Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Rubber Products

Rating :
60/99

BSE: 500367 | NSE: RUBFILINTL

39.95
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  40.45
  •  40.50
  •  37.05
  •  39.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225
  •  8.38
  •  45.60
  •  20.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 207.55
  • 16.52
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 202.72
  • 3.01%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.20%
  • 1.15%
  • 30.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 8.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.14
  • 6.76
  • 6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 8.10
  • -5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.47
  • 13.37
  • -9.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.90
  • 9.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.61
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.35
  • 3.30
  • 6.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
42.64
60.56
-29.59%
66.03
54.86
20.36%
70.89
50.14
41.38%
60.54
0.00
0
Expenses
38.98
53.38
-26.98%
58.24
48.58
19.88%
66.08
44.93
47.07%
56.38
0.00
0
EBITDA
3.67
7.18
-48.89%
7.79
6.28
24.04%
4.81
5.21
-7.68%
4.16
0.00
0
EBIDTM
8.60%
11.85%
11.79%
11.45%
6.78%
10.39%
6.87%
0.00%
Other Income
0.30
0.64
-53.12%
2.61
0.60
335.00%
0.68
0.80
-15.00%
0.80
0.00
0
Interest
0.07
0.02
250.00%
0.11
0.02
450.00%
0.39
0.07
457.14%
0.03
0.00
0
Depreciation
1.54
0.82
87.80%
3.35
0.81
313.58%
0.86
0.80
7.50%
0.90
0.00
0
PBT
2.36
6.98
-66.19%
6.93
5.00
38.60%
4.24
5.13
-17.35%
4.04
0.00
0
Tax
1.10
2.01
-45.27%
2.17
1.29
68.22%
0.36
1.58
-77.22%
1.06
0.00
0
PAT
1.25
4.97
-74.85%
4.76
3.71
28.30%
3.88
3.55
9.30%
2.98
0.00
0
PATM
2.94%
8.21%
7.21%
6.76%
5.47%
7.09%
4.91%
0.00%
EPS
0.25
1.00
-75.00%
0.96
0.75
28.00%
0.78
0.72
8.33%
0.60
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
-
258.01
213.74
214.76
Net Sales Growth
-
20.71%
-0.47%
 
Cost Of Goods Sold
-
172.78
154.92
150.99
Gross Profit
-
85.23
58.82
63.77
GP Margin
-
33.03%
27.52%
29.69%
Total Expenditure
-
234.11
189.64
182.86
Power & Fuel Cost
-
13.09
10.81
9.77
% Of Sales
-
5.07%
5.06%
4.55%
Employee Cost
-
15.63
9.99
9.44
% Of Sales
-
6.06%
4.67%
4.40%
Manufacturing Exp.
-
21.57
8.10
7.00
% Of Sales
-
8.36%
3.79%
3.26%
General & Admin Exp.
-
3.37
2.37
1.87
% Of Sales
-
1.31%
1.11%
0.87%
Selling & Distn. Exp.
-
4.05
1.03
1.64
% Of Sales
-
1.57%
0.48%
0.76%
Miscellaneous Exp.
-
3.62
2.43
2.15
% Of Sales
-
1.40%
1.14%
1.00%
EBITDA
-
23.90
24.10
31.90
EBITDA Margin
-
9.26%
11.28%
14.85%
Other Income
-
4.78
4.31
4.30
Interest
-
0.24
0.09
0.12
Depreciation
-
6.25
3.13
3.56
PBT
-
22.19
25.19
32.53
Tax
-
5.61
6.24
11.45
Tax Rate
-
25.28%
26.83%
35.20%
PAT
-
15.40
17.01
21.08
PAT before Minority Interest
-
16.58
17.01
21.08
Minority Interest
-
-1.18
0.00
0.00
PAT Margin
-
5.97%
7.96%
9.82%
PAT Growth
-
-9.47%
-19.31%
 
EPS
-
3.11
3.44
4.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
154.66
132.75
113.86
Share Capital
24.73
23.61
22.61
Total Reserves
127.54
109.14
88.88
Non-Current Liabilities
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
8.35
6.49
5.19
Current Liabilities
38.22
14.92
16.59
Trade Payables
22.27
9.54
11.89
Other Current Liabilities
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.09
1.31
1.66
Total Liabilities
209.28
157.52
140.13
Net Block
120.29
60.21
45.21
Gross Block
201.82
115.42
98.55
Accumulated Depreciation
81.53
55.22
53.34
Non Current Assets
131.24
93.71
63.31
Capital Work in Progress
0.23
7.72
3.19
Non Current Investment
1.28
17.97
1.28
Long Term Loans & Adv.
4.00
2.69
8.79
Other Non Current Assets
5.44
5.13
4.83
Current Assets
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
Inventories
16.32
9.04
10.43
Sundry Debtors
34.10
32.29
30.84
Cash & Bank
4.83
3.64
3.58
Other Current Assets
22.80
1.26
0.96
Short Term Loans & Adv.
13.30
17.59
31.02
Net Current Assets
39.82
48.89
60.23
Total Assets
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
36.94
36.74
4.27
PBT
22.19
23.26
32.53
Adjustment
4.24
1.83
-0.31
Changes in Working Capital
14.85
18.27
-17.38
Cash after chg. in Working capital
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-43.14
-38.52
-10.96
Net Fixed Assets
-29.74
-21.40
Net Investments
-16.00
-16.00
Others
2.60
-1.12
Cash from Financing Activity
6.26
1.67
7.58
Net Cash Inflow / Outflow
0.06
-0.11
0.89
Opening Cash & Equivalents
3.26
3.36
2.47
Closing Cash & Equivalent
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
30.78
28.11
24.66
ROA
9.04%
11.43%
15.04%
ROE
11.63%
13.93%
18.90%
ROCE
15.61%
18.93%
28.67%
Fixed Asset Turnover
1.63
2.00
2.21
Receivable days
46.95
53.90
51.68
Inventory Days
17.94
16.62
17.47
Payable days
24.75
20.92
23.54
Cash Conversion Cycle
40.14
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
93.21
274.28
282.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.