ROA
9.04%
11.43%
15.04%
ROE
11.63%
13.93%
18.90%
ROCE
15.61%
18.93%
28.67%
Fixed Asset Turnover
1.63
2.00
2.21
Receivable days
46.95
53.90
51.68
Inventory Days
17.94
16.62
17.47
Payable days
24.75
20.92
23.54
Cash Conversion Cycle
40.14
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
93.21
274.28
282.13

News Update:


  • Rubfila International starts commercial production of second production line in Tamil Nadu
    8th Jan 2021, 09:25 AM

    The company has commenced commercial production on January 7, 2021

    Read More
  • Rubfila Internatl. - Quarterly Results
    10th Nov 2020, 16:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.