Nifty

:

25722.10

Sensex

:

83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Login

Nifty
Sensex

:
:

25722.10
83938.71

-155.75 (-0.60%)
-465.75 (-0.55%)

Sadbhav Engineering Ltd.

Engineering - Roads Construction

Rating :

35/99

BSE: 532710 | NSE: SADBHAV

Watchlist

NSE BSE

11.76

31-Oct-2025

Open
High
Low
Previous Close

11.84
11.94
11.65
11.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

196839
2319123.75
32.7
10.54

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

200.91
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,312.15
N/A
-0.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.78
-14.31
-16.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.38
-7.00
54.01

PAT CAGR (%)

10 Years
5 Years
3 Years

3.72
-0.81
-36.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.59
0.23
-0.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.22
14.27
17.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 33.02 113.16 -70.82% 36.78 275.06 -86.63% 29.61 114.70 -74.18% 30.98 218.84 -85.84%
Expenses 15.46 107.77 -85.65% 68.67 420.25 -83.66% 20.41 139.75 -85.40% 30.52 200.87 -84.81%
EBITDA 17.56 5.40 225.19% -31.90 -145.18 - 9.21 -25.05 - 0.46 17.97 -97.44%
EBIDTM 53.18% 4.77% -86.73% -52.78% 31.09% -21.84% 1.48% 8.21%
Other Income 20.71 8.85 134.01% 18.10 8.77 106.39% 8.56 12.66 -32.39% 9.95 25.38 -60.80%
Interest 37.77 39.65 -4.74% 42.37 41.39 2.37% 40.81 45.49 -10.29% 33.77 42.01 -19.61%
Depreciation 1.61 2.79 -42.29% 2.08 5.36 -61.19% 2.23 6.08 -63.32% 2.30 6.95 -66.91%
PBT -0.42 -22.13 - -59.09 -205.48 - -24.90 -61.90 - -5.80 -0.56 -
Tax 0.00 0.00 0 38.45 -4.78 - 1.83 -0.10 - 1.34 2.66 -49.62%
PAT -0.42 -22.13 - -97.54 -200.70 - -26.73 -61.80 - -7.14 -3.22 -
PATM -1.28% -19.56% -265.23% -72.96% -90.27% -53.88% -23.06% -1.47%
EPS -0.02 -1.29 - -5.68 -11.70 - -1.56 -3.60 - -0.42 -0.19 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 221.98 300.74 -26.19% 289.77 472.70 -38.70% 240.07 300.74 -20.17% 205.86 438.35 -53.04%
Expenses 75.17 201.71 -62.73% 198.39 707.11 -71.94% 114.47 244.82 -53.24% 104.85 331.78 -68.40%
EBITDA 146.82 99.03 48.26% 91.38 -234.41 - 125.59 55.91 124.63% 101.02 106.58 -5.22%
EBIDTM 66.14% 32.93% 31.54% -49.59% 52.32% 18.59% 49.07% 24.31%
Other Income 23.13 8.68 166.47% 30.57 25.46 20.07% 39.75 14.97 165.53% 17.06 54.43 -68.66%
Interest 93.76 107.93 -13.13% 105.41 126.33 -16.56% 140.02 140.08 -0.04% 104.04 151.28 -31.23%
Depreciation 33.97 32.02 6.09% 31.81 31.05 2.45% 32.30 31.75 1.73% 30.89 31.82 -2.92%
PBT 42.90 -26.19 - -112.81 -304.60 - -6.61 -185.53 - 53.24 -301.57 -
Tax 11.71 4.56 156.80% 52.52 -16.37 - 9.82 -3.01 - 6.43 -8.76 -
PAT 31.19 -30.74 - -165.33 -288.23 - -16.42 -182.52 - 46.80 -292.81 -
PATM 14.05% -10.22% -57.06% -60.98% -6.84% -60.69% 22.73% -66.80%
EPS 0.71 -1.82 - -9.01 -15.32 - -1.56 -8.57 - 1.60 -12.25 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 130.39 210.53 1,013.44 889.17 1,226.24 1,623.62 2,251.66 3,549.23 3,505.06 3,320.31 3,186.25 Net Sales Growth -81.93% -79.23% 13.98% -27.49% -24.47% -27.89% -36.56% 1.26% 5.56% 4.21% Cost Of Goods Sold 3.03 3.82 24.33 122.94 210.13 342.70 378.37 769.17 1,078.69 817.90 951.61 Gross Profit 127.36 206.71 989.11 766.23 1,016.10 1,280.93 1,873.29 2,780.06 2,426.37 2,502.41 2,234.64 GP Margin 97.68% 98.19% 97.60% 86.17% 82.86% 78.89% 83.20% 78.33% 69.22% 75.37% 70.13% Total Expenditure 135.06 227.37 1,129.23 1,163.73 1,761.57 1,412.25 1,972.21 3,121.33 3,089.92 2,964.69 2,851.46 Power & Fuel Cost - 2.02 2.48 10.41 64.66 174.64 173.52 241.20 278.77 314.39 326.70 % Of Sales - 0.96% 0.24% 1.17% 5.27% 10.76% 7.71% 6.80% 7.95% 9.47% 10.25% Employee Cost - 18.05 29.31 36.87 82.03 121.91 140.61 161.04 151.81 129.29 119.27 % Of Sales - 8.57% 2.89% 4.15% 6.69% 7.51% 6.24% 4.54% 4.33% 3.89% 3.74% Manufacturing Exp. - 151.23 754.33 624.87 665.66 718.84 1,183.14 1,841.74 1,455.97 1,522.88 1,302.14 % Of Sales - 71.83% 74.43% 70.28% 54.28% 44.27% 52.55% 51.89% 41.54% 45.87% 40.87% General & Admin Exp. - 30.16 25.44 29.27 23.73 34.27 62.67 67.28 84.14 144.93 127.15 % Of Sales - 14.33% 2.51% 3.29% 1.94% 2.11% 2.78% 1.90% 2.40% 4.36% 3.99% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 22.08 293.34 339.36 715.36 19.90 33.90 40.89 40.54 35.30 0.00 % Of Sales - 10.49% 28.94% 38.17% 58.34% 1.23% 1.51% 1.15% 1.16% 1.06% 0.77% EBITDA -4.67 -16.84 -115.79 -274.56 -535.33 211.37 279.45 427.90 415.14 355.62 334.79 EBITDA Margin -3.58% -8.00% -11.43% -30.88% -43.66% 13.02% 12.41% 12.06% 11.84% 10.71% 10.51% Other Income 57.32 45.47 64.03 164.99 96.34 93.48 115.85 100.31 89.83 87.54 97.01 Interest 154.72 156.60 170.71 164.92 187.88 189.51 194.12 174.92 190.80 153.44 150.73 Depreciation 8.22 9.39 26.01 44.47 69.20 94.21 108.45 95.76 97.90 100.04 97.07 PBT -90.21 -137.36 -248.49 -318.96 -696.08 21.14 92.73 257.53 216.27 189.68 184.01 Tax 41.62 41.63 3.07 2.62 6.59 -39.49 24.59 71.44 -4.39 1.83 32.55 Tax Rate -46.14% -37.20% -1.17% -0.76% -0.93% -2547.74% 22.41% 27.66% -2.03% 0.96% 19.78% PAT -131.83 -153.55 -264.67 -346.48 -716.32 41.04 85.16 186.85 220.66 187.85 132.02 PAT before Minority Interest -131.83 -153.55 -264.67 -346.48 -716.32 41.04 85.16 186.85 220.66 187.85 132.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -101.10% -72.93% -26.12% -38.97% -58.42% 2.53% 3.78% 5.26% 6.30% 5.66% 4.14% PAT Growth 0.00% - - - - -51.81% -54.42% -15.32% 17.47% 42.29% EPS -7.68 -8.95 -15.42 -20.19 -41.74 2.39 4.96 10.89 12.86 10.95 7.69

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 957.68 1,036.45 1,922.95 1,776.94 1,907.70 2,243.28 3,487.05 5,240.05 4,974.74 4,497.69 4,065.80 Net Sales Growth -36.68% -46.10% 8.22% -6.85% -14.96% -35.67% -33.45% 5.33% 10.61% 10.62% Cost Of Goods Sold 3.01 3.82 24.33 122.94 210.13 342.70 378.40 771.41 1,093.72 842.45 951.61 Gross Profit 954.67 1,032.62 1,898.62 1,654.00 1,697.57 1,900.58 3,108.65 4,468.65 3,881.02 3,655.23 3,114.19 GP Margin 99.69% 99.63% 98.73% 93.08% 88.99% 84.72% 89.15% 85.28% 78.01% 81.27% 76.59% Total Expenditure 492.88 619.42 1,841.81 1,728.81 2,255.03 1,643.98 2,343.64 3,757.88 3,498.21 3,304.61 3,065.50 Power & Fuel Cost - 11.59 12.36 21.27 74.40 185.00 191.81 260.77 296.27 331.02 338.74 % Of Sales - 1.12% 0.64% 1.20% 3.90% 8.25% 5.50% 4.98% 5.96% 7.36% 8.33% Employee Cost - 47.49 60.30 65.86 113.08 152.64 190.18 214.16 200.14 170.60 150.15 % Of Sales - 4.58% 3.14% 3.71% 5.93% 6.80% 5.45% 4.09% 4.02% 3.79% 3.69% Manufacturing Exp. - 429.40 1,216.47 1,045.78 957.57 845.11 1,337.04 2,223.35 1,714.11 1,702.42 1,400.70 % Of Sales - 41.43% 63.26% 58.85% 50.19% 37.67% 38.34% 42.43% 34.46% 37.85% 34.45% General & Admin Exp. - 84.74 83.04 65.68 84.16 95.43 190.46 242.87 148.55 218.77 187.70 % Of Sales - 8.18% 4.32% 3.70% 4.41% 4.25% 5.46% 4.63% 2.99% 4.86% 4.62% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 42.38 445.31 407.28 815.68 23.10 55.77 45.32 45.43 39.35 0.00 % Of Sales - 4.09% 23.16% 22.92% 42.76% 1.03% 1.60% 0.86% 0.91% 0.87% 0.90% EBITDA 464.81 417.03 81.14 48.13 -347.33 599.30 1,143.41 1,482.17 1,476.53 1,193.08 1,000.30 EBITDA Margin 48.54% 40.24% 4.22% 2.71% -18.21% 26.72% 32.79% 28.29% 29.68% 26.53% 24.60% Other Income 110.51 96.06 144.20 399.58 920.04 354.00 375.10 264.57 118.77 156.49 66.67 Interest 443.23 457.40 560.58 661.25 975.61 1,004.62 1,412.04 1,329.81 1,312.91 1,190.66 1,075.17 Depreciation 128.97 127.02 127.39 130.97 166.87 211.01 401.18 392.08 358.42 321.13 232.61 PBT -23.28 -71.35 -462.64 -344.51 -569.77 -262.33 -294.70 24.86 -76.04 -162.21 -240.82 Tax 80.48 73.32 -15.59 -13.95 -6.55 -1.42 100.06 133.16 37.99 9.44 21.87 Tax Rate -345.70% -79.38% 1.96% 1.96% 0.89% 0.59% 8.29% 168.39% -49.96% -5.82% -11.01% PAT -103.76 -148.75 -630.10 -589.15 -723.70 -154.91 792.83 21.13 -3.08 -54.03 -103.28 PAT before Minority Interest -141.66 -165.70 -779.87 -699.39 -728.39 -237.45 1,106.25 -54.08 -114.02 -171.65 -220.54 Minority Interest -37.90 16.95 149.77 110.24 4.69 82.54 -313.42 75.21 110.94 117.62 117.26 PAT Margin -10.83% -14.35% -32.77% -33.16% -37.94% -6.91% 22.74% 0.40% -0.06% -1.20% -2.54% PAT Growth 0.00% - - - - - 3,652.15% - - - EPS -6.05 -8.67 -36.72 -34.33 -42.17 -9.03 46.20 1.23 -0.18 -3.15 -6.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 847.70 1,001.37 1,082.32 1,428.53 2,145.37 2,103.98 2,033.67 1,866.79 1,660.89 1,489.21 Share Capital 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.15 Total Reserves 830.55 984.21 1,065.16 1,411.37 2,128.22 2,086.83 2,016.51 1,849.63 1,643.74 1,471.79 Non-Current Liabilities 173.70 110.39 -49.73 192.30 245.64 293.80 545.66 195.17 268.37 487.39 Secured Loans 0.00 0.00 51.43 294.50 379.43 388.83 449.51 286.28 306.23 493.21 Unsecured Loans 234.00 210.72 0.00 0.00 0.00 0.00 190.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.45 Current Liabilities 1,617.58 1,625.59 2,224.61 2,094.82 2,272.63 2,360.28 1,919.01 2,209.27 2,121.63 1,617.15 Trade Payables 284.02 309.17 432.17 516.39 509.12 552.92 435.26 599.01 411.78 370.32 Other Current Liabilities 417.76 610.85 936.19 870.60 872.53 894.37 750.44 561.27 417.49 566.16 Short Term Borrowings 915.80 705.57 856.24 707.83 674.44 676.36 730.58 1,046.32 1,212.11 569.65 Short Term Provisions 0.00 0.00 0.00 0.00 216.54 236.64 2.72 2.66 80.25 111.02 Total Liabilities 2,638.98 2,737.35 3,257.20 3,715.65 4,663.64 4,758.06 4,498.34 4,271.23 4,050.89 3,593.75 Net Block 22.78 44.38 128.66 192.90 292.02 430.35 493.91 500.42 515.93 593.05 Gross Block 95.07 191.57 519.06 607.50 704.52 773.20 797.73 728.20 668.90 673.51 Accumulated Depreciation 72.28 147.18 390.40 414.61 412.49 342.85 303.81 227.78 152.97 80.46 Non Current Assets 908.35 899.63 881.34 1,038.76 1,284.28 1,270.03 1,945.08 1,171.59 1,186.96 1,253.68 Capital Work in Progress 4.27 4.23 3.77 3.77 3.77 3.77 3.26 2.35 6.95 0.00 Non Current Investment 613.78 590.72 576.35 559.34 566.75 558.01 609.37 577.46 569.41 562.92 Long Term Loans & Adv. 262.37 259.18 170.58 270.10 402.67 275.23 831.23 86.13 92.71 75.03 Other Non Current Assets 5.14 1.12 1.98 12.65 19.08 2.66 7.30 5.23 1.96 22.67 Current Assets 1,730.63 1,837.72 2,375.86 2,676.89 3,379.36 3,488.04 2,553.26 3,099.64 2,863.94 2,340.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.64 6.25 33.04 107.50 139.11 147.25 179.17 164.25 123.36 140.62 Sundry Debtors 289.56 380.85 544.40 599.21 415.00 252.70 1,555.10 1,592.18 1,665.10 999.40 Cash & Bank 5.33 11.21 16.16 37.19 9.57 123.14 60.37 12.68 22.96 16.55 Other Current Assets 1,432.10 32.62 45.09 60.76 2,815.69 2,964.95 758.62 1,330.53 1,052.52 1,183.48 Short Term Loans & Adv. 1,403.06 1,406.79 1,737.17 1,872.23 2,741.07 2,869.73 723.72 1,267.54 1,028.20 1,166.74 Net Current Assets 113.05 212.13 151.25 582.07 1,106.73 1,127.76 634.25 890.37 742.30 722.92 Total Assets 2,638.98 2,737.35 3,257.20 3,715.65 4,663.64 4,758.07 4,498.34 4,271.23 4,050.90 3,593.75

