Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Textile - Inner and Confort Wear

Rating :
41/99

BSE: 533552 | NSE: RUPA

130.58
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  130.52
  •  134.99
  •  129
  •  130.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  187383
  •  24329924.33
  •  209.9
  •  109.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,035.81
  • 13.77
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,028.73
  • 2.30%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.28%
  • 2.04%
  • 18.09%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 6.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.43
  • -3.12
  • 1.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.79
  • -15.47
  • -0.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.03
  • -17.69
  • 1.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 20.22
  • 20.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.82
  • 2.36
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 13.83
  • 13.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
202.43
183.90
10.08%
441.50
415.48
6.26%
313.54
316.44
-0.92%
320.16
297.10
7.76%
Expenses
186.68
171.67
8.74%
386.46
369.62
4.56%
287.79
278.41
3.37%
297.83
268.59
10.89%
EBITDA
15.75
12.23
28.78%
55.04
45.87
19.99%
25.75
38.03
-32.29%
22.33
28.51
-21.68%
EBIDTM
7.78%
6.65%
12.47%
11.04%
8.21%
12.02%
6.97%
9.59%
Other Income
5.39
5.34
0.94%
6.12
4.32
41.67%
5.71
4.40
29.77%
5.69
4.33
31.41%
Interest
5.14
4.77
7.76%
5.58
5.03
10.93%
4.85
5.87
-17.38%
4.64
5.03
-7.75%
Depreciation
3.76
3.69
1.90%
3.81
3.58
6.42%
3.78
3.64
3.85%
3.73
3.66
1.91%
PBT
12.23
7.54
62.20%
48.82
41.58
17.41%
21.74
32.91
-33.94%
19.64
24.15
-18.67%
Tax
3.97
2.02
96.53%
12.61
10.99
14.74%
5.48
9.12
-39.91%
5.15
5.71
-9.81%
PAT
8.26
5.53
49.37%
36.21
30.59
18.37%
16.26
23.80
-31.68%
14.50
18.44
-21.37%
PATM
4.08%
3.00%
8.20%
7.36%
5.18%
7.52%
4.53%
6.21%
EPS
1.04
0.69
50.72%
4.55
3.85
18.18%
2.04
2.99
-31.77%
1.82
2.32
-21.55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,277.63
1,259.10
1,239.32
1,216.51
1,143.08
1,475.25
1,312.67
974.64
1,148.65
1,120.37
1,092.83
Net Sales Growth
5.34%
1.60%
1.88%
6.42%
-22.52%
12.39%
34.68%
-15.15%
2.52%
2.52%
 
Cost Of Goods Sold
596.40
409.51
378.08
468.22
471.46
432.05
471.50
267.28
344.82
360.30
352.76
Gross Profit
681.23
849.59
861.23
748.29
671.61
1,043.20
841.17
707.37
803.83
760.07
740.08
GP Margin
53.32%
67.48%
69.49%
61.51%
58.75%
70.71%
64.08%
72.58%
69.98%
67.84%
67.72%
Total Expenditure
1,158.76
1,143.19
1,108.38
1,098.89
1,053.58
1,206.71
1,055.33
860.90
997.58
964.90
953.92
Power & Fuel Cost
-
15.50
15.86
17.74
20.09
22.63
14.02
13.74
14.70
14.24
12.37
% Of Sales
-
1.23%
1.28%
1.46%
1.76%
1.53%
1.07%
1.41%
1.28%
1.27%
1.13%
Employee Cost
-
65.78
61.06
56.56
58.37
68.07
52.69
65.68
56.66
46.66
38.23
% Of Sales
-
5.22%
4.93%
4.65%
5.11%
4.61%
4.01%
6.74%
4.93%
4.16%
3.50%
Manufacturing Exp.
-
494.10
505.24
405.80
352.26
539.25
390.29
370.31
418.53
389.56
374.60
% Of Sales
-
39.24%
40.77%
33.36%
30.82%
36.55%
29.73%
37.99%
36.44%
34.77%
34.28%
General & Admin Exp.
-
27.33
26.09
26.91
21.18
18.49
15.48
22.57
25.72
19.16
18.02
% Of Sales
-
2.17%
2.11%
2.21%
1.85%
1.25%
1.18%
2.32%
2.24%
1.71%
1.65%
Selling & Distn. Exp.
-
115.57
107.32
108.76
111.99
111.66
98.01
106.53
124.11
123.00
138.20
% Of Sales
-
9.18%
8.66%
8.94%
9.80%
7.57%
7.47%
10.93%
10.80%
10.98%
12.65%
Miscellaneous Exp.
-
15.41
14.72
14.89
18.23
14.56
13.34
14.79
13.06
11.99
138.20
% Of Sales
-
1.22%
1.19%
1.22%
1.59%
0.99%
1.02%
1.52%
1.14%
1.07%
1.81%
EBITDA
118.87
115.91
130.94
117.62
89.50
268.54
257.34
113.74
151.07
155.47
138.91
EBITDA Margin
9.30%
9.21%
10.57%
9.67%
7.83%
18.20%
19.60%
11.67%
13.15%
13.88%
12.71%
Other Income
22.91
22.85
17.77
16.79
16.18
10.78
7.29
7.37
1.98
2.45
2.55
Interest
20.21
20.40
21.31
21.16
23.18
18.72
13.43
18.62
18.55
8.10
10.59
Depreciation
15.08
15.00
14.49
14.73
13.26
13.89
13.79
18.51
15.01
15.79
16.21
PBT
102.43
103.36
112.91
98.51
69.23
246.71
237.41
83.98
119.48
134.03
114.67
Tax
27.21
25.26
29.62
24.91
15.50
54.87
62.15
22.08
45.30
47.80
42.38
Tax Rate
26.56%
25.84%
26.23%
26.31%
22.39%
22.24%
26.18%
26.29%
37.91%
35.66%
36.96%
PAT
75.23
72.49
83.29
69.78
53.73
191.84
175.26
61.90
74.18
86.23
72.28
PAT before Minority Interest
75.23
72.49
83.29
69.78
53.73
191.84
175.26
61.90
74.18
86.23
72.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.89%
5.76%
6.72%
5.74%
4.70%
13.00%
13.35%
6.35%
6.46%
7.70%
6.61%
PAT Growth
-3.99%
-12.97%
19.36%
29.87%
-71.99%
9.46%
183.13%
-16.55%
-13.97%
19.30%
 
EPS
9.46
9.12
10.48
8.78
6.76
24.13
22.05
7.79
9.33
10.85
9.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,066.11
1,017.51
958.04
911.77
881.80
729.53
577.95
544.67
499.21
439.43
Share Capital
7.96
7.96
7.96
7.96
7.96
7.96
7.96
7.96
7.96
7.96
Total Reserves
1,058.15
1,009.55
950.08
903.80
873.84
721.57
569.99
536.71
491.25
431.47
Non-Current Liabilities
28.99
32.00
33.15
37.80
43.23
29.35
18.53
12.06
15.34
16.01
Secured Loans
0.00
2.20
5.56
10.21
15.93
13.54
10.90
8.13
0.00
0.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.69
3.20
2.28
1.92
0.55
0.45
0.68
0.58
0.36
0.04
Current Liabilities
564.72
487.64
493.44
455.87
652.11
396.01
392.55
459.70
384.60
260.40
Trade Payables
169.54
147.53
149.18
130.20
219.89
162.61
134.75
148.92
165.09
100.52
Other Current Liabilities
93.12
89.71
87.23
77.13
86.78
84.18
89.40
100.51
84.35
69.89
Short Term Borrowings
246.02
219.96
212.47
228.70
332.21
126.38
165.09
199.82
114.79
79.79
Short Term Provisions
56.03
30.43
44.56
19.83
13.23
22.84
3.31
10.45
20.37
10.19
Total Liabilities
1,659.82
1,537.15
1,484.63
1,405.44
1,577.14
1,154.89
989.03
1,016.43
899.15
715.84
Net Block
237.13
240.99
243.98
232.62
209.97
193.07
185.31
181.54
166.99
169.28
Gross Block
376.46
369.43
358.76
329.11
294.19
265.81
250.06
227.88
198.95
185.47
Accumulated Depreciation
138.75
128.45
114.78
96.49
84.22
72.75
64.75
46.35
31.96
16.19
Non Current Assets
268.36
302.42
255.80
278.02
258.36
233.93
214.61
195.42
185.66
184.29
Capital Work in Progress
0.00
0.00
0.37
21.21
26.73
19.38
6.40
3.03
8.50
0.00
Non Current Investment
16.03
26.61
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.10
Long Term Loans & Adv.
2.73
8.06
9.07
7.11
19.83
19.97
22.71
10.67
9.89
14.74
Other Non Current Assets
12.48
26.76
2.37
17.08
1.83
1.52
0.19
0.19
0.17
0.17
Current Assets
1,391.46
1,234.73
1,228.83
1,127.41
1,318.79
920.96
774.42
821.01
713.50
531.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
445.92
447.23
423.05
486.19
583.03
390.58
467.31
382.29
331.81
294.88
Sundry Debtors
578.00
511.69
488.21
432.92
547.33
364.41
251.29
396.54
351.36
210.76
Cash & Bank
254.77
196.31
220.97
114.05
123.74
118.40
1.71
7.59
8.31
13.13
Other Current Assets
112.77
7.51
9.18
8.56
64.68
47.57
54.12
34.59
22.02
12.77
Short Term Loans & Adv.
102.75
71.98
87.43
85.69
54.79
33.38
48.25
32.07
18.81
8.18
Net Current Assets
826.74
747.09
735.39
671.55
666.68
524.95
381.88
361.32
328.90
271.15
Total Assets
1,659.82
1,537.15
1,484.63
1,405.43
1,577.15
1,154.89
989.03
1,016.43
899.16
715.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
45.27
58.62
155.66
184.85
-116.06
210.59
90.37
-27.15
15.02
97.74
PBT
97.75
112.91
94.69
69.23
246.71
237.41
83.98
119.48
134.03
114.67
Adjustment
15.65
18.31
22.90
24.41
23.45
23.82
31.30
32.37
22.56
34.08
Changes in Working Capital
-48.11
-47.14
58.94
107.99
-333.88
-6.71
19.34
-118.45
-96.42
-12.40
Cash after chg. in Working capital
65.28
84.08
176.53
201.64
-63.71
254.52
134.62
33.40
60.16
136.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.01
-25.47
-20.88
-16.79
-52.35
-43.93
-44.25
-60.55
-45.15
-38.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.44
-10.25
-79.45
-24.09
-33.62
-136.97
-15.19
-19.80
-17.05
-18.70
Net Fixed Assets
-7.02
-10.31
-8.81
-29.39
-35.75
-44.95
-23.16
-22.42
-20.44
66.75
Net Investments
10.63
-26.61
0.00
0.00
0.00
57.93
-49.69
0.11
-5.91
-4.09
Others
-43.05
26.67
-70.64
5.30
2.13
-149.95
57.66
2.51
9.30
-81.36
Cash from Financing Activity
-22.40
-42.59
-67.96
-158.37
150.84
-71.73
-81.10
47.63
-2.89
-74.76
Net Cash Inflow / Outflow
-16.58
5.78
8.25
2.39
1.15
1.89
-5.92
0.68
-4.93
4.28
Opening Cash & Equivalents
20.90
15.08
6.72
4.33
3.18
1.28
7.20
6.52
11.45
7.17
Closing Cash & Equivalent
4.51
20.90
15.08
6.72
4.33
3.18
1.28
7.20
6.52
11.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
134.06
127.95
120.47
114.65
110.88
91.74
72.68
68.49
62.77
55.26
ROA
4.53%
5.51%
4.83%
3.60%
14.04%
16.35%
6.17%
7.74%
10.68%
10.35%
ROE
6.96%
8.43%
7.46%
5.99%
23.81%
26.81%
11.03%
14.21%
18.37%
17.92%
ROCE
9.24%
11.08%
9.91%
7.72%
25.14%
30.74%
13.57%
20.15%
24.97%
24.11%
Fixed Asset Turnover
3.38
3.40
3.54
3.67
5.27
5.09
4.08
5.38
5.83
5.58
Receivable days
157.94
147.25
138.19
156.50
112.79
85.60
121.31
118.83
91.57
59.92
Inventory Days
129.46
128.16
136.40
170.71
120.44
119.27
159.09
113.46
102.08
93.33
Payable days
141.31
143.22
108.89
135.52
161.57
115.10
56.63
55.50
51.77
36.26
Cash Conversion Cycle
146.10
132.18
165.70
191.69
71.66
89.78
223.76
176.78
141.88
116.98
Total Debt/Equity
0.23
0.22
0.23
0.27
0.40
0.20
0.31
0.39
0.23
0.19
Interest Cover
5.79
6.30
5.47
3.99
14.18
18.67
5.51
7.44
17.54
11.82

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.