Nifty
:
25509.70
Sensex
:
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)
Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Sri Adhikari Brothers Television Network Ltd.

Film Production, Distribution & Entertainment

Rating :
35/99

BSE: 530943 | NSE: SABTNL

NSE BSE
774.75
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  770
  •  798
  •  765.95
  •  769.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1879
  •  1452843.2
  •  2219.95
  •  352.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,958.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,973.86
  • N/A
  • -151.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.22%
  • 0.20%
  • 1.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 39.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.21
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.58
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.16
  • 1.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.02
  • -0.05
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 529.71
  • 753.81
  • 1070.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.03
1.09
-97.25%
1.39
2.44
-43.03%
2.36
0.32
637.50%
1.27
0.00
0
Expenses
0.73
0.98
-25.51%
1.01
4.71
-78.56%
2.44
0.43
467.44%
1.31
0.30
336.67%
EBITDA
-0.70
0.12
-
0.38
-2.26
-
-0.08
-0.11
-
-0.05
-0.30
-
EBIDTM
-1,997.14%
10.53%
27.36%
-92.56%
-3.26%
-35.87%
-3.79%
0.00%
Other Income
0.34
0.00
0
0.21
0.50
-58.00%
0.08
0.00
0
0.00
0.00
0
Interest
1.45
0.03
4,733.33%
0.00
0.00
0
0.03
0.00
0
0.01
0.00
0
Depreciation
0.04
0.04
0.00%
0.04
3.42
-98.83%
0.04
5.10
-99.22%
0.04
5.10
-99.22%
PBT
-1.85
0.05
-
0.55
-5.18
-
-22.91
-5.22
-
-0.09
-5.40
-
Tax
0.00
0.00
0
0.00
0.25
-100.00%
-0.01
0.00
-
0.00
0.00
0
PAT
-1.85
0.05
-
0.55
-5.44
-
-22.90
-5.22
-
-0.09
-5.40
-
PATM
-5,297.14%
4.85%
39.57%
-222.37%
-969.97%
-1,656.51%
-7.18%
0.00%
EPS
-0.73
0.02
-
0.17
-2.11
-
-8.98
-1.49
-
-0.04
-1.55
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5.05
6.11
2.76
0.00
0.00
0.00
-1.14
15.24
57.49
137.72
257.42
Net Sales Growth
31.17%
121.38%
0
0
0
0
-107.48%
-73.49%
-58.26%
-46.50%
 
Cost Of Goods Sold
1.76
0.00
1.50
0.00
0.00
0.00
-1.14
13.00
-2.97
-11.60
-0.79
Gross Profit
3.29
6.11
1.26
0.00
0.00
0.00
0.00
2.24
60.46
149.32
258.21
GP Margin
65.05%
100%
45.65%
0
0
0
0
14.70%
105.17%
108.42%
100.31%
Total Expenditure
5.49
5.74
5.62
0.85
0.84
1.12
-0.12
23.97
62.46
96.71
177.53
Power & Fuel Cost
-
0.18
0.00
0.00
0.00
0.02
0.01
0.01
0.24
0.30
0.27
% Of Sales
-
2.95%
0%
0
0
0
0
0.07%
0.42%
0.22%
0.10%
Employee Cost
-
0.52
0.20
0.02
0.05
0.06
0.10
0.04
2.04
2.97
8.00
% Of Sales
-
8.51%
7.25%
0
0
0
0
0.26%
3.55%
2.16%
3.11%
Manufacturing Exp.
-
1.80
1.47
0.00
0.00
0.00
0.00
9.56
57.41
98.04
155.40
% Of Sales
-
29.46%
53.26%
0
0
0
0
62.73%
99.86%
71.19%
60.37%
General & Admin Exp.
-
2.90
2.42
0.80
0.76
1.02
0.87
1.15
4.64
6.79
14.23
% Of Sales
-
47.46%
87.68%
0
0
0
0
7.55%
8.07%
4.93%
5.53%
Selling & Distn. Exp.
-
0.34
0.03
0.03
0.03
0.03
0.00
0.05
0.09
0.16
0.31
% Of Sales
-
5.56%
1.09%
0
0
0
0
0.33%
0.16%
0.12%
0.12%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.04
0.16
1.02
0.05
0.31
% Of Sales
-
0%
0%
0
0
0
0
1.05%
1.77%
0.04%
0.04%
EBITDA
-0.45
0.37
-2.86
-0.85
-0.84
-1.12
-1.02
-8.73
-4.97
41.01
79.89
EBITDA Margin
-8.91%
6.06%
-103.62%
0
0
0
0
-57.28%
-8.64%
29.78%
31.03%
Other Income
0.63
0.29
0.50
0.00
0.00
0.31
1.08
1.33
0.27
0.76
0.14
Interest
1.49
0.06
0.01
0.00
0.00
3.67
13.48
12.25
15.97
14.64
26.39
Depreciation
0.16
0.15
18.73
20.42
20.42
20.46
23.15
23.98
23.33
19.48
36.97
PBT
-24.30
0.45
-21.10
-21.27
-21.26
-24.93
-36.56
-43.63
-44.00
7.65
16.67
Tax
-0.01
-0.01
0.25
0.00
-0.02
0.05
0.06
0.00
0.00
2.22
3.14
Tax Rate
0.04%
0.04%
-1.18%
0.00%
0.09%
-0.20%
-0.16%
0.00%
0.00%
29.02%
18.84%
PAT
-24.29
-22.38
-21.27
-21.27
-21.25
-24.96
-36.83
-43.63
-44.01
5.43
13.18
PAT before Minority Interest
-24.29
-22.39
-21.35
-21.27
-21.25
-24.98
-36.83
-43.63
-44.01
5.43
13.53
Minority Interest
0.00
0.01
0.08
0.00
0.00
0.02
0.00
0.00
0.00
0.00
-0.35
PAT Margin
-480.99%
-366.28%
-770.65%
0
0
0
0
-286.29%
-76.55%
3.94%
5.12%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-58.80%
 
EPS
-9.56
-8.81
-8.37
-8.37
-8.37
-9.83
-14.50
-17.18
-17.33
2.14
5.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-11.05
11.29
-99.65
-78.39
-57.19
-32.20
5.15
48.91
101.54
98.60
Share Capital
25.37
25.37
34.94
34.94
34.94
34.94
34.94
34.94
34.94
37.31
Total Reserves
-36.42
-14.09
-134.60
-113.33
-92.13
-67.15
-29.79
13.97
66.60
61.30
Non-Current Liabilities
1.38
0.81
11.90
11.90
13.29
13.29
13.29
16.71
140.14
103.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.06
126.41
91.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.36
0.44
0.36
Current Liabilities
64.43
61.28
200.73
199.64
198.92
195.02
181.63
178.59
60.71
61.18
Trade Payables
0.29
0.98
2.88
2.93
2.65
2.51
3.20
13.54
14.45
16.52
Other Current Liabilities
63.96
58.53
195.28
194.25
193.78
189.99
176.01
164.90
44.71
41.91
Short Term Borrowings
0.00
1.30
2.36
2.36
2.37
2.36
2.36
0.00
0.00
0.00
Short Term Provisions
0.18
0.47
0.20
0.10
0.13
0.15
0.06
0.15
1.55
2.75
Total Liabilities
55.28
73.88
112.98
133.15
155.33
176.43
200.40
244.54
302.72
274.46
Net Block
6.41
36.85
86.31
106.73
128.77
149.22
172.43
197.69
221.04
165.29
Gross Block
9.78
293.02
323.74
323.74
325.36
325.36
325.36
334.39
335.04
272.20
Accumulated Depreciation
3.37
256.16
237.43
217.01
196.59
176.13
152.93
136.70
114.00
106.91
Non Current Assets
23.57
44.37
107.86
128.28
150.34
170.79
194.03
219.28
251.52
203.95
Capital Work in Progress
9.64
0.00
14.03
14.03
14.03
14.03
14.03
14.03
14.03
14.03
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.74
18.28
Long Term Loans & Adv.
7.52
7.52
7.52
7.52
7.54
7.54
7.56
7.56
7.70
6.34
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
31.73
29.50
5.12
4.88
5.00
5.64
6.37
25.25
51.20
70.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
2.71
2.71
2.71
2.71
1.57
14.57
11.60
0.79
Sundry Debtors
0.47
2.71
0.57
0.57
0.59
0.30
2.03
6.97
25.21
38.35
Cash & Bank
28.31
24.69
0.22
0.09
0.31
0.58
0.22
0.58
1.89
2.24
Other Current Assets
2.95
0.44
0.03
0.03
1.39
2.05
2.55
3.12
12.50
29.13
Short Term Loans & Adv.
2.76
1.67
1.59
1.48
1.36
2.02
2.53
3.06
12.45
28.47
Net Current Assets
-32.71
-31.78
-195.61
-194.76
-193.92
-189.38
-175.26
-153.34
-9.51
9.34
Total Assets
55.30
73.87
112.98
133.16
155.34
176.43
200.40
244.53
302.72
274.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.81
-10.72
0.13
-0.22
-0.27
0.36
-0.78
18.44
59.19
104.71
PBT
-22.40
-21.10
-21.27
-21.26
-24.93
-36.77
-52.51
-44.00
7.65
16.67
Adjustment
23.08
160.93
20.42
20.41
20.44
22.62
32.88
39.89
33.37
53.21
Changes in Working Capital
5.13
-150.46
0.98
0.61
4.27
14.64
19.39
22.64
18.62
37.10
Cash after chg. in Working capital
5.81
-10.63
0.13
-0.24
-0.22
0.49
-0.23
18.53
59.64
106.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.09
0.00
0.02
-0.05
-0.13
-0.54
-0.09
-0.45
-2.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.19
44.76
0.00
0.00
0.00
0.00
1.11
-0.59
-76.13
-63.85
Net Fixed Assets
273.60
46.37
0.00
0.00
0.00
0.00
9.03
0.65
-119.83
-15.50
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
8.88
0.00
9.80
75.73
Others
-275.79
-1.61
0.00
0.00
0.00
0.00
-16.80
-1.24
33.90
-124.08
Cash from Financing Activity
0.00
-9.57
0.00
0.00
0.00
0.00
-0.70
-19.16
16.58
-47.48
Net Cash Inflow / Outflow
3.63
24.47
0.13
-0.22
-0.27
0.36
-0.37
-1.31
-0.36
-6.62
Opening Cash & Equivalents
24.69
0.22
0.09
0.31
0.58
0.22
0.58
1.89
2.24
8.86
Closing Cash & Equivalent
28.31
24.69
0.22
0.09
0.31
0.58
0.22
0.58
1.89
2.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-4.35
4.45
-28.52
-22.43
-16.36
-9.22
1.47
14.00
29.06
27.54
ROA
-34.67%
-22.85%
-17.28%
-14.73%
-15.06%
-19.55%
-19.61%
-16.08%
1.88%
3.62%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-161.39%
-58.50%
5.49%
9.03%
ROCE
-45.28%
-28.65%
-23.07%
-18.74%
-15.79%
-14.83%
-16.86%
-11.87%
8.95%
13.41%
Fixed Asset Turnover
0.04
0.01
0.00
0.00
0.00
0.00
0.05
0.17
0.45
0.78
Receivable days
94.88
216.76
0.00
0.00
0.00
0.00
107.74
102.17
84.23
74.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
193.29
83.09
16.42
1.12
Payable days
0.00
470.27
0.00
0.00
0.00
44.82
90.57
61.33
46.04
48.10
Cash Conversion Cycle
94.88
-253.50
0.00
0.00
0.00
-44.82
210.46
123.94
54.61
27.46
Total Debt/Equity
-3.98
4.82
-1.82
-2.31
-3.17
-5.51
31.76
3.16
1.65
1.33
Interest Cover
-351.13
-3700.14
0.00
0.00
-5.80
-1.73
-2.56
-1.76
1.52
1.63

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sri Adhikari Brother - Quarterly Results
    14th Aug 2025, 13:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.