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -241.18 -125.39 175.23 801.53 1,445.29 1,600.69 835.00 891.31 906.33 1,009.03 Share Capital 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.16 17.15 Total Reserves -258.34 -142.55 158.07 784.38 1,428.13 1,583.53 817.84 874.16 889.17 991.62 Non-Current Liabilities 720.75 1,020.27 1,827.78 3,008.11 6,601.04 6,901.55 11,678.04 10,142.62 9,872.83 9,456.83 Secured Loans 641.98 864.06 1,782.53 2,984.97 5,367.49 5,632.79 9,492.66 8,435.68 8,259.47 8,038.10 Unsecured Loans 102.17 91.95 0.00 0.00 0.00 0.00 190.00 0.00 0.00 0.00 Long Term Provisions 0.77 0.84 1.22 0.72 174.24 137.45 216.97 176.92 161.61 147.52 Current Liabilities 4,820.51 4,629.93 5,429.28 5,374.15 4,013.37 3,479.37 3,528.30 3,563.30 2,741.33 1,841.65 Trade Payables 435.69 409.75 679.83 673.63 888.61 729.25 598.72 705.68 560.54 390.72 Other Current Liabilities 1,686.00 1,635.72 2,032.80 2,184.67 2,139.43 1,808.43 1,743.71 1,595.53 750.93 819.05 Short Term Borrowings 2,602.25 2,479.54 2,636.17 2,468.77 755.13 694.21 740.58 1,085.19 1,244.67 600.95 Short Term Provisions 96.57 104.92 80.48 47.08 230.20 247.46 445.29 176.90 185.18 30.94 Total Liabilities 5,334.31 5,535.31 7,592.57 9,444.11 12,398.83 12,404.27 16,174.77 14,827.68 13,868.56 12,737.67 Net Block 136.09 197.07 317.11 410.47 4,232.82 4,460.31 9,725.20 9,790.25 10,054.58 8,729.63 Gross Block 565.89 671.01 997.03 1,082.05 5,164.69 5,232.27 11,187.46 10,880.32 10,809.83 9,192.44 Accumulated Depreciation 429.80 473.94 679.92 671.58 931.87 771.96 1,462.26 1,090.07 755.25 462.82 Non Current Assets 1,267.07 1,195.35 2,334.46 4,154.98 8,518.96 8,264.59 12,543.23 10,739.08 11,200.05 11,041.68 Capital Work in Progress 4.27 4.23 3.77 3.77 100.22 99.30 96.22 291.35 190.03 1,578.98 Non Current Investment 1.21 1.19 122.24 176.64 722.57 731.15 8.17 8.17 6.09 6.08 Long Term Loans & Adv. 190.35 197.51 126.30 220.15 330.22 242.41 234.01 80.50 68.63 62.79 Other Non Current Assets 934.21 794.41 1,764.10 3,343.01 3,132.18 2,731.43 2,479.63 568.82 880.71 664.21 Current Assets 3,977.58 4,368.92 5,112.52 5,341.99 3,730.25 4,134.72 3,631.54 4,088.60 2,668.50 1,692.63 Current Investments 0.00 0.00 0.00 0.00 7.06 0.00 98.97 42.46 55.83 26.76 Inventories 3.64 6.25 33.04 107.50 139.11 147.25 179.17 164.25 123.36 141.05 Sundry Debtors 135.05 275.75 385.77 323.10 164.17 120.78 1,098.31 1,392.53 1,591.18 808.55 Cash & Bank 63.80 54.88 117.42 212.41 112.46 204.48 157.58 124.70 75.74 106.18 Other Current Assets 3,775.09 2,787.04 2,690.44 3,232.99 3,307.44 3,662.22 2,097.52 2,364.66 822.39 610.10 Short Term Loans & Adv. 1,034.40 1,245.00 1,885.84 1,466.00 2,416.46 2,510.55 1,030.56 1,021.46 530.06 525.30 Net Current Assets -842.93 -261.01 -316.77 -32.16 -283.12 655.35 103.24 525.30 -72.83 -149.02 Total Assets 5,244.65 5,564.27 7,451.93 9,501.92 12,249.21 12,404.26 16,174.77 14,827.68 13,868.55 12,737.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -30.15 -27.50 20.63 183.23 197.41 143.45 200.14 653.23 -50.84 162.32 PBT -111.92 -261.60 -343.86 -709.73 1.55 109.75 186.85 220.66 187.85 132.02 Adjustment 110.26 433.20 429.71 888.60 234.00 187.88 275.36 204.14 179.54 228.18 Changes in Working Capital -41.58 -189.16 -97.05 -73.51 -35.02 -102.31 -189.02 310.68 -441.72 -131.94 Cash after chg. in Working capital -43.24 -17.56 -11.20 105.37 200.53 195.33 273.18 735.48 -74.34 228.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 13.09 -9.94 31.84 77.86 -3.12 -51.88 -73.04 -82.25 23.50 -65.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 27.55 105.51 134.17 200.51 -73.72 423.08 -92.14 -155.18 81.10 -102.03 Net Fixed Assets 96.46 327.03 88.44 97.02 68.68 24.02 -70.44 -54.70 -2.34 177.68 Net Investments -23.06 -14.37 -17.01 7.41 -8.74 51.36 -31.91 -8.05 -6.49 -31.66 Others -45.85 -207.15 62.74 96.08 -133.66 347.70 10.21 -92.43 89.93 -248.05 Cash from Financing Activity 2.52 -78.98 -166.00 -374.58 -128.39 -574.63 -91.95 -498.61 -35.28 -59.13 Net Cash Inflow / Outflow -0.08 -0.97 -11.20 9.16 -4.69 -8.09 16.05 -0.55 -5.02 1.17 Opening Cash & Equivalents 2.18 3.15 14.35 5.19 9.88 17.98 1.92 2.48 7.50 6.34 Closing Cash & Equivalent 2.10 2.18 3.15 14.35 5.19 9.88 17.98 1.92 2.48 7.50

