Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

IMEC Services Ltd.

Trading

Rating :
N/A

BSE: 513295 | NSE: RUCHISTRIP

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.26
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.11
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.30%
  • 38.10%
  • 24.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.16%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.00
  • -6.04
  • 52.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -53.14
  • -33.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -32.45
  • -16.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.08
  • -0.03
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -94.28
  • -142.30
  • -192.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.35
1.48
-76.35%
7.00
8.61
-18.70%
5.74
10.73
-46.51%
12.91
10.28
25.58%
Expenses
1.53
1.98
-22.73%
8.29
10.55
-21.42%
7.07
11.63
-39.21%
10.75
10.56
1.80%
EBITDA
-1.18
-0.50
-
-1.30
-1.94
-
-1.34
-0.89
-
2.16
-0.28
-
EBIDTM
-337.71%
-33.78%
-18.57%
-22.54%
-23.31%
-8.32%
16.71%
-2.76%
Other Income
0.00
0.00
0
-0.01
0.02
-
0.08
0.01
700.00%
0.08
0.05
60.00%
Interest
0.00
0.00
0
0.46
0.43
6.98%
0.46
0.44
4.55%
0.43
0.41
4.88%
Depreciation
0.01
0.01
0.00%
0.40
0.45
-11.11%
0.40
0.44
-9.09%
0.44
0.44
0.00%
PBT
-1.19
-0.60
-
-2.25
-2.89
-
-2.18
-1.84
-
1.26
-1.14
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.19
-0.60
-
-2.25
-2.89
-
-2.18
-1.84
-
1.26
-1.14
-
PATM
-340.29%
-40.69%
-32.17%
-33.56%
-38.01%
-17.14%
9.74%
-11.07%
EPS
-18.41
-0.21
-
-11.84
-0.58
-
-11.48
-0.37
-
0.25
-0.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
26.00
43.42
36.03
12.25
19.79
59.28
85.00
154.35
475.00
884.91
1,010.79
Net Sales Growth
-16.40%
20.51%
194.12%
-38.10%
-66.62%
-30.26%
-44.93%
-67.51%
-46.32%
-12.45%
 
Cost Of Goods Sold
6.69
12.13
8.13
1.59
9.50
46.09
65.35
157.96
482.71
794.27
921.91
Gross Profit
19.31
31.29
27.90
10.67
10.30
13.18
19.65
-3.62
-7.71
90.64
88.87
GP Margin
74.27%
72.06%
77.44%
87.10%
52.05%
22.23%
23.12%
-2.35%
-1.62%
10.24%
8.79%
Total Expenditure
27.64
44.21
36.48
18.45
77.34
94.25
106.58
190.14
529.97
850.49
974.16
Power & Fuel Cost
-
13.77
12.64
5.93
5.59
8.96
6.62
5.74
12.49
15.35
15.21
% Of Sales
-
31.71%
35.08%
48.41%
28.25%
15.11%
7.79%
3.72%
2.63%
1.73%
1.50%
Employee Cost
-
6.59
5.88
5.86
6.65
7.54
7.92
10.08
12.21
12.21
10.57
% Of Sales
-
15.18%
16.32%
47.84%
33.60%
12.72%
9.32%
6.53%
2.57%
1.38%
1.05%
Manufacturing Exp.
-
4.13
4.40
1.44
1.41
2.95
2.35
2.14
5.67
7.17
7.26
% Of Sales
-
9.51%
12.21%
11.76%
7.12%
4.98%
2.76%
1.39%
1.19%
0.81%
0.72%
General & Admin Exp.
-
3.19
2.60
2.65
1.04
1.49
2.14
1.76
2.09
2.47
2.33
% Of Sales
-
7.35%
7.22%
21.63%
5.26%
2.51%
2.52%
1.14%
0.44%
0.28%
0.23%
Selling & Distn. Exp.
-
0.71
0.72
0.58
1.06
3.10
5.61
5.56
11.28
15.30
13.05
% Of Sales
-
1.64%
2.00%
4.73%
5.36%
5.23%
6.60%
3.60%
2.37%
1.73%
1.29%
Miscellaneous Exp.
-
3.70
2.10
0.41
52.09
24.11
16.59
6.89
3.51
3.72
13.05
% Of Sales
-
8.52%
5.83%
3.35%
263.21%
40.67%
19.52%
4.46%
0.74%
0.42%
0.38%
EBITDA
-1.66
-0.79
-0.45
-6.20
-57.55
-34.97
-21.58
-35.79
-54.97
34.42
36.63
EBITDA Margin
-6.38%
-1.82%
-1.25%
-50.61%
-290.80%
-58.99%
-25.39%
-23.19%
-11.57%
3.89%
3.62%
Other Income
0.15
0.13
0.10
2.52
0.35
0.22
0.24
1.44
2.54
2.82
3.46
Interest
1.35
1.73
1.60
1.54
1.57
1.95
39.45
38.50
33.66
31.19
33.41
Depreciation
1.25
1.78
1.77
1.98
2.00
1.96
1.95
2.05
2.07
2.48
2.83
PBT
-4.36
-4.17
-3.73
-7.20
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.85
Tax
0.00
0.00
0.01
0.01
6.91
-6.32
-0.08
-0.68
6.86
1.12
1.76
Tax Rate
0.00%
0.00%
-0.25%
-0.13%
-11.37%
16.35%
0.13%
0.91%
-7.78%
31.37%
45.24%
PAT
-4.36
-4.55
-4.05
-7.78
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
PAT before Minority Interest
-4.36
-4.55
-4.05
-7.78
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-16.77%
-10.48%
-11.24%
-63.51%
-341.94%
-54.57%
-73.73%
-48.09%
-20.00%
0.28%
0.21%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
15.02%
 
EPS
-22.95
-23.95
-21.32
-40.95
-356.16
-170.26
-329.84
-390.63
-500.11
12.89
11.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-307.81
-303.31
-299.30
-291.62
-223.91
-190.24
-128.22
-34.62
60.40
65.27
Share Capital
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
Total Reserves
-357.82
-353.32
-349.31
-341.63
-273.92
-240.25
-178.23
-84.63
10.39
15.26
Non-Current Liabilities
50.42
48.81
47.39
45.30
37.02
42.55
54.74
27.34
21.82
31.59
Secured Loans
12.84
12.84
12.84
12.84
12.84
12.84
12.84
8.70
14.57
21.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
12.96
12.97
12.97
13.00
Long Term Provisions
0.16
0.17
0.16
0.21
0.26
0.25
0.29
5.61
1.08
0.60
Current Liabilities
293.60
288.16
289.11
285.95
280.86
282.16
258.02
240.54
190.60
212.32
Trade Payables
11.10
7.38
8.62
9.36
5.43
24.08
29.17
119.35
118.95
131.62
Other Current Liabilities
91.25
89.54
89.26
88.10
86.94
82.31
43.15
26.84
29.41
33.83
Short Term Borrowings
191.02
191.02
191.02
188.44
188.44
175.77
185.30
92.69
35.05
34.98
Short Term Provisions
0.23
0.22
0.22
0.05
0.05
0.01
0.40
1.67
7.18
11.89
Total Liabilities
36.21
33.66
37.20
39.63
93.97
134.47
184.54
239.96
279.52
315.88
Net Block
16.43
17.95
19.72
21.70
23.71
25.08
25.68
26.74
28.84
42.13
Gross Block
29.71
29.44
29.44
29.44
29.51
28.94
27.65
50.02
50.10
50.09
Accumulated Depreciation
13.27
11.49
9.72
7.74
5.80
3.86
1.98
23.28
21.26
7.96
Non Current Assets
22.21
23.73
25.50
27.48
29.49
33.13
33.96
57.47
57.21
52.47
Capital Work in Progress
5.78
5.78
5.78
5.78
5.78
6.37
6.37
8.09
5.47
5.32
Non Current Investment
0.00
0.00
0.00
0.00
0.00
1.68
1.68
0.15
0.15
0.15
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.23
7.53
4.56
4.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.96
18.19
0.00
Current Assets
14.00
9.93
11.70
12.16
64.48
101.34
150.59
182.51
222.30
263.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.38
2.83
3.17
3.06
5.65
10.08
10.67
25.61
61.49
78.85
Sundry Debtors
1.43
1.36
3.43
3.06
31.61
52.04
78.91
94.56
116.86
113.39
Cash & Bank
1.02
1.10
0.89
0.27
1.05
2.89
2.32
5.13
6.23
23.50
Other Current Assets
6.15
0.48
0.43
0.47
26.17
36.34
58.68
57.21
37.71
47.67
Short Term Loans & Adv.
5.61
4.17
3.78
5.30
25.62
35.69
58.67
56.59
35.28
46.32
Net Current Assets
-279.60
-278.23
-277.41
-273.79
-216.37
-180.82
-107.43
-58.04
31.70
51.10
Total Assets
36.21
33.66
37.20
39.64
93.97
134.47
184.55
239.98
279.51
315.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.77
1.68
-0.62
0.72
-12.59
63.41
-62.41
-22.61
40.32
36.54
PBT
-4.55
-4.04
-7.77
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.89
Adjustment
3.41
3.29
3.41
52.43
22.53
41.90
39.93
33.44
31.98
34.23
Changes in Working Capital
2.91
2.45
3.74
9.06
3.66
84.25
-27.86
32.77
5.89
0.06
Cash after chg. in Working capital
1.77
1.70
-0.62
0.73
-12.47
63.41
-62.83
-21.94
41.43
38.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.01
0.00
-0.11
0.00
0.41
-0.66
-1.12
-1.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.02
0.40
-0.40
0.16
1.16
-1.61
4.04
2.60
8.29
-0.48
Net Fixed Assets
-0.23
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
1.68
0.00
-1.53
52.80
-2.00
0.01
Others
0.21
0.40
-0.40
0.16
-0.52
-1.61
5.56
-50.20
10.29
-0.49
Cash from Financing Activity
-1.73
-1.60
1.04
-1.57
10.73
-61.95
58.27
16.76
-41.07
-33.33
Net Cash Inflow / Outflow
0.02
0.48
0.01
-0.68
-0.70
-0.15
-0.11
-3.25
7.53
2.73
Opening Cash & Equivalents
0.68
0.19
0.18
0.86
1.56
1.71
1.81
5.06
4.26
1.53
Closing Cash & Equivalent
0.70
0.68
0.19
0.18
0.86
1.56
1.71
1.81
11.80
4.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-61.57
-60.67
-59.87
-58.33
-44.79
-38.05
-25.65
-6.93
12.08
13.05
ROA
-13.01%
-11.44%
-20.25%
-101.30%
-28.32%
-39.29%
-34.97%
-36.58%
0.82%
0.65%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-738.01%
3.91%
3.32%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
-57.32%
-43.33%
-50.70%
25.33%
25.40%
Fixed Asset Turnover
1.47
1.22
0.42
0.67
2.03
3.11
4.29
10.10
18.57
21.35
Receivable days
11.74
24.27
96.67
319.73
257.55
271.53
189.97
76.34
45.18
45.07
Inventory Days
34.49
30.35
92.67
80.28
48.43
43.03
39.73
31.45
27.54
29.36
Payable days
277.92
359.12
2073.11
284.39
77.04
109.45
55.83
24.84
22.32
37.38
Cash Conversion Cycle
-231.69
-304.50
-1883.77
115.63
228.93
205.11
173.87
82.96
50.40
37.05
Total Debt/Equity
-0.66
-0.67
-0.68
-0.69
-0.90
-0.99
-1.65
-3.46
1.15
1.22
Interest Cover
-1.63
-1.52
-4.04
-37.72
-18.88
-0.59
-0.95
-1.62
1.11
1.12

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • IMEC Services - Quarterly Results
    14th Feb 2024, 18:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.