Nifty

:

25044.35

Sensex

:

82055.11

72.45 (0.29%)
158.32 (0.19%)

Login

Nifty
Sensex

:
:

25044.35
82055.11

72.45 (0.29%)
158.32 (0.19%)

Rudra Ecovation Ltd.

Textile

Rating :

28/99

BSE: 514010 | NSE: Not Listed

Watchlist

NSE BSE

47.65

24-Jun-2025

Open
High
Low
Previous Close

48.75
48.75
46.21
46.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

143332
6766943
48.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

544.96
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

545.58
N/A
5.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-13.60
-14.39
-10.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-17.37
2.15
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.40
-22.57
-54.67

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

5.66
5.88
8.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

103.83
147.04
274.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 7.10 10.06 -29.42% 6.92 4.97 39.24% 7.24 2.36 206.78% 5.34 2.23 139.46%
Expenses 6.84 8.44 -18.96% 7.56 3.97 90.43% 8.53 3.09 176.05% 5.31 3.13 69.65%
EBITDA 0.26 1.62 -83.95% -0.64 1.00 - -1.30 -0.73 - 0.03 -0.90 -
EBIDTM 3.69% 16.09% -9.30% 20.16% -17.91% -31.07% 0.54% -40.19%
Other Income 0.08 0.21 -61.90% 0.12 0.29 -58.62% 0.25 0.16 56.25% 0.31 0.19 63.16%
Interest 0.24 0.16 50.00% 0.53 0.48 10.42% 0.35 0.55 -36.36% 0.34 0.51 -33.33%
Depreciation 0.29 0.33 -12.12% 0.29 0.33 -12.12% 0.29 0.34 -14.71% 0.29 0.31 -6.45%
PBT -0.19 1.34 - -1.34 0.48 - -1.69 -1.46 - -0.29 -1.52 -
Tax -0.10 -0.48 - -0.05 -0.03 - -0.03 -0.24 - -0.03 0.23 -
PAT -0.09 1.82 - -1.29 0.51 - -1.66 -1.22 - -0.26 -1.75 -
PATM -1.30% 18.11% -18.61% 10.32% -22.88% -51.80% -4.78% -78.54%
EPS -0.01 0.16 - -0.11 0.04 - -0.14 -0.11 - -0.02 -0.15 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 26.60 19.62 26.83 27.29 14.54 42.66 47.76 55.76 55.79 47.55 84.65 Net Sales Growth 35.58% -26.87% -1.69% 87.69% -65.92% -10.68% -14.35% -0.05% 17.33% -43.83% Cost Of Goods Sold 17.80 9.99 15.03 20.06 5.18 27.44 30.19 35.70 41.96 32.03 69.33 Gross Profit 8.80 9.62 11.80 7.23 9.37 15.22 17.58 20.06 13.83 15.51 15.33 GP Margin 33.07% 49.03% 43.98% 26.49% 64.44% 35.68% 36.81% 35.98% 24.79% 32.62% 18.11% Total Expenditure 28.24 18.63 25.07 31.35 15.73 41.77 43.35 50.90 52.09 42.22 77.98 Power & Fuel Cost - 2.35 2.96 3.24 2.86 4.05 3.80 4.20 3.79 3.98 3.61 % Of Sales - 11.98% 11.03% 11.87% 19.67% 9.49% 7.96% 7.53% 6.79% 8.37% 4.26% Employee Cost - 4.37 4.89 6.17 4.95 8.01 7.43 7.10 4.78 4.59 3.72 % Of Sales - 22.27% 18.23% 22.61% 34.04% 18.78% 15.56% 12.73% 8.57% 9.65% 4.39% Manufacturing Exp. - 0.97 1.12 1.22 1.30 1.36 1.06 1.17 0.36 0.35 0.38 % Of Sales - 4.94% 4.17% 4.47% 8.94% 3.19% 2.22% 2.10% 0.65% 0.74% 0.45% General & Admin Exp. - 0.75 0.85 0.44 0.48 0.68 0.44 0.51 0.85 0.50 0.43 % Of Sales - 3.82% 3.17% 1.61% 3.30% 1.59% 0.92% 0.91% 1.52% 1.05% 0.51% Selling & Distn. Exp. - 0.20 0.18 0.15 0.21 0.23 0.43 0.60 0.36 0.62 0.51 % Of Sales - 1.02% 0.67% 0.55% 1.44% 0.54% 0.90% 1.08% 0.65% 1.30% 0.60% Miscellaneous Exp. - 0.00 0.02 0.08 0.75 0.00 0.01 1.63 0.00 0.15 0.51 % Of Sales - 0% 0.07% 0.29% 5.16% 0% 0.02% 2.92% 0% 0.32% 0% EBITDA -1.65 0.99 1.76 -4.06 -1.19 0.89 4.41 4.86 3.70 5.33 6.67 EBITDA Margin -6.20% 5.05% 6.56% -14.88% -8.18% 2.09% 9.23% 8.72% 6.63% 11.21% 7.88% Other Income 0.76 0.86 0.90 1.21 0.66 1.97 1.38 0.72 0.11 0.10 0.07 Interest 1.46 1.70 1.17 2.55 3.35 3.19 3.58 3.69 3.62 3.01 4.59 Depreciation 1.16 1.30 1.56 1.81 2.07 2.03 2.04 2.25 2.22 2.20 2.10 PBT -3.51 -1.16 -0.06 -7.20 -5.95 -2.37 0.17 -0.36 -2.04 0.21 0.04 Tax -0.21 -0.52 0.06 -0.33 -0.91 -0.07 -0.24 0.32 -0.42 0.04 1.28 Tax Rate 5.98% 44.83% 2.01% 4.58% 15.29% 2.95% -141.18% -88.89% 20.59% 19.05% 3200.00% PAT -3.30 -0.64 2.93 -6.87 -5.04 -2.30 0.41 -0.68 -1.62 0.17 -1.24 PAT before Minority Interest -3.30 -0.64 2.93 -6.87 -5.04 -2.30 0.41 -0.68 -1.62 0.17 -1.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -12.41% -3.26% 10.92% -25.17% -34.66% -5.39% 0.86% -1.22% -2.90% 0.36% -1.46% PAT Growth 0.00% - - - - - - - - - EPS -0.29 -0.06 0.26 -0.60 -0.44 -0.20 0.04 -0.06 -0.14 0.01 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.75 22.26 19.17 25.85 30.73 32.99 31.38 32.02 32.95 32.78 Share Capital 17.84 17.84 17.84 17.84 17.83 17.83 17.83 17.83 22.13 22.13 Total Reserves 3.73 4.42 1.33 8.01 12.90 15.16 13.55 14.19 10.83 10.66 Non-Current Liabilities 7.01 6.35 5.30 6.20 6.82 7.08 8.37 8.10 11.68 12.31 Secured Loans 0.00 0.00 0.00 1.41 1.91 2.89 4.40 5.05 5.99 6.92 Unsecured Loans 0.65 0.57 0.50 6.04 5.26 4.58 4.00 3.48 5.50 5.25 Long Term Provisions 0.17 0.19 0.23 0.30 0.29 0.18 0.28 0.19 0.13 0.10 Current Liabilities 3.74 16.24 28.17 21.35 23.25 23.46 25.86 29.70 26.39 25.59 Trade Payables 0.54 0.53 0.45 0.50 4.19 4.94 3.46 8.16 7.63 7.64 Other Current Liabilities 3.18 15.49 25.59 4.24 4.21 3.85 6.47 5.71 3.04 1.94 Short Term Borrowings 0.00 0.00 1.90 16.38 14.63 14.37 15.61 15.50 15.36 15.68 Short Term Provisions 0.02 0.22 0.22 0.22 0.22 0.30 0.33 0.33 0.36 0.33 Total Liabilities 38.50 44.85 52.64 53.40 60.80 63.53 65.61 69.82 71.02 70.68 Net Block 11.50 11.90 14.25 16.78 19.46 21.42 22.44 23.46 25.25 27.19 Gross Block 52.50 51.60 54.91 56.01 57.56 57.49 56.47 55.91 55.50 55.26 Accumulated Depreciation 41.00 39.69 40.66 39.24 38.10 36.07 34.02 32.44 30.25 28.07 Non Current Assets 27.31 29.60 32.39 41.96 22.08 21.81 23.09 24.07 25.60 27.55 Capital Work in Progress 0.00 0.00 0.00 0.00 2.13 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.05 7.54 7.56 8.41 0.49 0.33 0.35 0.34 0.12 0.14 Other Non Current Assets 9.75 10.16 10.57 16.77 0.00 0.06 0.30 0.27 0.22 0.22 Current Assets 11.20 15.24 20.26 11.44 38.72 41.72 42.52 45.75 45.42 43.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.29 5.99 6.28 5.29 25.19 29.48 23.31 17.68 32.10 33.85 Sundry Debtors 2.43 8.09 11.72 3.34 9.15 7.73 9.73 21.99 7.62 2.33 Cash & Bank 2.55 0.16 0.07 0.07 1.17 1.12 1.13 0.96 1.20 0.56 Other Current Assets 0.93 0.00 0.00 0.00 3.22 3.39 8.35 5.11 4.50 6.39 Short Term Loans & Adv. 0.93 1.00 2.18 2.75 0.51 0.91 6.96 3.70 4.50 6.39 Net Current Assets 7.45 -0.99 -7.92 -9.91 15.47 18.26 16.66 16.05 19.04 17.54 Total Assets 38.51 44.84 52.65 53.40 60.80 63.53 65.61 69.82 71.02 70.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.57 11.07 33.47 0.06 5.34 5.74 5.10 3.81 4.97 13.76 PBT -1.05 3.14 0.00 -5.80 -2.31 0.17 -0.36 -2.04 0.21 0.04 Adjustment 2.96 2.75 0.00 5.88 5.14 5.57 5.93 5.76 5.27 6.63 Changes in Working Capital 1.81 5.18 33.47 -0.02 2.53 0.01 -0.47 0.10 -0.47 7.09 Cash after chg. in Working capital 3.73 11.07 33.47 0.06 5.36 5.75 5.10 3.82 5.00 13.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 0.00 0.00 0.00 -0.02 -0.02 0.00 -0.01 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.86 0.77 0.72 0.14 -2.12 -1.02 -1.22 -0.45 -0.32 -1.70 Net Fixed Assets -0.90 3.31 1.10 3.68 -2.20 -1.02 -0.56 -0.41 -0.24 -0.34 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.04 -2.54 -0.38 -3.54 0.08 0.00 -0.66 -0.04 -0.08 -1.36 Cash from Financing Activity -0.32 -11.74 -34.19 -1.30 -3.17 -4.72 -3.72 -3.89 -4.01 -11.92 Net Cash Inflow / Outflow 2.38 0.09 0.00 -1.10 0.05 -0.01 0.16 -0.53 0.64 0.13 Opening Cash & Equivalents 0.16 0.07 0.07 1.17 1.12 1.13 0.96 1.49 0.56 0.43 Closing Cash & Equivalent 2.55 0.16 0.06 0.07 1.17 1.12 1.13 0.96 1.20 0.56

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.43 1.51 1.15 1.93 2.50 2.76 2.57 2.65 2.26 2.24 ROA -1.54% 6.01% -12.96% -8.82% -3.70% 0.64% -1.00% -2.30% 0.24% -1.73% ROE -5.04% 25.47% -51.67% -26.41% -10.16% 1.79% -3.02% -7.66% 0.88% -6.83% ROCE 1.90% 12.55% -10.44% -4.92% 1.50% 6.54% 5.70% 2.65% 5.30% 7.25% Fixed Asset Turnover 0.38 0.50 0.49 0.26 0.74 0.84 0.99 1.00 0.86 1.54 Receivable days 97.87 134.74 100.74 156.83 72.24 66.72 103.82 96.87 38.20 53.76 Inventory Days 104.97 83.48 77.38 382.36 233.85 201.71 134.18 162.86 253.15 124.76 Payable days 19.56 11.93 8.70 165.51 60.72 30.47 36.52 69.12 73.05 25.17 Cash Conversion Cycle 183.28 206.29 169.41 373.68 245.36 237.96 201.49 190.61 218.30 153.35 Total Debt/Equity 0.03 0.30 0.95 1.01 0.75 0.70 0.86 0.83 0.85 0.85 Interest Cover 0.32 3.56 -1.82 -0.78 0.26 1.05 0.90 0.44 1.07 1.01

Top Investors:

india equity fund 1

race eco chain limited

lalit kumar malik

bgp 11 analytics private limited

sangeeta pareekh

mavira growth oppurtunities fund

vinayak international (ramesh kumar)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback