Nifty
:
25868.60
Sensex
:
84426.34
25.45 (0.10%)
62.97 (0.07%)
Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Sadhana Nitro Chem Ltd.

Chemicals

Rating :
33/99

BSE: 506642 | NSE: SADHNANIQ

NSE BSE
9.56
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.3
  •  9.79
  •  9.02
  •  9.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1214078
  •  11558292.28
  •  58.31
  •  5.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 309.32
  • 64.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 535.56
  • 1.06%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.73%
  • 7.79%
  • 33.62%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.54
  • 9.95
  • 4.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.18
  • 12.62
  • 14.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.85
  • 33.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.61
  • 206.92
  • 396.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -60.46
  • 8.57
  • 7.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.11
  • 72.13
  • 65.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
28.10
36.10
-22.16%
49.47
64.55
-23.36%
37.10
44.08
-15.83%
42.88
42.01
2.07%
Expenses
26.16
26.48
-1.21%
36.24
55.26
-34.42%
25.87
32.68
-20.84%
34.60
29.48
17.37%
EBITDA
1.94
9.62
-79.83%
13.23
9.29
42.41%
11.23
11.40
-1.49%
8.28
12.53
-33.92%
EBIDTM
6.90%
26.65%
26.74%
14.39%
30.27%
25.86%
19.31%
29.83%
Other Income
4.48
0.29
1,444.83%
-0.12
2.47
-
0.49
0.77
-36.36%
1.17
-0.01
-
Interest
4.01
4.15
-3.37%
4.29
4.12
4.13%
4.64
4.36
6.42%
4.42
4.49
-1.56%
Depreciation
4.65
3.98
16.83%
3.85
3.47
10.95%
3.36
3.83
-12.27%
3.99
3.82
4.45%
PBT
-2.24
1.78
-
4.97
4.17
19.18%
3.72
3.98
-6.53%
1.04
4.21
-75.30%
Tax
-0.12
1.16
-
0.87
3.65
-76.16%
1.14
3.05
-62.62%
0.78
1.64
-52.44%
PAT
-2.12
0.62
-
4.10
0.52
688.46%
2.58
0.93
177.42%
0.26
2.57
-89.88%
PATM
-7.54%
1.72%
8.29%
0.81%
6.95%
2.11%
0.61%
6.12%
EPS
-0.06
0.02
-
0.12
0.02
500.00%
0.08
0.03
166.67%
0.01
0.08
-87.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
157.55
165.55
190.05
143.33
131.72
103.05
106.06
267.03
113.97
55.16
35.81
Net Sales Growth
-15.63%
-12.89%
32.60%
8.81%
27.82%
-2.84%
-60.28%
134.30%
106.62%
54.04%
 
Cost Of Goods Sold
69.31
62.40
84.21
70.05
73.89
40.11
31.22
68.61
43.09
26.37
18.85
Gross Profit
88.24
103.16
105.83
73.28
57.83
62.95
74.84
198.42
70.88
28.79
16.96
GP Margin
56.01%
62.31%
55.69%
51.13%
43.90%
61.09%
70.56%
74.31%
62.19%
52.19%
47.36%
Total Expenditure
122.87
123.22
148.98
122.11
117.10
79.68
76.59
146.53
77.69
46.80
33.88
Power & Fuel Cost
-
13.36
16.38
10.75
12.27
6.48
6.29
15.85
10.09
6.88
0.00
% Of Sales
-
8.07%
8.62%
7.50%
9.32%
6.29%
5.93%
5.94%
8.85%
12.47%
0%
Employee Cost
-
23.02
22.42
17.20
16.14
15.52
15.50
30.28
9.75
7.76
5.02
% Of Sales
-
13.91%
11.80%
12.00%
12.25%
15.06%
14.61%
11.34%
8.55%
14.07%
14.02%
Manufacturing Exp.
-
4.88
9.25
6.03
3.41
5.92
9.11
13.11
4.89
1.59
0.00
% Of Sales
-
2.95%
4.87%
4.21%
2.59%
5.74%
8.59%
4.91%
4.29%
2.88%
0%
General & Admin Exp.
-
9.49
8.26
6.20
3.75
4.38
6.46
7.83
3.08
1.96
10.01
% Of Sales
-
5.73%
4.35%
4.33%
2.85%
4.25%
6.09%
2.93%
2.70%
3.55%
27.95%
Selling & Distn. Exp.
-
3.48
5.18
6.13
5.98
5.12
5.18
8.12
4.27
1.24
0.00
% Of Sales
-
2.10%
2.73%
4.28%
4.54%
4.97%
4.88%
3.04%
3.75%
2.25%
0%
Miscellaneous Exp.
-
6.59
3.28
5.75
1.66
2.16
2.81
2.73
2.53
0.99
0.00
% Of Sales
-
3.98%
1.73%
4.01%
1.26%
2.10%
2.65%
1.02%
2.22%
1.79%
0%
EBITDA
34.68
42.33
41.07
21.22
14.62
23.37
29.47
120.50
36.28
8.36
1.93
EBITDA Margin
22.01%
25.57%
21.61%
14.80%
11.10%
22.68%
27.79%
45.13%
31.83%
15.16%
5.39%
Other Income
6.02
1.87
3.96
1.79
4.96
4.91
1.96
1.25
0.29
0.49
0.22
Interest
17.36
17.50
17.29
9.76
4.57
3.43
3.29
11.99
6.65
6.42
5.09
Depreciation
15.85
15.18
14.91
7.61
6.10
6.20
5.81
2.89
1.92
1.92
2.00
PBT
7.49
11.51
12.83
5.65
8.91
18.66
22.34
106.87
28.00
0.51
-4.94
Tax
2.67
3.96
8.75
2.47
2.69
2.74
7.69
31.03
-3.09
0.00
0.00
Tax Rate
35.65%
34.40%
68.20%
43.72%
30.19%
14.68%
34.42%
29.04%
-11.04%
0.00%
0.00%
PAT
4.82
7.56
4.08
3.18
6.22
15.93
14.65
75.83
31.09
0.51
-4.94
PAT before Minority Interest
4.82
7.56
4.08
3.18
6.22
15.93
14.65
75.83
31.09
0.51
-4.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.06%
4.57%
2.15%
2.22%
4.72%
15.46%
13.81%
28.40%
27.28%
0.92%
-13.80%
PAT Growth
3.88%
85.29%
28.30%
-48.87%
-60.95%
8.74%
-80.68%
143.90%
5,996.08%
-
 
EPS
0.15
0.23
0.12
0.10
0.19
0.48
0.44
2.30
0.94
0.02
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
280.63
226.59
226.08
160.17
129.81
116.37
105.20
45.85
10.39
7.22
Share Capital
32.94
24.71
20.21
19.56
13.97
9.32
9.32
9.32
9.20
18.80
Total Reserves
247.69
201.89
205.87
115.61
115.84
107.06
94.92
36.54
1.19
-11.58
Non-Current Liabilities
158.04
147.46
72.28
47.70
36.30
13.78
7.44
5.85
20.24
1.74
Secured Loans
29.36
40.86
59.77
34.60
28.01
2.04
2.83
2.24
0.00
0.00
Unsecured Loans
110.46
88.08
0.00
0.00
0.00
0.00
0.21
4.30
18.23
0.02
Long Term Provisions
4.89
5.67
4.74
2.65
2.44
4.41
2.81
2.56
2.01
1.71
Current Liabilities
198.43
157.83
127.74
178.34
138.11
85.51
64.22
84.32
52.23
59.30
Trade Payables
48.46
33.25
33.48
44.24
25.88
21.92
12.11
23.24
25.52
20.42
Other Current Liabilities
70.88
52.38
42.10
28.27
18.69
14.40
29.90
51.42
8.54
4.48
Short Term Borrowings
75.61
69.36
51.42
62.69
52.28
43.50
4.33
8.36
17.35
33.76
Short Term Provisions
3.49
2.85
0.75
43.13
41.26
5.68
17.88
1.29
0.83
0.65
Total Liabilities
637.10
531.88
426.10
386.21
304.22
215.66
176.86
136.02
82.86
68.26
Net Block
149.75
155.88
143.73
74.85
78.37
84.34
76.24
49.76
36.98
29.41
Gross Block
207.84
198.96
171.89
95.41
92.83
98.73
84.82
53.97
38.91
100.52
Accumulated Depreciation
58.09
43.08
28.17
20.56
14.46
14.38
8.58
4.21
1.92
71.11
Non Current Assets
361.46
267.27
202.38
167.36
121.72
103.85
80.75
77.26
49.01
39.40
Capital Work in Progress
100.36
53.10
28.50
68.50
22.68
15.03
1.55
11.37
8.70
8.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
102.40
58.29
30.16
24.01
20.66
4.48
2.90
16.08
3.33
1.29
Other Non Current Assets
8.95
0.00
0.00
0.00
0.00
0.00
0.05
0.05
0.00
0.00
Current Assets
275.33
264.62
223.72
218.85
182.51
111.81
96.11
58.76
33.86
28.87
Current Investments
0.00
5.87
5.77
6.63
6.39
5.51
5.20
0.00
0.00
0.00
Inventories
135.32
114.72
115.86
100.64
66.32
51.72
41.07
21.83
16.22
9.10
Sundry Debtors
122.41
126.23
65.56
40.85
48.90
29.04
15.59
15.29
10.31
12.86
Cash & Bank
8.91
7.91
8.96
8.20
11.14
0.80
9.30
7.96
0.83
1.04
Other Current Assets
8.69
1.60
1.72
1.28
49.75
24.73
24.95
13.68
6.49
5.87
Short Term Loans & Adv.
6.38
8.28
25.85
61.25
47.86
19.75
24.55
13.44
5.65
5.76
Net Current Assets
76.91
106.79
95.97
40.51
44.40
26.30
31.89
-25.56
-18.38
-30.44
Total Assets
636.79
531.89
426.10
386.21
304.23
215.66
176.86
136.02
82.87
68.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
54.12
-2.38
-37.82
-4.70
0.66
-16.74
52.74
34.99
9.06
-0.92
PBT
11.51
12.83
5.65
8.91
18.66
22.34
106.87
27.58
1.83
-4.94
Adjustment
34.15
29.50
14.90
6.14
2.36
9.41
15.74
7.13
6.81
7.11
Changes in Working Capital
5.55
-43.68
-53.31
-11.74
-19.77
-30.70
-61.05
2.61
0.42
-3.08
Cash after chg. in Working capital
51.22
-1.35
-32.76
3.31
1.24
1.06
61.55
37.32
9.06
-0.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.90
-1.03
-5.06
-8.01
-0.58
-17.79
-8.81
-2.32
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Cash From Investing Activity
-88.56
-64.86
-52.79
-38.81
-23.36
-21.76
-25.46
-6.08
-0.66
-0.13
Net Fixed Assets
-55.07
-51.67
-47.70
-48.41
-1.75
-27.39
-21.39
-6.14
61.61
-0.13
Net Investments
3.87
-0.10
0.86
-0.24
-0.88
-0.31
-5.20
0.00
0.00
0.01
Others
-37.36
-13.09
-5.95
9.84
-20.73
5.94
1.13
0.06
-62.27
-0.01
Cash from Financing Activity
24.67
41.17
71.64
45.53
30.06
29.96
-22.73
-13.20
-24.90
1.66
Net Cash Inflow / Outflow
-9.77
-26.06
-18.96
2.01
7.37
-8.54
4.55
15.71
-16.50
0.61
Opening Cash & Equivalents
-39.44
-13.37
5.59
3.58
-3.78
4.80
0.25
-15.46
1.04
0.43
Closing Cash & Equivalent
-49.20
-39.44
-13.37
5.59
3.58
-3.74
4.80
0.25
-15.46
1.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
8.25
6.77
6.76
5.28
6.18
5.95
7.46
3.28
0.75
-0.17
ROA
1.29%
0.85%
0.78%
1.80%
6.13%
7.47%
48.47%
28.41%
0.67%
-7.39%
ROE
3.09%
1.88%
1.85%
5.03%
13.42%
13.28%
101.05%
110.55%
12.68%
0.00%
ROCE
6.14%
7.65%
5.09%
5.85%
12.04%
18.57%
135.94%
64.42%
15.89%
0.38%
Fixed Asset Turnover
0.81
1.02
1.07
1.40
1.08
1.16
3.85
2.46
0.82
0.56
Receivable days
274.09
184.17
135.49
124.35
138.04
76.80
21.10
40.86
74.35
99.95
Inventory Days
275.64
221.43
275.65
231.33
209.05
159.67
42.99
60.74
81.25
91.77
Payable days
238.99
144.59
202.46
173.18
217.55
79.02
40.12
123.01
177.18
289.27
Cash Conversion Cycle
310.74
261.01
208.68
182.50
129.54
157.45
23.97
-21.42
-21.58
-97.54
Total Debt/Equity
0.87
1.01
0.61
0.84
0.69
0.40
0.08
0.34
3.43
4.70
Interest Cover
1.66
1.74
1.58
2.95
6.45
7.80
9.91
5.21
1.08
0.03

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Sadhana Nitro Chem - Quarterly Results
    12th Aug 2025, 21:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.