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 290.23 1,153.69 1,780.20 -3,095.41 1,180.40 597.48 244.82 1,273.51 365.61 1,326.63 PBT -92.37 -795.46 -713.34 -734.95 -238.87 1,106.25 -54.08 -114.02 -171.65 -220.54 Adjustment 589.63 1,078.51 1,364.61 891.61 1,112.41 248.09 1,624.58 1,536.09 1,405.06 1,136.65 Changes in Working Capital -183.67 1,106.02 1,110.98 -3,354.16 327.11 -711.74 -1,200.64 -43.12 -886.65 490.62 Cash after chg. in Working capital 313.59 1,389.06 1,762.25 -3,197.50 1,200.66 642.60 369.86 1,378.94 346.76 1,406.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.36 -235.38 17.95 102.09 -20.25 -45.12 -125.04 -105.43 18.84 -80.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 41.72 71.75 31.83 5,251.73 118.17 1,310.90 -3.69 -94.20 -219.86 -1,375.69 Net Fixed Assets 96.46 327.03 88.44 97.02 68.68 24.02 -70.44 -54.70 -2.34 177.68 Net Investments -23.06 -14.37 -17.01 7.41 -8.74 51.36 -31.91 -8.05 -6.49 -31.66 Others -31.68 -240.91 -39.60 5,147.30 58.23 1,235.52 98.66 -31.45 -211.03 -1,521.71 Cash from Financing Activity -330.11 -1,282.81 -1,870.15 -2,107.03 -1,284.45 -1,946.83 -225.98 -1,126.02 -186.40 -20.85 Net Cash Inflow / Outflow 1.84 -57.37 -58.13 49.30 14.12 -38.45 15.14 53.29 -40.66 -69.91 Opening Cash & Equivalents 41.26 98.63 156.76 107.47 93.34 131.79 116.65 63.35 104.01 173.92 Closing Cash & Equivalent 43.10 41.26 98.63 156.76 107.47 93.34 131.79 116.65 63.35 104.01

