Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Rail Vikas Nigam Ltd.

Engineering - Rail Construction

Rating :
49/99

BSE: 542649 | NSE: RVNL

NSE BSE
271.10
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  271.5
  •  273.95
  •  267.7
  •  270.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7245031
  •  1965779363.45
  •  442.8
  •  248

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56,535.32
  • 49.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59,606.24
  • 0.63%
  • 5.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.84%
  • 0.27%
  • 14.74%
  • FII
  • DII
  • Others
  • 4.86%
  • 6.43%
  • 0.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.45
  • 5.28
  • -0.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 5.04
  • -2.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.13
  • 5.26
  • -1.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.10
  • 56.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.09
  • 7.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.84
  • 31.57

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
5.4
5.7
5.9
P/E Ratio
50.20
47.56
45.95
Revenue
20374.9
22547.4
24856.9
EBITDA
913.7
1018.5
1129.8
Net Income
1120.7
1182.4
1222.2
ROA
P/B Ratio
5.48
5.08
4.72
ROE
11.3
11
10.6
FCFF
-75.6
-563.1
-456.6
FCFF Yield
-0.12
-0.92
-0.75
Net Debt
BVPS
49.5
53.4
57.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
4,684.46
4,567.38
2.56%
5,122.98
4,854.95
5.52%
3,908.77
4,073.80
-4.05%
6,426.88
6,714.01
-4.28%
Expenses
4,463.74
4,328.07
3.13%
4,906.07
4,583.48
7.04%
3,855.89
3,892.27
-0.93%
5,994.10
6,257.66
-4.21%
EBITDA
220.72
239.31
-7.77%
216.91
271.47
-20.10%
52.88
181.53
-70.87%
432.78
456.35
-5.16%
EBIDTM
4.71%
5.24%
4.23%
5.59%
1.35%
4.46%
6.73%
6.80%
Other Income
251.68
268.68
-6.33%
210.38
281.12
-25.16%
228.19
262.95
-13.22%
187.02
280.30
-33.28%
Interest
104.79
144.59
-27.53%
100.01
140.61
-28.87%
108.17
137.34
-21.24%
116.98
150.36
-22.20%
Depreciation
8.90
7.42
19.95%
8.92
7.43
20.05%
8.86
6.89
28.59%
9.00
4.39
105.01%
PBT
358.71
355.98
0.77%
318.36
404.55
-21.31%
164.04
300.25
-45.37%
493.82
581.90
-15.14%
Tax
90.98
101.32
-10.21%
111.87
102.41
9.24%
39.05
77.69
-49.74%
87.08
146.56
-40.58%
PAT
267.73
254.66
5.13%
206.49
302.14
-31.66%
124.99
222.56
-43.84%
406.74
435.34
-6.57%
PATM
5.72%
5.58%
4.03%
6.22%
3.20%
5.46%
6.33%
6.48%
EPS
1.55
1.49
4.03%
1.10
1.38
-20.29%
0.65
1.07
-39.25%
2.20
2.30
-4.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
20,143.09
19,923.02
21,878.53
20,281.57
19,381.71
15,403.76
14,530.58
10,068.68
7,597.36
5,919.62
4,735.52
Net Sales Growth
-0.33%
-8.94%
7.87%
4.64%
25.82%
6.01%
44.31%
32.53%
28.34%
25.00%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
20,143.09
19,923.02
21,878.53
20,281.57
19,381.71
15,403.76
14,530.58
10,068.68
7,597.36
5,919.62
4,735.52
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
19,219.80
18,797.92
20,524.90
19,035.15
18,198.61
14,523.90
13,744.10
9,537.78
7,214.92
5,645.36
4,367.46
Power & Fuel Cost
-
4.33
5.37
4.43
3.50
2.46
3.37
2.90
2.15
2.01
1.58
% Of Sales
-
0.02%
0.02%
0.02%
0.02%
0.02%
0.02%
0.03%
0.03%
0.03%
0.03%
Employee Cost
-
181.98
184.39
185.94
199.84
203.91
185.68
156.13
135.07
116.74
89.47
% Of Sales
-
0.91%
0.84%
0.92%
1.03%
1.32%
1.28%
1.55%
1.78%
1.97%
1.89%
Manufacturing Exp.
-
18,406.31
20,170.85
18,720.07
17,902.34
14,229.43
13,415.83
9,307.66
7,023.97
5,475.20
4,230.41
% Of Sales
-
92.39%
92.19%
92.30%
92.37%
92.38%
92.33%
92.44%
92.45%
92.49%
89.33%
General & Admin Exp.
-
80.94
65.84
49.32
46.30
38.41
113.43
44.30
37.83
38.39
17.13
% Of Sales
-
0.41%
0.30%
0.24%
0.24%
0.25%
0.78%
0.44%
0.50%
0.65%
0.36%
Selling & Distn. Exp.
-
6.91
7.23
16.20
6.29
3.75
6.74
9.84
5.69
5.35
3.43
% Of Sales
-
0.03%
0.03%
0.08%
0.03%
0.02%
0.05%
0.10%
0.07%
0.09%
0.07%
Miscellaneous Exp.
-
117.45
91.22
59.19
40.34
45.94
19.05
16.95
10.22
7.67
3.43
% Of Sales
-
0.59%
0.42%
0.29%
0.21%
0.30%
0.13%
0.17%
0.13%
0.13%
0.54%
EBITDA
923.29
1,125.10
1,353.63
1,246.42
1,183.10
879.86
786.48
530.90
382.44
274.26
368.06
EBITDA Margin
4.58%
5.65%
6.19%
6.15%
6.10%
5.71%
5.41%
5.27%
5.03%
4.63%
7.77%
Other Income
877.27
999.78
1,185.11
996.44
800.23
739.19
304.54
333.89
325.36
247.77
182.86
Interest
429.95
539.52
568.49
581.37
563.71
458.14
99.85
130.62
145.09
35.45
8.88
Depreciation
35.68
30.74
20.94
22.32
20.91
22.92
20.29
5.74
4.84
5.02
37.91
PBT
1,334.93
1,554.62
1,949.31
1,639.17
1,398.71
1,137.99
970.88
728.44
557.87
481.56
504.14
Tax
328.98
368.51
479.15
377.53
319.48
215.14
201.00
151.74
94.52
99.81
96.41
Tax Rate
24.64%
23.70%
24.58%
23.03%
22.84%
18.91%
20.70%
20.48%
16.75%
20.73%
19.12%
PAT
1,005.95
1,281.39
1,550.70
1,341.75
1,110.14
991.57
756.65
687.74
569.52
381.74
407.73
PAT before Minority Interest
1,004.61
1,281.52
1,550.87
1,341.75
1,110.14
991.57
756.65
687.74
569.52
381.74
407.73
Minority Interest
-1.34
-0.13
-0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.99%
6.43%
7.09%
6.62%
5.73%
6.44%
5.21%
6.83%
7.50%
6.45%
8.61%
PAT Growth
-17.19%
-17.37%
15.57%
20.86%
11.96%
31.05%
10.02%
20.76%
49.19%
-6.37%
 
EPS
4.82
6.15
7.44
6.44
5.32
4.76
3.63
3.30
2.73
1.83
1.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
9,570.71
8,721.83
7,246.19
6,324.69
5,636.08
5,119.22
4,395.57
3,924.02
3,562.85
3,291.29
Share Capital
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
2,085.02
Total Reserves
7,485.69
6,636.81
5,161.17
4,239.67
3,551.06
3,034.20
2,310.55
1,839.00
1,477.83
1,203.24
Non-Current Liabilities
5,213.00
6,272.83
6,641.28
6,624.76
6,033.24
4,535.41
3,164.83
2,617.66
2,404.81
3,181.05
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
193.35
Unsecured Loans
4,889.50
5,515.77
6,030.59
6,315.43
5,671.50
4,256.65
3,024.20
2,259.15
2,436.88
2,126.90
Long Term Provisions
29.11
15.66
31.84
30.31
27.09
21.67
13.91
9.16
8.89
8.14
Current Liabilities
6,054.74
5,045.87
4,825.10
7,403.41
2,706.35
2,866.58
4,604.15
1,782.92
2,856.92
16,345.03
Trade Payables
379.58
238.35
620.56
223.36
271.73
699.24
167.97
68.45
109.89
106.42
Other Current Liabilities
4,672.24
3,761.40
3,416.41
6,570.93
1,977.56
1,927.53
4,227.44
1,550.51
2,706.14
815.26
Short Term Borrowings
499.50
471.99
377.28
279.95
230.29
0.00
0.00
0.00
0.00
15,224.30
Short Term Provisions
503.42
574.13
410.85
329.17
226.77
239.81
208.74
163.96
40.89
199.05
Total Liabilities
20,838.75
20,040.70
18,712.57
20,352.86
14,375.67
12,521.21
12,164.55
8,324.60
8,824.58
22,817.37
Net Block
886.90
366.61
354.75
379.50
292.15
305.29
279.23
248.87
7.57
350.19
Gross Block
1,120.39
564.90
520.35
504.31
407.00
384.27
321.06
285.09
39.56
553.59
Accumulated Depreciation
233.49
198.29
165.60
124.81
114.85
78.98
41.83
36.22
31.98
203.40
Non Current Assets
8,768.90
9,827.95
9,284.66
5,314.54
4,193.50
3,835.91
3,872.08
3,690.08
2,923.43
2,040.29
Capital Work in Progress
0.32
93.79
1.27
1.20
53.44
24.73
11.44
21.14
12.73
488.61
Non Current Investment
2,559.38
2,380.90
1,903.76
1,809.67
1,730.15
1,588.29
1,585.58
1,231.17
1,094.32
10.00
Long Term Loans & Adv.
23.99
489.65
408.88
217.49
119.83
11.60
9.44
0.00
169.97
57.54
Other Non Current Assets
5,158.17
6,497.00
6,616.00
2,906.68
1,997.93
1,906.00
1,986.40
2,188.91
1,638.83
1,133.95
Current Assets
12,069.85
10,212.75
9,427.91
15,038.32
10,182.17
8,685.30
8,292.46
4,634.52
5,901.15
20,777.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
64.72
58.93
49.91
23.49
9.18
4.48
1.92
766.26
14,828.11
Sundry Debtors
1,485.58
1,066.55
969.30
938.17
979.83
834.75
638.01
712.89
278.95
439.02
Cash & Bank
3,886.23
3,112.67
1,853.30
6,823.51
2,046.97
981.82
944.40
1,402.85
2,704.60
3,721.97
Other Current Assets
6,698.04
1,999.80
1,556.43
1,117.67
7,131.88
6,859.55
6,705.56
2,516.85
2,151.34
1,787.98
Short Term Loans & Adv.
4,248.13
3,969.01
4,989.95
6,109.06
6,250.88
4,036.07
5,964.52
2,270.75
1,756.31
120.41
Net Current Assets
6,015.11
5,166.88
4,602.81
7,634.91
7,475.82
5,818.72
3,688.31
2,851.60
3,044.22
4,432.05
Total Assets
20,838.75
20,040.70
18,712.57
20,352.86
14,375.67
12,521.21
12,164.54
8,324.60
8,824.58
22,817.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,878.19
2,955.85
-4,063.97
4,793.43
419.42
-961.70
-695.06
-362.67
278.46
-3,466.04
PBT
1,650.03
2,030.01
1,719.28
1,429.62
1,137.99
970.89
839.48
664.03
538.56
504.14
Adjustment
-438.83
-651.85
-442.38
302.58
-238.69
-119.00
-296.40
-272.91
-258.82
-139.99
Changes in Working Capital
1,132.03
2,038.43
-4,952.68
3,360.54
-329.35
-1,667.17
-1,080.53
-645.05
106.60
-3,733.78
Cash after chg. in Working capital
2,343.23
3,416.59
-3,675.78
5,092.74
569.95
-815.28
-537.45
-253.93
386.34
-3,369.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-465.04
-460.74
-388.19
-299.31
-150.53
-146.42
-157.60
-108.74
-107.88
-96.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,629.40
-1,400.52
1,354.98
-1,431.48
312.48
123.64
319.67
36.06
19.75
-33.08
Net Fixed Assets
-461.94
-136.87
-16.00
-44.95
-51.42
-76.50
-26.27
-253.94
-9.82
Net Investments
-153.37
-424.11
-23.59
-103.52
-90.60
-40.09
-270.17
-43.82
-9.69
Others
2,244.71
-839.54
1,394.57
-1,283.01
454.50
240.23
616.11
333.82
39.26
Cash from Financing Activity
-1,484.17
-1,286.56
-1,048.32
-189.35
415.69
826.63
319.00
-581.20
-421.23
5,351.82
Net Cash Inflow / Outflow
2,023.42
268.77
-3,757.31
3,172.60
1,147.59
-11.43
-56.39
-907.81
-123.02
1,852.70
Opening Cash & Equivalents
1,104.05
836.68
4,593.98
1,421.38
273.81
285.24
341.62
1,249.43
1,377.62
1,869.27
Closing Cash & Equivalent
3,127.46
1,104.05
836.67
4,593.98
1,421.40
273.81
285.23
341.62
1,254.60
3,721.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.90
41.83
34.75
30.33
27.03
24.55
21.08
18.82
17.09
15.77
ROA
6.27%
8.00%
6.87%
6.39%
7.37%
6.24%
5.75%
5.48%
2.41%
2.07%
ROE
14.01%
19.42%
19.77%
18.56%
18.44%
16.18%
14.16%
12.55%
11.14%
12.93%
ROCE
14.74%
18.30%
17.29%
16.27%
15.69%
12.35%
12.57%
11.64%
3.85%
2.86%
Fixed Asset Turnover
23.64
40.32
39.59
42.54
38.93
41.20
33.22
46.80
19.96
8.64
Receivable days
23.38
16.98
17.16
18.06
21.50
18.50
24.49
23.83
22.13
25.13
Inventory Days
0.00
1.03
0.98
0.69
0.39
0.17
0.12
18.45
480.77
1017.24
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
4.55
4.53
7.04
6.54
Cash Conversion Cycle
23.38
18.01
18.14
18.75
21.89
18.67
20.05
37.74
495.86
1035.83
Total Debt/Equity
0.56
0.69
0.89
1.05
1.05
0.89
0.75
0.58
0.68
5.34
Interest Cover
4.06
4.57
3.96
3.54
3.63
10.72
6.67
4.89
14.58
57.80

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rail Vikas Nigam bags LoA worth Rs 758.07 crore
    22nd May 2026, 15:45 PM

    The project is to be completed within 36 months

    Read More
  • Rail Vikas Nigam emerges as lowest bidder for Rs 244.32 crore project
    22nd May 2026, 15:18 PM

    The said order is expected to be completed within 18 months

    Read More
  • Rail Vikas Nigam emerges as lowest bidder from East Coast Railway
    21st May 2026, 10:00 AM

    The cost of the project is Rs 164.18 crore

    Read More
  • Rail Vikas Nigam emerges as lowest bidder for Rs 129.46 crore project
    20th May 2026, 16:42 PM

    The company has emerged as the L1 from North Eastern Railway

    Read More
  • Rail Vikas Nigam emerges as lowest bidder for South East Central Railway project
    13th May 2026, 11:40 AM

    The cost of the project is Rs 221.33 crore

    Read More
  • Rail Vikas Nigam secures Rs 39.21 crore LoA from NMDC
    29th Apr 2026, 09:07 AM

    The LoA is for construction of residential campus for Senior & Board Level Executives at Banjara Hills, Hyderabad (Phase -II)

    Read More
  • Rail Vikas Nigam emerges as L1 for bridge construction contract from East Coast Railway
    17th Apr 2026, 09:40 AM

    The cost of the project is Rs 967.92 crore and is to be executed within 3 years

    Read More
  • Rail Vikas Nigam secures LoA worth Rs 242.49 crore
    6th Apr 2026, 09:13 AM

    The company has received LoA from South Central Railway

    Read More
  • Rail Vikas Nigam bags LoA worth Rs 95.27 crore from NMDC
    16th Mar 2026, 17:20 PM

    The order is to be executed within 36 months

    Read More
  • Rail Vikas Nigam bags various projects from NMDC in Chhattisgarh
    26th Feb 2026, 16:00 PM

    All the projects are to be executed within 34 months

    Read More
  • Rail Vikas Nigam receives LoA worth Rs 656.21 crore from NMDC
    26th Feb 2026, 14:39 PM

    The company has secured first LoA worth Rs 371.69 crore for the development of township in Kirandul, Chhattisgarh

    Read More
  • Rail Vikas Nigam bags LoA worth Rs 270.22 crore
    24th Feb 2026, 18:00 PM

    The said order is to be executed in 24 months

    Read More
  • Rail Vikas Nigam executes agreement with Texmaco Rail & Engineering
    20th Feb 2026, 10:26 AM

    The company has executed agreement for incorporation and operation of joint venture company

    Read More
  • Rail Vikas Nigam secures LoA for Uttar Pradesh project
    18th Feb 2026, 16:14 PM

    The company has received Letter of Acceptance from Northern Railway

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.