PBT
-0.72
-0.50
-0.92
-0.28
-0.70
-1.30
Adjustment
0.84
0.92
1.04
1.03
1.12
1.23
Changes in Working Capital
-0.02
-0.05
-0.55
-0.73
1.26
0.06
Cash after chg. in Working capital
0.10
0.37
-0.43
0.02
1.67
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
0.07
-0.14
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00