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 49.41 58.36 63.08 83.26 125.04 122.63 118.53 108.81 96.81 86.80 ROA -5.71% -8.83% -9.94% -17.10% 0.87% 1.84% 4.26% 5.30% 4.91% 3.71% ROE -16.61% -25.40% -27.60% -40.09% 1.93% 4.12% 9.58% 12.51% 11.93% 9.30% ROCE 2.18% -4.25% -7.46% -17.29% 5.61% 8.73% 12.43% 11.99% 11.16% 12.22% Fixed Asset Turnover 1.47 2.85 1.58 1.87 2.20 2.87 4.65 5.02 4.95 4.18 Receivable days 581.15 166.62 234.72 150.94 75.05 146.52 161.83 169.60 146.45 109.18 Inventory Days 8.58 7.08 28.85 36.70 32.19 26.46 17.66 14.98 14.51 20.28 Payable days 0.00 5561.47 1408.13 890.66 565.58 90.16 60.43 59.98 49.26 53.68 Cash Conversion Cycle 589.72 -5387.78 -1144.57 -703.01 -458.34 82.82 119.06 124.60 111.70 75.77 Total Debt/Equity 1.42 1.05 1.06 0.80 0.61 0.59 0.78 0.80 1.07 0.82 Interest Cover 0.29 -0.53 -1.09 -2.78 1.01 1.57 2.48 2.13 2.24 2.09

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -14.06 -7.31 9.92 46.43 84.24 93.01 48.67 51.95 52.83 58.61 ROA -2.44% -9.39% -6.80% -6.20% -1.90% 7.74% -0.35% -0.79% -1.29% -1.79% ROE 0.00% -3474.83% -144.67% -64.98% -15.62% 91.02% -6.27% -12.69% -17.96% -17.35% ROCE 9.19% -5.04% -0.85% 3.11% 9.08% 25.79% 12.29% 11.28% 9.81% 9.48% Fixed Asset Turnover 1.68 2.31 1.71 0.61 0.43 0.42 0.47 0.46 0.45 0.46 Receivable days 72.34 62.78 72.80 46.62 23.18 63.80 86.75 109.46 97.37 66.99 Inventory Days 1.74 3.73 14.43 23.59 23.30 17.08 11.96 10.55 10.73 15.91 Payable days 0.00 8173.87 2009.19 1356.80 861.57 96.18 61.33 62.80 51.29 51.08 Cash Conversion Cycle 74.08 -8107.36 -1921.95 -1286.60 -815.10 -15.29 37.38 57.21 56.81 31.82 Total Debt/Equity -17.31 -32.95 30.25 7.73 4.91 4.22 13.34 11.28 11.12 8.93 Interest Cover 0.80 -0.42 -0.08 0.25 0.76 1.85 1.06 0.94 0.86 0.82

Top Investors:

catalyst trusteeship limited

mc jain infoservices private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Sadbhav Engineering - Quarterly Results
14th Aug 2025, 21:00 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback