PBT
62.96
61.27
101.25
30.68
18.66
19.72
22.92
42.96
33.80
18.10
Adjustment
54.75
61.61
49.78
44.58
20.33
21.12
22.17
16.07
16.88
18.16
Changes in Working Capital
-1.21
-73.98
-23.05
-81.62
41.17
7.91
-17.78
-0.92
-15.71
0.23
Cash after chg. in Working capital
116.50
48.90
127.98
-6.36
80.16
48.75
27.30
58.11
34.97
36.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.02
-7.89
-13.10
-0.23
-3.07
-1.62
-8.70
-8.09
-7.47
-3.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00