Nifty
Sensex
:
:
18501.35
62304.12
-11.40 (-0.06%)
10.48 (0.02%)

Trading

Rating :
N/A

BSE: 513295 | NSE: RUCHISTRIP

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 213.51
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.15%
  • 34.54%
  • 27.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.16%
  • 7.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.25
  • -15.77
  • 22.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -53.89
  • -62.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -42.18
  • -60.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • -0.04
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -65.44
  • -117.02
  • -144.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
8.61
8.64
-0.35%
10.73
5.87
82.79%
10.28
4.44
131.53%
11.24
3.19
252.35%
Expenses
10.55
8.67
21.68%
11.63
6.46
80.03%
10.56
7.11
48.52%
10.80
4.09
164.06%
EBITDA
-1.94
-0.03
-
-0.89
-0.58
-
-0.28
-2.67
-
0.44
-0.91
-
EBIDTM
-22.54%
-0.30%
-8.32%
-9.94%
-2.76%
-60.11%
3.92%
-28.45%
Other Income
0.02
0.02
0.00%
0.01
0.01
0.00%
0.05
1.68
-97.02%
0.01
0.26
-96.15%
Interest
0.43
0.41
4.88%
0.44
0.41
7.32%
0.41
0.38
7.89%
0.38
0.38
0.00%
Depreciation
0.45
0.45
0.00%
0.44
0.44
0.00%
0.44
0.49
-10.20%
0.45
0.50
-10.00%
PBT
-2.89
-0.93
-
-1.84
-1.52
-
-1.14
-1.94
-
-0.45
-1.65
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
0.01
0.00
0
PAT
-2.89
-0.93
-
-1.84
-1.52
-
-1.14
-1.94
-
-0.46
-1.65
-
PATM
-33.56%
-10.76%
-17.14%
-25.93%
-11.07%
-43.81%
-4.11%
-51.77%
EPS
-0.58
-0.19
-
-0.37
-0.30
-
-0.23
-0.39
-
-0.09
-0.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
40.86
36.03
12.25
19.79
59.28
85.00
154.35
475.00
884.91
1,010.79
1,768.70
Net Sales Growth
84.55%
194.12%
-38.10%
-66.62%
-30.26%
-44.93%
-67.51%
-46.32%
-12.45%
-42.85%
 
Cost Of Goods Sold
11.18
8.13
1.59
9.50
46.09
65.35
157.96
482.71
794.27
921.91
1,627.28
Gross Profit
29.68
27.90
10.67
10.30
13.18
19.65
-3.62
-7.71
90.64
88.87
141.43
GP Margin
72.63%
77.44%
87.10%
52.05%
22.23%
23.12%
-2.35%
-1.62%
10.24%
8.79%
8.00%
Total Expenditure
43.54
36.48
18.45
77.34
94.25
106.58
190.14
529.97
850.49
974.16
1,710.72
Power & Fuel Cost
-
12.64
5.93
5.59
8.96
6.62
5.74
12.49
15.35
15.21
20.76
% Of Sales
-
35.08%
48.41%
28.25%
15.11%
7.79%
3.72%
2.63%
1.73%
1.50%
1.17%
Employee Cost
-
5.88
5.86
6.65
7.54
7.92
10.08
12.21
12.21
10.57
16.81
% Of Sales
-
16.32%
47.84%
33.60%
12.72%
9.32%
6.53%
2.57%
1.38%
1.05%
0.95%
Manufacturing Exp.
-
4.40
1.44
1.41
2.95
2.35
2.14
5.67
7.17
7.26
13.98
% Of Sales
-
12.21%
11.76%
7.12%
4.98%
2.76%
1.39%
1.19%
0.81%
0.72%
0.79%
General & Admin Exp.
-
2.60
2.65
1.04
1.49
2.14
1.76
2.09
2.47
2.33
3.15
% Of Sales
-
7.22%
21.63%
5.26%
2.51%
2.52%
1.14%
0.44%
0.28%
0.23%
0.18%
Selling & Distn. Exp.
-
0.72
0.58
1.06
3.10
5.61
5.56
11.28
15.30
13.05
21.19
% Of Sales
-
2.00%
4.73%
5.36%
5.23%
6.60%
3.60%
2.37%
1.73%
1.29%
1.20%
Miscellaneous Exp.
-
2.10
0.41
52.09
24.11
16.59
6.89
3.51
3.72
3.83
21.19
% Of Sales
-
5.83%
3.35%
263.21%
40.67%
19.52%
4.46%
0.74%
0.42%
0.38%
0.43%
EBITDA
-2.67
-0.45
-6.20
-57.55
-34.97
-21.58
-35.79
-54.97
34.42
36.63
57.98
EBITDA Margin
-6.53%
-1.25%
-50.61%
-290.80%
-58.99%
-25.39%
-23.19%
-11.57%
3.89%
3.62%
3.28%
Other Income
0.09
0.10
2.52
0.35
0.22
0.24
1.44
2.54
2.82
3.46
8.01
Interest
1.66
1.60
1.54
1.57
1.95
39.45
38.50
33.66
31.19
33.41
52.50
Depreciation
1.78
1.77
1.98
2.00
1.96
1.95
2.05
2.07
2.48
2.83
4.12
PBT
-6.32
-3.73
-7.20
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.85
9.38
Tax
0.01
0.01
0.01
6.91
-6.32
-0.08
-0.68
6.86
1.12
1.76
3.98
Tax Rate
-0.16%
-0.25%
-0.13%
-11.37%
16.35%
0.13%
0.91%
-7.78%
31.37%
45.24%
42.43%
PAT
-6.33
-4.05
-7.78
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
PAT before Minority Interest
-6.33
-4.05
-7.78
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-15.49%
-11.24%
-63.51%
-341.94%
-54.57%
-73.73%
-48.09%
-20.00%
0.28%
0.21%
0.30%
PAT Growth
0.00%
-
-
-
-
-
-
-
15.02%
-60.48%
 
EPS
-1.27
-0.81
-1.56
-13.53
-6.47
-12.53
-14.84
-19.00
0.49
0.43
1.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-303.31
-299.30
-291.62
-223.91
-190.24
-128.22
-34.62
60.40
65.27
69.84
Share Capital
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
Total Reserves
-353.32
-349.31
-341.63
-273.92
-240.25
-178.23
-84.63
10.39
15.26
13.13
Non-Current Liabilities
48.81
47.39
45.30
37.02
42.55
54.74
27.34
21.82
31.59
28.91
Secured Loans
12.84
12.84
12.84
12.84
12.84
12.84
8.70
14.57
21.31
32.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
12.96
12.97
12.97
13.00
0.00
Long Term Provisions
0.17
0.16
0.21
0.26
0.25
0.29
5.61
1.08
0.60
0.66
Current Liabilities
288.16
289.11
285.95
280.86
282.16
258.02
240.54
190.60
212.32
236.41
Trade Payables
7.38
8.62
9.36
5.43
24.08
29.17
119.35
118.95
131.62
142.80
Other Current Liabilities
89.54
89.26
88.10
86.94
82.31
43.15
26.84
29.41
33.83
52.01
Short Term Borrowings
191.02
191.02
188.44
188.44
175.77
185.30
92.69
35.05
34.98
36.99
Short Term Provisions
0.22
0.22
0.05
0.05
0.01
0.40
1.67
7.18
11.89
4.60
Total Liabilities
33.66
37.20
39.63
93.97
134.47
184.54
239.96
279.52
315.88
335.16
Net Block
17.95
19.72
21.70
23.71
25.08
25.68
26.74
28.84
42.13
43.57
Gross Block
29.44
29.44
29.44
29.51
28.94
27.65
50.02
50.10
50.09
48.71
Accumulated Depreciation
11.49
9.72
7.74
5.80
3.86
1.98
23.28
21.26
7.96
5.14
Non Current Assets
23.73
25.50
27.48
29.49
33.13
33.96
57.47
57.21
52.47
59.45
Capital Work in Progress
5.78
5.78
5.78
5.78
6.37
6.37
8.09
5.47
5.32
4.45
Non Current Investment
0.00
0.00
0.00
0.00
1.68
1.68
0.15
0.15
0.15
0.16
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.23
7.53
4.56
4.87
11.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
14.96
18.19
0.00
0.00
Current Assets
9.93
11.70
12.16
64.48
101.34
150.59
182.51
222.30
263.42
275.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.83
3.17
3.06
5.65
10.08
10.67
25.61
61.49
78.85
90.86
Sundry Debtors
1.36
3.43
3.06
31.61
52.04
78.91
94.56
116.86
113.39
147.10
Cash & Bank
1.10
0.89
0.27
1.05
2.89
2.32
5.13
6.23
23.50
20.53
Other Current Assets
4.65
0.43
0.47
0.55
36.34
58.68
57.21
37.71
47.67
17.22
Short Term Loans & Adv.
4.17
3.78
5.30
25.62
35.69
58.67
56.59
35.28
46.32
16.50
Net Current Assets
-278.23
-277.41
-273.79
-216.37
-180.82
-107.43
-58.04
31.70
51.10
39.30
Total Assets
33.66
37.20
39.64
93.97
134.47
184.55
239.98
279.51
315.89
335.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1.68
-0.62
0.72
-12.59
63.41
-62.41
-22.61
40.32
36.54
70.25
PBT
-4.04
-7.77
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.89
9.38
Adjustment
3.29
3.41
52.43
22.53
41.90
39.93
33.44
31.98
34.23
54.44
Changes in Working Capital
2.45
3.74
9.06
3.66
84.25
-27.86
32.77
5.89
0.06
8.47
Cash after chg. in Working capital
1.70
-0.62
0.73
-12.47
63.41
-62.83
-21.94
41.43
38.18
72.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
-0.11
0.00
0.41
-0.66
-1.12
-1.64
-2.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.40
-0.40
0.16
1.16
-1.61
4.04
2.60
8.29
-0.48
-18.23
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
1.68
0.00
-1.53
52.80
-2.00
0.01
0.00
Others
0.40
-0.40
0.16
-0.52
-1.61
5.56
-50.20
10.29
-0.49
-18.23
Cash from Financing Activity
-1.60
1.04
-1.57
10.73
-61.95
58.27
16.76
-41.07
-33.33
-53.79
Net Cash Inflow / Outflow
0.48
0.01
-0.68
-0.70
-0.15
-0.11
-3.25
7.53
2.73
-1.78
Opening Cash & Equivalents
0.19
0.18
0.86
1.56
1.71
1.81
5.06
4.26
1.53
3.31
Closing Cash & Equivalent
0.68
0.19
0.18
0.86
1.56
1.71
1.81
11.80
4.26
1.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-60.67
-59.87
-58.33
-44.79
-38.05
-25.65
-6.93
12.08
13.05
12.63
ROA
-11.44%
-20.25%
-101.30%
-28.32%
-39.29%
-34.97%
-36.58%
0.82%
0.65%
1.71%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-738.01%
3.91%
3.32%
8.93%
ROCE
0.00%
0.00%
0.00%
0.00%
-57.32%
-43.33%
-50.70%
25.33%
25.40%
42.08%
Fixed Asset Turnover
1.22
0.42
0.67
2.03
3.11
4.29
10.10
18.57
21.35
44.20
Receivable days
24.27
96.67
319.73
257.55
271.53
189.97
76.34
45.18
45.07
24.59
Inventory Days
30.35
92.67
80.28
48.43
43.03
39.73
31.45
27.54
29.36
21.03
Payable days
359.12
2073.11
284.39
77.04
109.45
55.83
24.84
22.32
37.38
20.74
Cash Conversion Cycle
-304.50
-1883.77
115.63
228.93
205.11
173.87
82.96
50.40
37.05
24.87
Total Debt/Equity
-0.67
-0.68
-0.69
-0.90
-0.99
-1.65
-3.46
1.15
1.22
1.26
Interest Cover
-1.52
-4.04
-37.72
-18.88
-0.59
-0.95
-1.62
1.11
1.12
1.18

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.