Nifty
Sensex
:
:
8518.45
29224.32
-141.80 (-1.64%)
-591.27 (-1.98%)

Rubber Products

Rating :
54/99

BSE: 500367 | NSE: RUBFILINTL

23.85
27-Mar-2020
  • Open
  • High
  • Low
  • Previous Close
  •  26.70
  •  27.50
  •  23.80
  •  26.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46
  •  1.23
  •  45.45
  •  20.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 112.61
  • 7.12
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 108.98
  • 4.19%
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.14%
  • 1.39%
  • 31.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.13%
  • 9.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 5.77
  • 6.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.18
  • 2.24
  • 5.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.80
  • 4.59
  • 10.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.52
  • 16.15
  • 12.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.96
  • 0.96
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 8.85
  • 8.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
71
50
41%
61
0
0
61
0
0
55
0
0
Expenses
66
45
47%
56
0
0
53
0
0
49
0
0
EBITDA
5
5
-8%
4
0
0
7
0
0
6
0
0
EBIDTM
7%
10%
7%
0%
12%
0%
11%
0%
Other Income
1
1
-15%
1
0
0
1
0
0
1
0
0
Interest
0
0
457%
0
0
0
0
0
0
0
0
0
Depreciation
1
1
8%
1
0
0
1
0
0
1
0
0
PBT
4
5
-17%
4
0
0
7
0
0
5
0
0
Tax
0
2
-77%
1
0
0
2
0
0
1
0
0
PAT
4
4
9%
3
0
0
5
0
0
4
0
0
PATM
5%
7%
5%
0%
8%
0%
7%
0%
EPS
0.73
0.82
-11%
0.66
0.00
0
1.09
0.00
0
0.87
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
246.85
213.74
214.76
Net Sales Growth
392.32%
-0.47%
 
Cost Of Goods Sold
181.16
154.92
150.99
Gross Profit
65.69
58.82
63.77
GP Margin
26.61%
27.52%
29.69%
Total Expenditure
224.42
189.64
182.86
Power & Fuel Cost
-
10.81
9.77
% Of Sales
-
5.06%
4.55%
Employee Cost
-
9.99
9.44
% Of Sales
-
4.67%
4.40%
Manufacturing Exp.
-
8.10
7.00
% Of Sales
-
3.79%
3.26%
General & Admin Exp.
-
2.37
1.87
% Of Sales
-
1.11%
0.87%
Selling & Distn. Exp.
-
1.03
1.64
% Of Sales
-
0.48%
0.76%
Miscellaneous Exp.
-
2.43
2.15
% Of Sales
-
1.14%
1.00%
EBITDA
22.43
24.10
31.90
EBITDA Margin
9.09%
11.28%
14.85%
Other Income
2.72
4.31
4.30
Interest
0.46
0.09
0.12
Depreciation
3.39
3.13
3.56
PBT
20.26
25.19
32.53
Tax
4.72
6.24
11.45
Tax Rate
23.30%
26.83%
35.20%
PAT
15.54
17.01
21.08
PAT before Minority Interest
15.14
17.01
21.08
Minority Interest
-0.40
0.00
0.00
PAT Margin
6.30%
7.96%
9.82%
PAT Growth
337.75%
-19%
 
Unadjusted EPS
3.35
3.73
4.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
132.75
113.86
Share Capital
23.61
22.61
Total Reserves
109.14
88.88
Non-Current Liabilities
9.85
9.68
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
6.49
5.19
Current Liabilities
14.92
16.59
Trade Payables
9.54
11.89
Other Current Liabilities
4.07
3.04
Short Term Borrowings
0.00
0.00
Short Term Provisions
1.31
1.66
Total Liabilities
157.52
140.13
Net Block
60.21
45.21
Gross Block
115.42
98.55
Accumulated Depreciation
55.22
53.34
Non Current Assets
93.71
63.31
Capital Work in Progress
7.72
3.19
Non Current Investment
17.97
1.28
Long Term Loans & Adv.
2.69
8.79
Other Non Current Assets
5.13
4.83
Current Assets
63.82
76.82
Current Investments
0.00
0.00
Inventories
9.04
10.43
Sundry Debtors
32.29
30.84
Cash & Bank
3.64
3.58
Other Current Assets
18.85
0.96
Short Term Loans & Adv.
17.59
31.02
Net Current Assets
48.89
60.23
Total Assets
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
36.74
4.27
PBT
23.26
32.53
Adjustment
1.83
-0.31
Changes in Working Capital
18.27
-17.38
Cash after chg. in Working capital
43.36
14.84
Interest Paid
0.00
0.00
Tax Paid
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-38.52
-10.96
Net Fixed Assets
-21.40
Net Investments
-16.00
Others
-1.12
Cash from Financing Activity
1.67
7.58
Net Cash Inflow / Outflow
-0.11
0.89
Opening Cash & Equivalents
3.36
2.47
Closing Cash & Equivalent
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
28.11
24.66
ROA
11.43%
15.04%
ROE
13.93%
18.90%
ROCE
18.93%
28.67%
Fixed Asset Turnover
2.00
2.21
Receivable days
53.90
51.68
Inventory Days
16.62
17.47
Payable days
20.92
23.54
Cash Conversion Cycle
49.60
45.62
Total Debt/Equity
0.00
0.00
Interest Cover
274.28
282.13

News Update:


  • Rubfila International commences commercial production of unit in Tamil Nadu
    17th Mar 2020, 10:02 AM

    The company has started production from March 16, 2020

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.