Nifty
Sensex
:
:
18101.60
60750.22
-76.50 (-0.42%)
-173.28 (-0.28%)

Trading

Rating :
N/A

BSE: 513295 | NSE: RUCHISTRIP

2.04
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2.09
  •  2.09
  •  1.94
  •  2.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33
  •  0.07
  •  3.52
  •  0.81

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 211.21
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.17%
  • 43.31%
  • 19.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.16%
  • 6.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -47.04
  • -38.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.92
  • 21.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.56
  • 2.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • -0.12
  • -0.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.29
  • -13.09
  • -19.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
5.87
0.33
1,678.79%
4.44
5.53
-19.71%
3.19
2.31
38.10%
4.30
4.22
1.90%
Expenses
6.46
2.95
118.98%
7.11
46.30
-84.64%
4.09
10.41
-60.71%
4.31
9.35
-53.90%
EBITDA
-0.58
-2.62
-
-2.67
-40.77
-
-0.91
-8.10
-
-0.01
-5.13
-
EBIDTM
-9.94%
-793.03%
-60.11%
-737.55%
-28.45%
-350.87%
-0.19%
-121.59%
Other Income
0.01
0.03
-66.67%
1.68
0.08
2,000.00%
0.26
0.08
225.00%
0.55
0.16
243.75%
Interest
0.41
0.39
5.13%
0.38
0.36
5.56%
0.38
0.37
2.70%
0.39
0.43
-9.30%
Depreciation
0.44
0.49
-10.20%
0.49
0.49
0.00%
0.50
0.50
0.00%
0.50
0.50
0.00%
PBT
-1.52
-3.47
-
-1.94
-41.55
-
-1.65
-8.89
-
-0.72
-5.91
-
Tax
0.00
0.00
0
0.01
6.91
-99.86%
0.00
0.00
0
0.00
0.00
0
PAT
-1.52
-3.47
-
-1.94
-48.46
-
-1.65
-8.89
-
-0.72
-5.90
-
PATM
-25.93%
-1,050.30%
-43.81%
-876.56%
-51.77%
-385.05%
-16.70%
-139.88%
EPS
-0.30
-0.69
-
-0.39
-9.69
-
-0.33
-1.78
-
-0.14
-1.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Net Sales
17.80
19.79
59.28
85.00
154.35
475.00
884.91
1,010.79
1,768.70
1,102.79
Net Sales Growth
43.66%
-66.62%
-30.26%
-44.93%
-67.51%
-46.32%
-12.45%
-42.85%
60.38%
 
Cost Of Goods Sold
2.66
9.50
46.09
65.35
157.96
482.71
794.27
921.91
1,627.28
979.40
Gross Profit
15.14
10.30
13.18
19.65
-3.62
-7.71
90.64
88.87
141.43
123.39
GP Margin
85.06%
52.05%
22.23%
23.12%
-2.35%
-1.62%
10.24%
8.79%
8.00%
11.19%
Total Expenditure
21.97
77.34
94.25
106.58
190.14
529.97
850.49
974.16
1,710.72
1,056.64
Power & Fuel Cost
-
5.59
8.96
6.62
5.74
12.49
15.35
15.21
20.76
18.23
% Of Sales
-
28.25%
15.11%
7.79%
3.72%
2.63%
1.73%
1.50%
1.17%
1.65%
Employee Cost
-
6.65
7.54
7.92
10.08
12.21
12.21
10.57
16.81
15.03
% Of Sales
-
33.60%
12.72%
9.32%
6.53%
2.57%
1.38%
1.05%
0.95%
1.36%
Manufacturing Exp.
-
1.41
2.95
2.35
2.14
5.67
7.17
7.26
13.98
13.51
% Of Sales
-
7.12%
4.98%
2.76%
1.39%
1.19%
0.81%
0.72%
0.79%
1.23%
General & Admin Exp.
-
1.04
1.49
2.14
1.76
2.09
2.47
2.33
3.15
2.20
% Of Sales
-
5.26%
2.51%
2.52%
1.14%
0.44%
0.28%
0.23%
0.18%
0.20%
Selling & Distn. Exp.
-
1.06
3.10
5.61
5.56
11.28
15.30
13.05
21.19
24.31
% Of Sales
-
5.36%
5.23%
6.60%
3.60%
2.37%
1.73%
1.29%
1.20%
2.20%
Miscellaneous Exp.
-
52.09
24.11
16.59
6.89
3.51
3.72
3.83
7.55
3.95
% Of Sales
-
263.21%
40.67%
19.52%
4.46%
0.74%
0.42%
0.38%
0.43%
0.36%
EBITDA
-4.17
-57.55
-34.97
-21.58
-35.79
-54.97
34.42
36.63
57.98
46.15
EBITDA Margin
-23.43%
-290.80%
-58.99%
-25.39%
-23.19%
-11.57%
3.89%
3.62%
3.28%
4.18%
Other Income
2.50
0.35
0.22
0.24
1.44
2.54
2.82
3.46
8.01
5.25
Interest
1.56
1.57
1.95
39.45
38.50
33.66
31.19
33.41
52.50
29.19
Depreciation
1.93
2.00
1.96
1.95
2.05
2.07
2.48
2.83
4.12
4.47
PBT
-5.83
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.85
9.38
17.74
Tax
0.01
6.91
-6.32
-0.08
-0.68
6.86
1.12
1.76
3.98
8.67
Tax Rate
-0.17%
-11.37%
16.35%
0.13%
0.91%
-7.78%
31.37%
45.24%
42.43%
41.11%
PAT
-5.83
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
12.42
PAT before Minority Interest
-5.83
-67.67
-32.35
-62.67
-74.22
-95.02
2.45
2.13
5.39
12.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-32.75%
-341.94%
-54.57%
-73.73%
-48.09%
-20.00%
0.28%
0.21%
0.30%
1.13%
PAT Growth
0.00%
-
-
-
-
-
15.02%
-60.48%
-56.60%
 
EPS
-1.17
-13.53
-6.47
-12.53
-14.84
-19.00
0.49
0.43
1.08
2.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Shareholder's Funds
-291.62
-223.91
-190.24
-128.22
-34.62
60.40
65.27
69.84
57.75
Share Capital
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
50.01
Total Reserves
-341.63
-273.92
-240.25
-178.23
-84.63
10.39
15.26
13.13
7.73
Non-Current Liabilities
45.30
37.02
42.55
54.74
27.34
21.82
31.59
28.91
37.35
Secured Loans
12.84
12.84
12.84
12.84
8.70
14.57
21.31
32.22
42.06
Unsecured Loans
0.00
0.00
0.00
12.96
12.97
12.97
13.00
0.00
0.00
Long Term Provisions
0.21
0.26
0.25
0.29
5.61
1.08
0.60
0.66
0.88
Current Liabilities
285.95
280.86
282.16
258.02
240.54
190.60
212.32
236.41
200.13
Trade Payables
9.36
5.43
24.08
29.17
119.35
118.95
131.62
142.80
142.49
Other Current Liabilities
88.10
86.94
82.31
43.15
26.84
29.41
33.83
52.01
14.30
Short Term Borrowings
188.44
188.44
175.77
185.30
92.69
35.05
34.98
36.99
38.69
Short Term Provisions
0.05
0.05
0.01
0.40
1.67
7.18
11.89
4.60
4.65
Total Liabilities
39.63
93.97
134.47
184.54
239.96
279.52
315.88
335.16
295.23
Net Block
21.70
23.71
25.08
25.68
26.74
28.84
42.13
43.57
32.94
Gross Block
29.44
29.51
28.94
27.65
50.02
50.10
50.09
48.71
33.96
Accumulated Depreciation
7.74
5.80
3.86
1.98
23.28
21.26
7.96
5.14
1.02
Non Current Assets
27.48
29.49
33.13
33.96
57.47
57.21
52.47
59.45
52.28
Capital Work in Progress
5.78
5.78
6.37
6.37
8.09
5.47
5.32
4.45
8.83
Non Current Investment
0.00
0.00
1.68
1.68
0.15
0.15
0.15
0.16
0.16
Long Term Loans & Adv.
0.00
0.00
0.00
0.23
7.53
4.56
4.87
11.27
10.35
Other Non Current Assets
0.00
0.00
0.00
0.00
14.96
18.19
0.00
0.00
0.00
Current Assets
12.16
64.48
101.34
150.59
182.51
222.30
263.42
275.71
242.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.06
5.65
10.08
10.67
25.61
61.49
78.85
90.86
119.65
Sundry Debtors
3.06
31.61
52.04
78.91
94.56
116.86
113.39
147.10
99.05
Cash & Bank
0.27
1.05
2.89
2.32
5.13
6.23
23.50
20.53
20.49
Other Current Assets
5.77
0.55
0.65
0.01
57.21
37.71
47.67
17.22
3.75
Short Term Loans & Adv.
5.30
25.62
35.69
58.67
56.59
35.28
46.32
16.50
2.67
Net Current Assets
-273.79
-216.37
-180.82
-107.43
-58.04
31.70
51.10
39.30
42.82
Total Assets
39.64
93.97
134.47
184.55
239.98
279.51
315.89
335.16
295.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Cash From Operating Activity
0.72
-12.59
63.41
-62.41
-22.61
40.32
36.54
70.25
26.60
PBT
-60.77
-38.66
-62.74
-74.90
-88.16
3.57
3.89
9.38
17.74
Adjustment
52.43
22.53
41.90
39.93
33.44
31.98
34.23
54.44
29.32
Changes in Working Capital
9.06
3.66
84.25
-27.86
32.77
5.89
0.06
8.47
-17.90
Cash after chg. in Working capital
0.73
-12.47
63.41
-62.83
-21.94
41.43
38.18
72.28
29.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.11
0.00
0.41
-0.66
-1.12
-1.64
-2.03
-2.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.16
1.16
-1.61
4.04
2.60
8.29
-0.48
-18.23
-4.44
Net Fixed Assets
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Net Investments
0.00
1.68
0.00
-1.53
52.80
-2.00
0.01
0.00
Others
0.16
-0.52
-1.61
5.56
-50.20
10.29
-0.49
-18.23
Cash from Financing Activity
-1.57
10.73
-61.95
58.27
16.76
-41.07
-33.33
-53.79
-21.46
Net Cash Inflow / Outflow
-0.68
-0.70
-0.15
-0.11
-3.25
7.53
2.73
-1.78
0.69
Opening Cash & Equivalents
0.86
1.56
1.71
1.81
5.06
4.26
1.53
3.31
19.79
Closing Cash & Equivalent
0.18
0.86
1.56
1.71
1.81
11.80
4.26
1.53
20.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Sep 11
Book Value (Rs.)
-58.33
-44.79
-38.05
-25.65
-6.93
12.08
13.05
12.63
11.55
ROA
-101.30%
-28.32%
-39.29%
-34.97%
-36.58%
0.82%
0.65%
1.71%
4.21%
ROE
0.00%
0.00%
0.00%
0.00%
-738.01%
3.91%
3.32%
8.93%
21.51%
ROCE
0.00%
0.00%
-57.32%
-43.33%
-50.70%
25.33%
25.40%
42.08%
34.67%
Fixed Asset Turnover
0.67
2.03
3.11
4.29
10.10
18.57
21.35
44.20
34.19
Receivable days
319.73
257.55
271.53
189.97
76.34
45.18
45.07
24.59
31.13
Inventory Days
80.28
48.43
43.03
39.73
31.45
27.54
29.36
21.03
37.61
Payable days
106.71
77.04
109.45
55.83
24.84
22.32
37.38
20.74
16.70
Cash Conversion Cycle
293.30
228.93
205.11
173.87
82.96
50.40
37.05
24.87
52.04
Total Debt/Equity
-0.69
-0.90
-0.99
-1.65
-3.46
1.15
1.22
1.26
1.51
Interest Cover
-37.72
-18.88
-0.59
-0.95
-1.62
1.11
1.12
1.18
1.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.