Nifty
Sensex
:
:
16183.75
54238.92
-30.95 (-0.19%)
-49.69 (-0.09%)

Rubber Products

Rating :
47/99

BSE: 500367 | NSE: RUBFILINTL

83.70
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  88.50
  •  88.50
  •  83.20
  •  84.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  270
  •  16.49
  •  129.00
  •  78.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 454.22
  • 10.12
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 442.72
  • 2.09%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.17%
  • 0.68%
  • 25.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 8.93
  • 14.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.31
  • 18.39
  • 15.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • 19.30
  • 25.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 11.87
  • 11.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.95
  • 1.78
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 7.25
  • 7.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
132.11
114.21
15.67%
123.87
85.40
45.05%
122.98
80.69
52.41%
97.78
42.64
129.32%
Expenses
117.07
98.15
19.28%
107.60
69.98
53.76%
106.58
66.74
59.69%
80.57
39.00
106.59%
EBITDA
15.04
16.06
-6.35%
16.27
15.43
5.44%
16.40
13.95
17.56%
17.21
3.64
372.80%
EBIDTM
11.38%
14.06%
13.14%
18.06%
13.33%
17.29%
17.60%
8.55%
Other Income
1.22
0.99
23.23%
1.11
0.69
60.87%
1.16
0.59
96.61%
1.13
0.30
276.67%
Interest
0.09
0.07
28.57%
0.06
0.10
-40.00%
0.03
0.07
-57.14%
0.03
0.05
-40.00%
Depreciation
1.94
1.67
16.17%
1.87
1.57
19.11%
1.72
1.54
11.69%
1.66
1.54
7.79%
PBT
14.23
15.32
-7.11%
13.47
14.45
-6.78%
15.80
12.92
22.29%
16.64
2.35
608.09%
Tax
3.70
3.79
-2.37%
3.48
3.61
-3.60%
3.83
3.12
22.76%
4.50
1.10
309.09%
PAT
10.53
11.53
-8.67%
9.99
10.84
-7.84%
11.98
9.80
22.24%
12.14
1.25
871.20%
PATM
7.97%
10.10%
8.07%
12.69%
9.74%
12.15%
12.42%
2.93%
EPS
1.94
2.13
-8.92%
1.84
2.08
-11.54%
2.21
1.88
17.55%
2.24
0.25
796.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
476.74
322.94
258.01
213.74
214.76
Net Sales Growth
47.62%
25.17%
20.71%
-0.47%
 
Cost Of Goods Sold
332.86
189.31
172.78
154.92
150.99
Gross Profit
143.88
133.63
85.23
58.82
63.77
GP Margin
30.18%
41.38%
33.03%
27.52%
29.69%
Total Expenditure
411.82
273.94
234.34
189.64
182.86
Power & Fuel Cost
-
15.99
13.03
10.81
9.77
% Of Sales
-
4.95%
5.05%
5.06%
4.55%
Employee Cost
-
21.26
15.63
9.99
9.44
% Of Sales
-
6.58%
6.06%
4.67%
4.40%
Manufacturing Exp.
-
27.90
18.06
8.10
7.00
% Of Sales
-
8.64%
7.00%
3.79%
3.26%
General & Admin Exp.
-
5.16
4.62
2.37
1.87
% Of Sales
-
1.60%
1.79%
1.11%
0.87%
Selling & Distn. Exp.
-
10.88
8.54
1.03
1.64
% Of Sales
-
3.37%
3.31%
0.48%
0.76%
Miscellaneous Exp.
-
3.44
1.68
2.43
2.15
% Of Sales
-
1.07%
0.65%
1.14%
1.00%
EBITDA
64.92
49.00
23.67
24.10
31.90
EBITDA Margin
13.62%
15.17%
9.17%
11.28%
14.85%
Other Income
4.62
2.63
4.77
4.31
4.30
Interest
0.21
0.25
0.00
0.09
0.12
Depreciation
7.19
6.32
6.25
3.13
3.56
PBT
60.14
45.05
22.19
25.19
32.53
Tax
15.51
11.62
5.61
6.24
11.45
Tax Rate
25.79%
25.79%
25.28%
26.83%
35.20%
PAT
44.64
33.43
15.40
17.01
21.08
PAT before Minority Interest
44.64
33.43
16.58
17.01
21.08
Minority Interest
0.00
0.00
-1.18
0.00
0.00
PAT Margin
9.36%
10.35%
5.97%
7.96%
9.82%
PAT Growth
33.57%
117.08%
-9.47%
-19.31%
 
EPS
8.22
6.16
2.84
3.13
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
197.19
154.66
132.75
113.86
Share Capital
27.13
24.73
23.61
22.61
Total Reserves
170.06
127.54
109.14
88.88
Non-Current Liabilities
18.66
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
9.53
8.35
6.49
5.19
Current Liabilities
39.59
38.22
14.92
16.59
Trade Payables
24.98
22.27
9.54
11.89
Other Current Liabilities
11.52
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
3.09
1.09
1.31
1.66
Total Liabilities
255.44
209.28
157.52
140.13
Net Block
128.73
120.29
60.21
45.21
Gross Block
216.36
201.82
115.42
98.55
Accumulated Depreciation
87.62
81.53
55.22
53.34
Non Current Assets
145.13
131.24
93.71
63.31
Capital Work in Progress
5.25
0.23
7.72
3.19
Non Current Investment
1.28
1.28
17.97
1.28
Long Term Loans & Adv.
6.27
4.00
2.69
8.79
Other Non Current Assets
3.60
5.44
5.13
4.83
Current Assets
110.31
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
0.00
Inventories
19.69
16.32
9.04
10.43
Sundry Debtors
32.66
34.10
32.29
30.84
Cash & Bank
11.50
4.83
3.64
3.58
Other Current Assets
46.47
9.50
1.26
0.96
Short Term Loans & Adv.
37.94
13.30
17.59
31.02
Net Current Assets
70.72
39.82
48.89
60.23
Total Assets
255.44
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
16.05
36.94
36.74
4.27
PBT
45.05
22.19
23.26
32.53
Adjustment
5.79
4.24
1.83
-0.31
Changes in Working Capital
-23.90
14.85
18.27
-17.38
Cash after chg. in Working capital
26.94
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-10.89
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.76
-43.14
-38.52
-10.96
Net Fixed Assets
-17.74
-29.74
-21.40
Net Investments
0.00
-16.00
-16.00
Others
-2.02
2.60
-1.12
Cash from Financing Activity
9.52
6.26
1.67
7.58
Net Cash Inflow / Outflow
5.82
0.06
-0.11
0.89
Opening Cash & Equivalents
3.32
3.26
3.36
2.47
Closing Cash & Equivalent
9.13
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
36.34
30.78
28.11
24.66
ROA
14.39%
9.04%
11.43%
15.04%
ROE
19.13%
11.63%
13.93%
18.90%
ROCE
25.75%
15.44%
18.93%
28.67%
Fixed Asset Turnover
1.54
1.63
2.00
2.21
Receivable days
37.72
46.95
53.90
51.68
Inventory Days
20.35
17.94
16.62
17.47
Payable days
45.55
33.61
20.92
23.54
Cash Conversion Cycle
12.52
31.29
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
178.44
0.00
274.28
282.13

News Update:


  • Rubfila International starts commercial production of new production line at Tamilnadu
    8th Mar 2022, 10:40 AM

    The company has started the commercial production from March 08, 2022

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.