PBT
16.32
21.87
13.77
8.31
-30.28
0.82
25.59
17.73
8.90
8.84
Adjustment
21.64
21.27
19.79
21.68
23.23
20.94
11.40
11.01
9.70
11.04
Changes in Working Capital
-47.42
-39.62
10.44
28.77
-44.20
-30.09
-44.73
-2.42
-13.51
13.35
Cash after chg. in Working capital
-9.46
3.52
43.99
58.76
-51.24
-8.34
-7.75
26.32
5.09
33.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.97
0.00
0.00
0.00
-2.68
0.00
-6.44
-5.18
-0.86
-2.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00