PBT
25.14
62.42
58.31
46.44
31.77
20.44
25.42
24.70
11.40
5.87
Adjustment
17.83
19.13
17.50
16.43
15.19
18.24
22.96
25.81
28.69
26.88
Changes in Working Capital
5.21
-36.19
-16.17
-18.44
1.56
6.62
-10.96
-4.50
-11.99
-5.30
Cash after chg. in Working capital
48.18
45.36
59.65
44.42
48.52
45.31
37.42
46.01
28.11
27.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.98
-21.90
-12.54
-11.38
-8.10
-7.16
-6.10
-2.55
-1.30
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00