PBT
40.25
19.98
23.26
32.53
19.32
13.18
20.42
13.97
13.49
32.77
Adjustment
3.89
1.63
1.14
-0.31
0.34
1.73
2.08
1.83
1.84
-20.95
Changes in Working Capital
-21.33
19.73
18.28
-17.38
-2.75
-2.42
-13.67
-2.60
-8.20
-19.16
Cash after chg. in Working capital
22.80
41.33
42.67
14.84
16.91
12.48
8.82
13.20
7.13
-7.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.26
-4.18
-6.62
-10.57
-6.63
-6.91
-2.89
-2.53
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.40
23.19