Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Paper & Paper Products

Rating :
53/99

BSE: 533470 | NSE: RUSHIL

31.73
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  29.65
  •  32
  •  29.49
  •  29.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8708287
  •  275200205.44
  •  39.95
  •  19.57

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 929.25
  • 42.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,191.10
  • 0.32%
  • 1.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.10%
  • 5.41%
  • 33.25%
  • FII
  • DII
  • Others
  • 1.18%
  • 0.00%
  • 5.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 21.59
  • 2.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.53
  • 24.67
  • -6.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.05
  • 28.62
  • -14.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.74
  • 20.76
  • 17.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.87
  • 2.00
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.85
  • 14.21
  • 9.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
179.16
225.09
-20.41%
230.73
0.00
0
211.69
0.00
0
230.43
0.00
0
Expenses
181.32
199.39
-9.06%
207.68
0.00
0
184.37
0.00
0
200.79
0.00
0
EBITDA
-2.17
25.70
-
23.06
0.00
0
27.31
0.00
0
29.64
0.00
0
EBIDTM
-1.21%
11.42%
9.99%
0.00%
12.90%
0.00%
12.86%
0.00%
Other Income
0.44
3.38
-86.98%
4.78
0.00
0
3.24
0.00
0
1.08
0.00
0
Interest
8.44
5.12
64.84%
7.22
0.00
0
7.54
0.00
0
7.76
0.00
0
Depreciation
8.37
7.36
13.72%
7.54
0.00
0
7.56
0.00
0
7.55
0.00
0
PBT
-18.53
16.60
-
15.08
0.00
0
15.45
0.00
0
15.41
0.00
0
Tax
-4.46
4.21
-
2.47
0.00
0
3.96
0.00
0
4.02
0.00
0
PAT
-14.07
12.39
-
12.61
0.00
0
11.49
0.00
0
11.39
0.00
0
PATM
-7.85%
5.51%
5.46%
0.00%
5.43%
0.00%
4.94%
0.00%
EPS
-0.48
0.46
-
0.44
0.00
0
0.42
0.00
0
0.42
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Net Sales
-
897.94
Net Sales Growth
-
 
Cost Of Goods Sold
-
481.45
Gross Profit
-
416.50
GP Margin
-
46.38%
Total Expenditure
-
792.23
Power & Fuel Cost
-
69.59
% Of Sales
-
7.75%
Employee Cost
-
67.88
% Of Sales
-
7.56%
Manufacturing Exp.
-
54.65
% Of Sales
-
6.09%
General & Admin Exp.
-
24.91
% Of Sales
-
2.77%
Selling & Distn. Exp.
-
92.20
% Of Sales
-
10.27%
Miscellaneous Exp.
-
1.56
% Of Sales
-
0.17%
EBITDA
-
105.71
EBITDA Margin
-
11.77%
Other Income
-
12.48
Interest
-
27.64
Depreciation
-
30.01
PBT
-
60.54
Tax
-
14.66
Tax Rate
-
23.44%
PAT
-
48.09
PAT before Minority Interest
-
47.88
Minority Interest
-
0.21
PAT Margin
-
5.36%
PAT Growth
-
 
EPS
-
1.64

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Shareholder's Funds
632.56
Share Capital
28.68
Total Reserves
589.11
Non-Current Liabilities
220.72
Secured Loans
137.09
Unsecured Loans
1.68
Long Term Provisions
4.22
Current Liabilities
381.98
Trade Payables
220.50
Other Current Liabilities
63.77
Short Term Borrowings
78.35
Short Term Provisions
19.37
Total Liabilities
1,239.05
Net Block
709.23
Gross Block
888.76
Accumulated Depreciation
179.53
Non Current Assets
738.30
Capital Work in Progress
7.48
Non Current Investment
0.01
Long Term Loans & Adv.
21.58
Other Non Current Assets
0.00
Current Assets
500.75
Current Investments
0.00
Inventories
241.19
Sundry Debtors
186.97
Cash & Bank
5.27
Other Current Assets
67.31
Short Term Loans & Adv.
33.42
Net Current Assets
118.77
Total Assets
1,239.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Cash From Operating Activity
108.14
PBT
62.54
Adjustment
55.56
Changes in Working Capital
-1.93
Cash after chg. in Working capital
116.16
Interest Paid
0.00
Tax Paid
-8.02
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-97.09
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-10.85
Net Cash Inflow / Outflow
0.20
Opening Cash & Equivalents
0.40
Closing Cash & Equivalent
0.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Book Value (Rs.)
21.00
ROA
3.86%
ROE
7.95%
ROCE
10.20%
Fixed Asset Turnover
1.01
Receivable days
76.00
Inventory Days
98.04
Payable days
167.17
Cash Conversion Cycle
6.87
Total Debt/Equity
0.44
Interest Cover
3.26

News Update:


  • Rushil Decor - Quarterly Results
    11th Aug 2025, 13:58 PM

    Read More
  • Rushil Decor to complete phase 2 of Jumbo Laminate manufacturing facility in Gujarat by Q3 FY26
    17th Jun 2025, 14:11 PM

    This brownfield expansion will add 2.8 million sheets per annum to its capacity, targeting international markets such as the USA, Europe, etc

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.