Nifty

:

23270.60

Sensex

:

74314.59

53.00 (0.23%)
-21.86 (-0.03%)

Login

Nifty
Sensex

:
:

23270.60
74314.59

53.00 (0.23%)
-21.86 (-0.03%)

The Ruby Mills Ltd.

Textile

Rating :

66/99

BSE: 503169 | NSE: RUBYMILLS

Watchlist

NSE BSE

457.60

17-Sep-2026

Open
High
Low
Previous Close

461
466.4
446.45
462.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25178
11498991.4
499.05
169.02

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,530.88
35.32
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,889.76
0.55%
2.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.34
14.50
-2.22

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-3.69
3.43
-2.51

PAT CAGR (%)

10 Years
5 Years
3 Years

0.37
10.36
6.29

P:E (Median)

8 Years
5 Years
3 Years

17.61
17.96
17.75

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.27
1.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.16
15.25
14.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 91.48 69.57 31.49% 123.38 81.56 51.28% 80.00 65.03 23.02% 85.64 51.38 66.68%
Expenses 65.95 58.65 12.45% 89.34 67.68 32.00% 65.67 51.13 28.44% 69.55 46.46 49.70%
EBITDA 25.53 10.92 133.79% 34.04 13.88 145.24% 14.32 13.90 3.02% 16.10 4.93 226.57%
EBIDTM 27.91% 15.70% 27.59% 17.01% 17.90% 21.37% 18.80% 9.59%
Other Income 13.57 9.02 50.44% 1.65 10.85 -84.79% 5.00 7.93 -36.95% 1.90 2.45 -22.45%
Interest 9.88 0.94 951.06% 9.02 0.90 902.22% 4.68 1.14 310.53% 0.79 1.04 -24.04%
Depreciation 12.89 2.69 379.18% 14.10 2.69 424.16% 4.88 2.44 100.00% 2.80 2.87 -2.44%
PBT 16.32 16.31 0.06% 12.57 21.13 -40.51% 9.75 18.24 -46.55% 14.40 3.47 314.99%
Tax 4.50 4.25 5.88% 1.50 5.12 -70.70% 0.29 3.54 -91.81% 3.41 0.67 408.96%
PAT 11.83 12.06 -1.91% 11.07 16.01 -30.86% 9.46 14.70 -35.65% 10.99 2.80 292.50%
PATM 12.93% 17.33% 8.97% 19.63% 11.83% 22.61% 12.83% 5.44%
EPS 3.54 3.61 -1.94% 3.31 4.79 -30.90% 2.83 4.40 -35.68% 3.29 0.84 291.67%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 91.48 0.00 0 123.38 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 65.95 0.00 0 89.35 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 25.53 0.00 0 34.03 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 27.90% 0.00% 27.58% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 13.47 0.00 0 1.65 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 9.90 0.00 0 9.02 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 12.90 0.00 0 14.10 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 16.19 0.00 0 12.55 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 4.49 0.00 0 1.50 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 11.70 0.00 0 11.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 12.79% 0.00% 8.95% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 3.50 0.00 0 3.30 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 380.50 242.71 237.01 259.65 199.05 123.33 183.08 192.76 199.37 201.75 212.56 Net Sales Growth 42.22% 2.40% -8.72% 30.44% 61.40% -32.64% -5.02% -3.32% -1.18% -5.09% Cost Of Goods Sold 117.37 75.70 65.40 89.82 60.17 34.80 46.30 51.52 44.13 50.41 51.41 Gross Profit 263.13 167.01 171.61 169.82 138.88 88.52 136.77 141.24 155.24 151.34 161.16 GP Margin 69.15% 68.81% 72.41% 65.40% 69.77% 71.77% 74.71% 73.27% 77.87% 75.01% 75.82% Total Expenditure 290.51 197.30 181.65 208.09 144.25 84.97 138.04 152.73 145.00 144.61 146.42 Power & Fuel Cost - 34.76 34.98 39.43 26.98 11.50 27.48 32.40 31.71 30.87 29.59 % Of Sales - 14.32% 14.76% 15.19% 13.55% 9.32% 15.01% 16.81% 15.91% 15.30% 13.92% Employee Cost - 29.04 26.25 24.98 19.25 13.60 22.61 21.61 21.57 19.34 17.74 % Of Sales - 11.96% 11.08% 9.62% 9.67% 11.03% 12.35% 11.21% 10.82% 9.59% 8.35% Manufacturing Exp. - 36.24 32.72 33.68 24.55 14.04 27.55 28.60 27.55 29.36 31.41 % Of Sales - 14.93% 13.81% 12.97% 12.33% 11.38% 15.05% 14.84% 13.82% 14.55% 14.78% General & Admin Exp. - 9.64 9.23 7.99 5.85 4.75 5.46 6.71 9.19 5.12 4.66 % Of Sales - 3.97% 3.89% 3.08% 2.94% 3.85% 2.98% 3.48% 4.61% 2.54% 2.19% Selling & Distn. Exp. - 7.25 7.29 8.45 5.24 3.15 5.25 5.67 6.01 6.74 8.59 % Of Sales - 2.99% 3.08% 3.25% 2.63% 2.55% 2.87% 2.94% 3.01% 3.34% 4.04% Miscellaneous Exp. - 4.68 5.77 3.73 2.21 3.12 3.39 6.23 4.85 2.76 8.59 % Of Sales - 1.93% 2.43% 1.44% 1.11% 2.53% 1.85% 3.23% 2.43% 1.37% 1.43% EBITDA 89.99 45.41 55.36 51.56 54.80 38.36 45.04 40.03 54.37 57.14 66.14 EBITDA Margin 23.65% 18.71% 23.36% 19.86% 27.53% 31.10% 24.60% 20.77% 27.27% 28.32% 31.12% Other Income 22.12 24.43 13.34 4.97 0.84 10.13 9.93 8.14 8.60 16.51 16.51 Interest 24.37 4.75 4.65 4.13 9.66 7.87 5.09 9.29 10.51 12.49 13.05 Depreciation 34.67 11.32 8.40 8.69 9.13 8.41 12.01 13.63 15.47 14.99 19.56 PBT 53.04 53.77 55.66 43.70 36.86 32.21 37.87 25.25 36.99 46.18 50.04 Tax 9.70 11.45 11.12 8.48 5.81 6.37 10.18 7.45 1.83 8.77 9.26 Tax Rate 18.29% 21.29% 19.98% 19.41% 15.76% 19.78% 26.88% 29.50% 4.95% 18.99% 18.51% PAT 43.35 42.31 44.54 35.23 31.05 25.85 27.70 17.80 35.16 37.41 40.78 PAT before Minority Interest 43.35 42.31 44.54 35.23 31.05 25.85 27.70 17.80 35.16 37.41 40.78 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.39% 17.43% 18.79% 13.57% 15.60% 20.96% 15.13% 9.23% 17.64% 18.54% 19.19% PAT Growth -4.87% -5.01% 26.43% 13.46% 20.12% -6.68% 55.62% -49.37% -6.01% -8.26% EPS 12.98 12.67 13.34 10.55 9.30 7.74 8.29 5.33 10.53 11.20 12.21

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 636.68 600.31 559.67 529.38 499.32 473.10 452.53 438.40 406.42 368.04 Share Capital 16.72 16.72 16.72 8.36 8.36 8.36 8.36 8.36 8.36 8.36 Total Reserves 619.96 583.59 542.95 521.02 490.96 464.74 444.17 430.04 398.06 359.68 Non-Current Liabilities 320.60 193.58 229.00 244.92 347.19 342.79 355.97 297.02 321.12 342.59 Secured Loans 284.77 163.22 199.86 217.63 229.48 223.11 235.63 232.76 261.64 281.60 Unsecured Loans 6.35 7.60 7.60 7.60 96.45 97.45 99.50 42.45 33.25 33.13 Long Term Provisions 0.43 0.31 0.29 0.32 0.27 0.34 0.28 0.21 0.27 0.24 Current Liabilities 80.48 81.10 174.58 191.85 201.77 213.72 179.42 242.25 244.53 291.52 Trade Payables 31.19 22.42 25.03 26.27 18.40 19.98 17.26 24.35 25.31 28.86 Other Current Liabilities 41.54 41.06 135.34 132.77 126.84 134.46 124.36 155.52 163.17 177.14 Short Term Borrowings 7.58 16.06 12.15 32.70 56.41 58.61 37.36 62.13 55.85 45.10 Short Term Provisions 0.17 1.56 2.06 0.11 0.12 0.67 0.44 0.24 0.20 40.42 Total Liabilities 1,037.76 874.99 963.25 966.15 1,048.28 1,029.61 987.92 977.67 972.07 1,002.15 Net Block 106.77 103.59 88.64 87.90 47.09 88.95 98.11 112.01 124.94 131.99 Gross Block 193.74 181.10 159.23 151.47 103.01 144.79 141.97 142.35 139.84 340.28 Accumulated Depreciation 86.97 77.51 70.59 63.56 55.92 55.85 43.86 30.33 14.90 208.29 Non Current Assets 804.19 596.46 689.66 804.45 876.37 832.79 796.93 770.19 780.76 652.45 Capital Work in Progress 18.97 8.32 6.27 6.35 37.23 36.65 34.56 33.70 33.05 32.03 Non Current Investment 15.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 623.84 448.75 557.85 670.89 754.16 703.99 661.29 624.47 593.12 466.33 Other Non Current Assets 8.53 4.16 4.95 6.04 3.21 3.21 2.96 0.00 29.65 22.10 Current Assets 233.57 278.52 273.59 161.69 171.91 196.82 191.00 207.48 191.30 349.69 Current Investments 100.37 54.82 0.00 0.01 8.54 12.02 0.00 0.00 0.00 0.00 Inventories 82.09 57.56 51.29 36.29 31.48 44.45 37.15 40.63 40.41 38.25 Sundry Debtors 27.34 20.75 24.23 17.37 15.50 13.28 14.84 18.23 13.55 18.52 Cash & Bank 9.26 23.64 84.69 9.98 47.08 31.00 29.22 36.84 24.12 25.44 Other Current Assets 14.51 14.33 13.34 11.10 69.31 96.08 109.79 111.78 113.21 267.48 Short Term Loans & Adv. 4.54 107.42 100.05 86.95 57.87 84.65 100.12 101.91 1.57 257.41 Net Current Assets 153.09 197.42 99.01 -30.15 -29.85 -16.89 11.58 -34.77 -53.23 58.17 Total Assets 1,037.76 874.98 963.25 966.14 1,048.28 1,029.61 987.93 977.67 972.06 1,002.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -35.48 49.96 125.27 94.20 17.66 15.67 6.25 48.57 35.38 38.18 PBT 53.77 55.66 43.70 36.86 32.21 37.87 25.25 36.99 46.18 50.04 Adjustment -4.14 8.82 8.77 15.47 7.88 8.33 18.51 17.78 18.69 24.99 Changes in Working Capital -77.50 -5.53 80.59 45.67 -14.82 -24.05 -29.60 3.04 -18.40 -31.35 Cash after chg. in Working capital -27.87 58.95 133.07 97.99 25.27 22.15 14.16 57.80 46.47 43.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.61 -8.99 -7.80 -3.79 -7.61 -6.48 -7.91 -9.24 -11.09 -5.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.56 -77.53 -0.71 21.02 1.36 -11.02 -2.31 0.16 -8.60 5.36 Net Fixed Assets -23.29 -23.92 -7.68 -17.58 41.20 -4.91 -0.48 -3.16 199.42 -0.18 Net Investments -61.25 -54.82 0.01 8.53 3.48 -12.02 0.00 0.00 0.00 0.00 Others 2.98 1.21 6.96 30.07 -43.32 5.91 -1.83 3.32 -208.02 5.54 Cash from Financing Activity 103.50 -34.95 -46.99 -127.33 -4.28 -4.70 -11.20 -41.25 -27.36 -22.86 Net Cash Inflow / Outflow -13.54 -62.52 77.57 -12.11 14.74 -0.05 -7.26 7.49 -0.57 20.67 Opening Cash & Equivalents 18.43 80.95 3.38 15.49 0.75 0.80 8.06 0.57 1.15 4.76 Closing Cash & Equivalent 4.89 18.43 80.95 3.38 15.49 0.75 0.80 8.06 0.57 25.44

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 190.40 179.52 167.36 158.31 149.32 282.96 270.65 262.20 243.07 220.12 ROA 4.42% 4.85% 3.65% 3.08% 2.49% 2.75% 1.81% 3.61% 3.79% 3.97% ROE 6.84% 7.68% 6.47% 6.04% 5.32% 5.98% 4.00% 8.32% 9.66% 11.69% ROCE 6.59% 7.48% 5.95% 5.47% 4.56% 5.06% 4.17% 5.82% 7.31% 7.69% Fixed Asset Turnover 1.29 1.39 1.67 1.56 1.00 1.28 1.37 1.67 0.84 0.62 Receivable days 36.16 34.63 29.24 30.13 42.58 28.03 30.89 29.09 29.01 30.12 Inventory Days 105.01 83.81 61.55 62.13 112.36 81.34 72.63 74.18 71.14 66.88 Payable days 129.24 132.39 104.22 135.49 201.24 46.15 50.27 60.38 65.76 56.46 Cash Conversion Cycle 11.93 -13.94 -13.43 -43.22 -46.30 63.22 53.25 42.90 34.40 40.53 Total Debt/Equity 0.51 0.35 0.43 0.53 0.79 0.82 0.85 0.87 1.00 1.15 Interest Cover 12.33 12.98 11.58 4.82 5.09 8.44 3.72 4.52 4.70 4.84

Top Investors:

adrik traders pvt.ltd.

umesh kishorekant sanghvi

rajendrakumar jugalkishore saboo

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback