Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Revathi Equipment India Ltd.

Engineering - Industrial Equipments

Rating :

54/99

BSE: 544246 | NSE: RVTH

Watchlist

NSE BSE

716.80

25-Jun-2026

Open
High
Low
Previous Close

747.25
747.25
704
712.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

525
375750.9
1300
491.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

235.56
17.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

299.21
N/A
1.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
17.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
8.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
14.68

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 64.14 64.50 -0.56% 30.79 42.30 -27.21% 22.26 19.71 12.94% 22.24 52.03 -57.26%
Expenses 45.79 50.13 -8.66% 31.22 37.86 -17.54% 23.35 18.08 29.15% 22.13 43.35 -48.95%
EBITDA 18.35 14.37 27.70% -0.43 4.44 - -1.09 1.63 - 0.11 8.68 -98.73%
EBIDTM 28.61% 22.28% -1.40% 10.50% -4.90% 8.27% 0.49% 16.68%
Other Income 1.51 3.41 -55.72% 3.29 -0.04 - 4.47 3.26 37.12% 4.10 3.67 11.72%
Interest 1.98 3.18 -37.74% 2.82 3.48 -18.97% 2.24 1.70 31.76% 2.32 1.70 36.47%
Depreciation 0.89 0.41 117.07% 0.98 0.45 117.78% 0.97 0.42 130.95% 0.78 0.34 129.41%
PBT 16.74 14.19 17.97% -0.94 0.47 - 0.17 2.77 -93.86% 1.11 10.31 -89.23%
Tax 2.64 4.85 -45.57% 0.74 0.27 174.07% -0.15 0.07 - 0.48 2.37 -79.75%
PAT 14.10 9.34 50.96% -1.68 0.20 - 0.32 2.70 -88.15% 0.63 7.94 -92.07%
PATM 21.98% 14.48% -5.46% 0.47% 1.44% 13.70% 2.83% 15.26%
EPS 45.48 30.13 50.95% -5.42 0.65 - 1.03 8.71 -88.17% 2.03 25.61 -92.07%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 65.61 64.50 1.72% 32.23 42.30 -23.81% 22.83 19.71 15.83% 22.26 52.03 -57.22%
Expenses 46.71 50.13 -6.82% 32.19 37.86 -14.98% 23.77 18.08 31.47% 22.20 43.35 -48.79%
EBITDA 18.90 14.37 31.52% 0.04 4.44 -99.10% -0.94 1.63 - 0.06 8.68 -99.31%
EBIDTM 28.81% 22.28% 0.12% 10.50% -4.12% 8.27% 0.27% 16.68%
Other Income 1.51 3.41 -55.72% 3.29 -0.04 - 4.47 3.26 37.12% 4.10 3.67 11.72%
Interest 1.98 3.18 -37.74% 2.82 3.48 -18.97% 2.24 1.70 31.76% 2.32 1.70 36.47%
Depreciation 0.89 0.41 117.07% 0.98 0.45 117.78% 0.97 0.42 130.95% 0.78 0.34 129.41%
PBT 17.29 14.19 21.85% -0.47 0.47 - 0.32 2.77 -88.45% 1.06 10.31 -89.72%
Tax 3.04 4.85 -37.32% 0.93 0.27 244.44% -0.10 0.07 - 0.49 2.37 -79.32%
PAT 14.25 9.34 52.57% -1.40 0.20 - 0.42 2.70 -84.44% 0.57 7.94 -92.82%
PATM 21.72% 14.48% -4.34% 0.47% 1.84% 13.70% 2.56% 15.26%
EPS 46.42 30.42 52.60% -4.56 0.65 - 1.37 8.79 -84.41% 1.86 25.86 -92.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 139.43 178.53 212.46 109.66 101.47 Net Sales Growth -21.91% -15.97% 93.74% 8.07% Cost Of Goods Sold 70.62 97.17 112.49 41.31 45.93 Gross Profit 68.81 81.36 99.97 68.35 55.53 GP Margin 49.35% 45.57% 47.05% 62.33% 54.73% Total Expenditure 122.49 148.55 172.94 89.26 83.20 Power & Fuel Cost - 0.69 0.69 0.46 0.34 % Of Sales - 0.39% 0.32% 0.42% 0.34% Employee Cost - 25.43 30.45 16.23 12.28 % Of Sales - 14.24% 14.33% 14.80% 12.10% Manufacturing Exp. - 2.49 3.70 10.83 7.39 % Of Sales - 1.39% 1.74% 9.88% 7.28% General & Admin Exp. - 12.87 14.53 11.16 9.27 % Of Sales - 7.21% 6.84% 10.18% 9.14% Selling & Distn. Exp. - 7.52 8.10 6.25 5.16 % Of Sales - 4.21% 3.81% 5.70% 5.09% Miscellaneous Exp. - 2.38 2.98 3.02 2.82 % Of Sales - 1.33% 1.40% 2.75% 2.78% EBITDA 16.94 29.98 39.52 20.40 18.27 EBITDA Margin 12.15% 16.79% 18.60% 18.60% 18.01% Other Income 13.37 10.31 8.66 4.31 4.58 Interest 9.36 10.91 6.27 4.07 5.19 Depreciation 3.62 1.63 1.20 1.01 0.89 PBT 17.08 27.75 40.71 19.63 16.77 Tax 3.71 7.57 9.66 6.25 5.46 Tax Rate 21.72% 27.28% 23.73% 31.84% 32.56% PAT 13.37 20.18 31.05 13.38 11.31 PAT before Minority Interest 13.37 20.18 31.05 13.38 11.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.59% 11.30% 14.61% 12.20% 11.15% PAT Growth -33.75% -35.01% 132.06% 18.30% EPS 43.13 65.10 100.16 43.16 36.48

Description TTM Mar 25 Mar 24
Net Sales 142.93 178.53 212.46 Net Sales Growth -19.95% -15.97% Cost Of Goods Sold 72.66 97.17 112.49 Gross Profit 70.27 81.36 99.97 GP Margin 49.16% 45.57% 47.05% Total Expenditure 124.87 148.56 172.94 Power & Fuel Cost - 0.69 0.69 % Of Sales - 0.39% 0.32% Employee Cost - 25.43 30.45 % Of Sales - 14.24% 14.33% Manufacturing Exp. - 2.49 3.70 % Of Sales - 1.39% 1.74% General & Admin Exp. - 12.87 14.53 % Of Sales - 7.21% 6.84% Selling & Distn. Exp. - 7.52 8.10 % Of Sales - 4.21% 3.81% Miscellaneous Exp. - 2.39 2.98 % Of Sales - 1.34% 1.40% EBITDA 18.06 29.97 39.52 EBITDA Margin 12.64% 16.79% 18.60% Other Income 13.37 10.31 8.66 Interest 9.36 10.91 6.27 Depreciation 3.62 1.63 1.20 PBT 18.20 27.74 40.71 Tax 4.36 7.56 9.66 Tax Rate 23.96% 27.25% 23.73% PAT 13.84 20.18 31.05 PAT before Minority Interest 13.84 20.18 31.05 Minority Interest 0.00 0.00 0.00 PAT Margin 9.68% 11.30% 14.61% PAT Growth -31.42% -35.01% EPS 44.65 65.10 100.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 126.33 106.58 75.60 62.97 Share Capital 3.07 0.00 0.00 0.00 Total Reserves 123.26 103.51 72.53 59.91 Non-Current Liabilities 1.61 2.31 5.23 -0.91 Secured Loans 1.02 2.14 7.63 3.46 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.81 0.57 0.40 0.57 Current Liabilities 109.99 128.76 76.52 59.18 Trade Payables 29.51 40.30 22.66 20.82 Other Current Liabilities 38.31 51.81 23.88 9.18 Short Term Borrowings 34.81 27.52 24.92 24.73 Short Term Provisions 7.36 9.13 5.06 4.44 Total Liabilities 237.93 237.65 157.35 121.24 Net Block 38.42 8.22 5.96 5.07 Gross Block 45.73 14.02 10.61 8.71 Accumulated Depreciation 7.31 5.80 4.65 3.64 Non Current Assets 41.05 16.80 18.69 19.45 Capital Work in Progress 0.00 6.00 0.00 0.00 Non Current Investment 2.48 2.47 11.30 13.01 Long Term Loans & Adv. 0.15 0.11 0.56 0.50 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 196.88 220.85 138.66 101.80 Current Investments 74.26 54.03 23.77 21.21 Inventories 68.46 77.71 58.93 47.69 Sundry Debtors 25.15 33.97 35.75 23.92 Cash & Bank 4.97 17.48 9.23 2.54 Other Current Assets 24.04 2.88 3.13 1.64 Short Term Loans & Adv. 20.26 34.78 7.85 4.79 Net Current Assets 86.89 92.09 62.14 42.62 Total Assets 237.93 237.65 157.35 121.25

Description Mar 25 Mar 24
Shareholder's Funds 126.33 106.59 Share Capital 3.07 0.00 Total Reserves 123.26 103.52 Non-Current Liabilities 1.61 2.31 Secured Loans 1.02 2.14 Unsecured Loans 0.00 0.00 Long Term Provisions 0.81 0.57 Current Liabilities 110.00 128.75 Trade Payables 29.51 40.30 Other Current Liabilities 38.32 51.80 Short Term Borrowings 34.81 27.52 Short Term Provisions 7.36 9.13 Total Liabilities 237.94 237.65 Net Block 38.42 8.22 Gross Block 45.73 14.02 Accumulated Depreciation 7.31 5.80 Non Current Assets 41.04 16.80 Capital Work in Progress 0.00 6.00 Non Current Investment 2.47 2.47 Long Term Loans & Adv. 0.15 0.11 Other Non Current Assets 0.00 0.00 Current Assets 196.90 220.85 Current Investments 74.26 54.03 Inventories 68.46 77.71 Sundry Debtors 25.15 33.97 Cash & Bank 4.98 17.48 Other Current Assets 24.05 2.88 Short Term Loans & Adv. 20.27 34.78 Net Current Assets 86.90 92.10 Total Assets 237.94 237.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 27.87 44.15 5.96 PBT 27.75 40.71 19.63 Adjustment 5.18 -1.17 1.23 Changes in Working Capital 4.40 8.28 -10.31 Cash after chg. in Working capital 37.33 47.82 10.55 Interest Paid 0.00 0.00 0.00 Tax Paid -9.46 -3.67 -4.59 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -36.05 -30.83 0.29 Net Fixed Assets -25.71 -9.41 Net Investments -20.24 -21.43 Others 9.90 0.01 Cash from Financing Activity -3.83 -7.57 0.81 Net Cash Inflow / Outflow -12.01 5.75 7.06 Opening Cash & Equivalents 13.30 7.55 0.49 Closing Cash & Equivalent 1.29 13.30 7.55

Description Mar 25 Mar 24
Cash From Operating Activity 27.88 44.15 PBT 27.74 40.71 Adjustment 5.18 -1.17 Changes in Working Capital 4.42 8.28 Cash after chg. in Working capital 37.34 47.82 Interest Paid 0.00 0.00 Tax Paid -9.46 -3.67 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -36.05 -30.83 Net Fixed Assets -25.71 Net Investments -20.24 Others 9.90 Cash from Financing Activity -3.83 -7.57 Net Cash Inflow / Outflow -12.00 5.75 Opening Cash & Equivalents 13.30 7.55 Closing Cash & Equivalent 1.30 13.30

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 411.50 0.00 0.00 ROA 8.49% 15.72% 9.61% ROE 17.56% 35.28% 20.21% ROCE 25.73% 38.25% 23.75% Fixed Asset Turnover 5.98 17.25 11.35 Receivable days 60.43 59.89 99.31 Inventory Days 149.42 117.37 177.44 Payable days 131.11 102.14 192.09 Cash Conversion Cycle 78.74 75.12 84.66 Total Debt/Equity 0.29 0.30 0.45 Interest Cover 3.54 7.49 5.82

Description Mar 25 Mar 24
Book Value (Rs.) 411.50 0.00 ROA 8.49% 13.07% ROE 17.56% 29.99% ROCE 25.72% 34.22% Fixed Asset Turnover 5.98 15.15 Receivable days 60.43 58.36 Inventory Days 149.42 133.50 Payable days 131.11 130.76 Cash Conversion Cycle 78.74 61.10 Total Debt/Equity 0.29 0.30 Interest Cover 3.54 7.49

Top Investors:

rhea dipak shah

neka dipak shah

sharad kanayalal shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback