Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Trading

Rating :
N/A

BSE: 513295 | NSE: RUCHISTRIP

1.54
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1.55
  •  1.55
  •  1.54
  •  1.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3
  •  0.01
  •  2.89
  •  1.54

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.93
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.17%
  • 44.60%
  • 18.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.16%
  • 6.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -46.91
  • -41.76
  • -27.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.02
  • 30.14
  • -0.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.11
  • -3.58
  • -24.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • -0.03
  • -0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.70
  • -2.81
  • -7.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.33
7.73
-95.73%
5.53
8.95
-38.21%
2.31
13.88
-83.36%
4.22
12.88
-67.24%
Expenses
2.95
11.29
-73.87%
46.30
28.22
64.07%
10.41
19.97
-47.87%
9.35
20.42
-54.21%
EBITDA
-2.62
-3.56
-
-40.77
-19.27
-
-8.10
-6.09
-
-5.13
-7.54
-
EBIDTM
-793.03%
-45.96%
-737.55%
-215.29%
-350.91%
-43.90%
-121.59%
-58.53%
Other Income
0.03
0.04
-25.00%
0.08
0.10
-20.00%
0.08
0.03
166.67%
0.16
0.03
433.33%
Interest
0.39
0.41
-4.88%
0.36
0.31
16.13%
0.37
0.45
-17.78%
0.43
0.83
-48.19%
Depreciation
0.49
0.50
-2.00%
0.49
0.50
-2.00%
0.50
0.49
2.04%
0.50
0.49
2.04%
PBT
-3.47
-4.43
-
-41.55
-19.98
-
-8.89
-7.00
-
-5.91
-8.82
-
Tax
0.00
0.00
0
6.91
-6.42
-
0.00
0.04
-100.00%
0.00
-0.01
-
PAT
-3.47
-4.43
-
-48.46
-13.56
-
-8.89
-7.05
-
-5.90
-8.82
-
PATM
-1,050.30%
-57.29%
-876.56%
-151.51%
-385.10%
-50.79%
-139.88%
-68.45%
EPS
-0.69
-0.89
-
-9.69
-2.71
-
-1.78
-1.41
-
-1.18
-1.76
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Net Sales
12.39
59.28
85.00
154.35
475.00
884.91
1,010.79
1,768.70
1,102.79
Net Sales Growth
-71.48%
-30.26%
-44.93%
-67.51%
-46.32%
-12.45%
-42.85%
60.38%
 
Cost Of Goods Sold
5.47
46.09
65.35
157.96
482.71
794.27
921.91
1,627.28
979.40
Gross Profit
6.92
13.18
19.65
-3.62
-7.71
90.64
88.87
141.43
123.39
GP Margin
55.84%
22.23%
23.12%
-2.35%
-1.62%
10.24%
8.79%
8.00%
11.19%
Total Expenditure
69.01
94.25
106.58
190.14
529.97
850.49
974.16
1,710.72
1,056.64
Power & Fuel Cost
-
8.96
6.62
5.74
12.49
15.35
15.21
20.76
18.23
% Of Sales
-
15.11%
7.79%
3.72%
2.63%
1.73%
1.50%
1.17%
1.65%
Employee Cost
-
7.54
7.92
10.08
12.21
12.21
10.57
16.81
15.03
% Of Sales
-
12.72%
9.32%
6.53%
2.57%
1.38%
1.05%
0.95%
1.36%
Manufacturing Exp.
-
2.95
2.35
2.14
5.67
7.17
7.26
13.98
13.51
% Of Sales
-
4.98%
2.76%
1.39%
1.19%
0.81%
0.72%
0.79%
1.23%
General & Admin Exp.
-
1.49
2.14
1.76
2.09
2.47
2.33
3.15
2.20
% Of Sales
-
2.51%
2.52%
1.14%
0.44%
0.28%
0.23%
0.18%
0.20%
Selling & Distn. Exp.
-
3.10
5.61
5.56
11.28
15.30
13.05
21.19
24.31
% Of Sales
-
5.23%
6.60%
3.60%
2.37%
1.73%
1.29%
1.20%
2.20%
Miscellaneous Exp.
-
24.11
16.59
6.89
3.51
3.72
3.83
7.55
3.95
% Of Sales
-
40.67%
19.52%
4.46%
0.74%
0.42%
0.38%
0.43%
0.36%
EBITDA
-56.62
-34.97
-21.58
-35.79
-54.97
34.42
36.63
57.98
46.15
EBITDA Margin
-456.98%
-58.99%
-25.39%
-23.19%
-11.57%
3.89%
3.62%
3.28%
4.18%
Other Income
0.35
0.22
0.24
1.44
2.54
2.82
3.46
8.01
5.25
Interest
1.55
1.95
39.45
38.50
33.66
31.19
33.41
52.50
29.19
Depreciation
1.98
1.96
1.95
2.05
2.07
2.48
2.83
4.12
4.47
PBT
-59.82
-38.66
-62.74
-74.90
-88.16
3.57
3.85
9.38
17.74
Tax
6.91
-6.32
-0.08
-0.68
6.86
1.12
1.76
3.98
8.67
Tax Rate
-11.55%
16.35%
0.13%
0.91%
-7.78%
31.37%
45.24%
42.43%
41.11%
PAT
-66.72
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
12.42
PAT before Minority Interest
-66.72
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
12.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-538.50%
-54.57%
-73.73%
-48.09%
-20.00%
0.28%
0.21%
0.30%
1.13%
PAT Growth
0.00%
-
-
-
-
15.02%
-60.48%
-56.60%
 
EPS
-13.34
-6.47
-12.53
-14.84
-19.00
0.49
0.43
1.08
2.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Shareholder's Funds
-223.91
-190.24
-128.22
-34.62
60.40
65.27
69.84
57.75
Share Capital
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
Total Reserves
-273.92
-240.25
-178.23
-84.63
10.39
15.26
13.13
7.73
Non-Current Liabilities
37.02
42.55
54.74
27.34
21.82
31.59
28.91
37.35
Secured Loans
12.84
12.84
12.84
8.70
14.57
21.31
32.22
42.06
Unsecured Loans
0.00
0.00
12.96
12.97
12.97
13.00
0.00
0.00
Long Term Provisions
0.26
0.25
0.29
5.61
1.08
0.60
0.66
0.88
Current Liabilities
280.86
282.16
258.02
240.54
190.60
212.32
236.41
200.13
Trade Payables
5.43
24.08
29.17
119.35
118.95
131.62
142.80
142.49
Other Current Liabilities
86.94
82.31
43.15
26.84
29.41
33.83
52.01
14.30
Short Term Borrowings
188.44
175.77
185.30
92.69
35.05
34.98
36.99
38.69
Short Term Provisions
0.05
0.01
0.40
1.67
7.18
11.89
4.60
4.65
Total Liabilities
93.97
134.47
184.54
239.96
279.52
315.88
335.16
295.23
Net Block
23.71
25.08
25.68
26.74
28.84
42.13
43.57
32.94
Gross Block
29.51
28.94
27.65
50.02
50.10
50.09
48.71
33.96
Accumulated Depreciation
5.80
3.86
1.98
23.28
21.26
7.96
5.14
1.02
Non Current Assets
29.49
33.13
33.96
57.47
57.21
52.47
59.45
52.28
Capital Work in Progress
5.78
6.37
6.37
8.09
5.47
5.32
4.45
8.83
Non Current Investment
0.00
1.68
1.68
0.15
0.15
0.15
0.16
0.16
Long Term Loans & Adv.
0.00
0.00
0.23
7.53
4.56
4.87
11.27
10.35
Other Non Current Assets
0.00
0.00
0.00
14.96
18.19
0.00
0.00
0.00
Current Assets
64.48
101.34
150.59
182.51
222.30
263.42
275.71
242.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.65
10.08
10.67
25.61
61.49
78.85
90.86
119.65
Sundry Debtors
31.61
52.04
78.91
94.56
116.86
113.39
147.10
99.05
Cash & Bank
1.05
2.89
2.32
5.13
6.23
23.50
20.53
20.49
Other Current Assets
26.17
0.65
0.01
0.62
37.71
47.67
17.22
3.75
Short Term Loans & Adv.
25.62
35.69
58.67
56.59
35.28
46.32
16.50
2.67
Net Current Assets
-216.37
-180.82
-107.43
-58.04
31.70
51.10
39.30
42.82
Total Assets
93.97
134.47
184.55
239.98
279.51
315.89
335.16
295.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Cash From Operating Activity
-12.70
63.41
-62.41
-22.61
40.32
36.54
70.25
26.60
PBT
-38.66
-62.74
-74.90
-88.16
3.57
3.89
9.38
17.74
Adjustment
3.67
41.90
39.93
33.44
31.98
34.23
54.44
29.32
Changes in Working Capital
22.41
84.25
-27.86
32.77
5.89
0.06
8.47
-17.90
Cash after chg. in Working capital
-12.59
63.41
-62.83
-21.94
41.43
38.18
72.28
29.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
0.00
0.41
-0.66
-1.12
-1.64
-2.03
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.28
-1.61
4.04
2.60
8.29
-0.48
-18.23
-4.44
Net Fixed Assets
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Net Investments
1.68
0.00
-1.53
52.80
-2.00
0.01
0.00
Others
-0.40
-1.61
5.56
-50.20
10.29
-0.49
-18.23
Cash from Financing Activity
10.73
-61.95
58.27
16.76
-41.07
-33.33
-53.79
-21.46
Net Cash Inflow / Outflow
-0.70
-0.15
-0.11
-3.25
7.53
2.73
-1.78
0.69
Opening Cash & Equivalents
1.56
1.71
1.81
5.06
4.26
1.53
3.31
19.79
Closing Cash & Equivalent
0.86
1.56
1.71
1.81
11.80
4.26
1.53
20.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Book Value (Rs.)
-44.79
-38.05
-25.65
-6.93
12.08
13.05
12.63
11.55
ROA
-28.32%
-39.29%
-34.97%
-36.58%
0.82%
0.65%
1.71%
4.21%
ROE
0.00%
0.00%
0.00%
-738.01%
3.91%
3.32%
8.93%
21.51%
ROCE
0.00%
-57.32%
-43.33%
-50.70%
25.33%
25.40%
42.08%
34.67%
Fixed Asset Turnover
2.03
3.11
4.29
10.10
18.57
21.35
44.20
34.19
Receivable days
257.55
271.53
189.97
76.34
45.18
45.07
24.59
31.13
Inventory Days
48.43
43.03
39.73
31.45
27.54
29.36
21.03
37.61
Payable days
77.04
109.45
55.83
24.84
22.32
37.38
20.74
16.70
Cash Conversion Cycle
228.93
205.11
173.87
82.96
50.40
37.05
24.87
52.04
Total Debt/Equity
-0.90
-0.99
-1.65
-3.46
1.15
1.22
1.26
1.51
Interest Cover
-18.88
-0.59
-0.95
-1.62
1.11
1.12
1.18
1.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.