Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Sagardeep Alloys Ltd.

Metal - Non Ferrous

Rating :
N/A

BSE: Not Listed | NSE: SAGARDEEP

NSE BSE
32.91
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.90
  •  33.39
  •  32.02
  •  32.64
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45743
  •  15.10
  •  37.70
  •  24.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49.55
  • 44.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.10
  • N/A
  • 1.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.62%
  • 1.37%
  • 23.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.79
  • 24.17
  • 3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.35
  • 13.26
  • -4.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 27.00
  • 14.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 65.80
  • 77.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.20
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 90.67
  • 22.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
27.37
25.98
5.35%
35.14
26.80
31.12%
30.18
17.66
70.89%
29.34
21.48
36.59%
Expenses
27.08
25.48
6.28%
34.27
26.39
29.86%
29.44
17.22
70.96%
28.77
21.40
34.44%
EBITDA
0.29
0.50
-42.00%
0.87
0.41
112.20%
0.74
0.45
64.44%
0.57
0.08
612.50%
EBIDTM
1.05%
1.91%
2.47%
1.53%
2.45%
2.52%
1.93%
0.35%
Other Income
0.55
0.14
292.86%
0.13
0.25
-48.00%
0.12
0.19
-36.84%
0.15
0.14
7.14%
Interest
0.22
0.28
-21.43%
0.36
0.30
20.00%
0.38
0.22
72.73%
0.27
0.19
42.11%
Depreciation
0.16
0.15
6.67%
0.16
0.15
6.67%
0.16
0.15
6.67%
0.16
0.16
0.00%
PBT
0.45
0.20
125.00%
0.48
0.21
128.57%
0.32
0.26
23.08%
0.28
-0.13
-
Tax
0.16
0.06
166.67%
0.15
-0.03
-
0.10
0.14
-28.57%
0.02
-0.05
-
PAT
0.29
0.15
93.33%
0.33
0.23
43.48%
0.23
0.12
91.67%
0.27
-0.08
-
PATM
1.06%
0.57%
0.94%
0.87%
0.76%
0.69%
0.90%
-0.38%
EPS
0.18
0.09
100.00%
0.20
0.14
42.86%
0.14
0.07
100.00%
0.16
-0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
122.03
99.78
87.08
90.68
65.48
33.80
51.09
62.41
81.86
142.15
132.45
Net Sales Growth
32.76%
14.58%
-3.97%
38.49%
93.73%
-33.84%
-18.14%
-23.76%
-42.41%
7.32%
 
Cost Of Goods Sold
116.07
94.13
80.99
83.72
60.45
29.46
44.85
58.12
76.29
130.80
119.86
Gross Profit
5.96
5.64
6.09
6.95
5.04
4.34
6.24
4.28
5.56
11.36
12.59
GP Margin
4.89%
5.65%
6.99%
7.66%
7.70%
12.84%
12.21%
6.86%
6.79%
7.99%
9.51%
Total Expenditure
119.56
97.86
85.60
88.31
64.44
32.77
48.01
60.62
80.17
138.97
128.75
Power & Fuel Cost
-
1.75
2.06
1.75
1.19
1.20
1.30
0.99
0.82
1.29
1.66
% Of Sales
-
1.75%
2.37%
1.93%
1.82%
3.55%
2.54%
1.59%
1.00%
0.91%
1.25%
Employee Cost
-
0.90
0.46
0.61
1.17
0.94
0.60
0.42
0.24
0.25
0.17
% Of Sales
-
0.90%
0.53%
0.67%
1.79%
2.78%
1.17%
0.67%
0.29%
0.18%
0.13%
Manufacturing Exp.
-
0.33
0.46
1.10
0.27
0.51
0.70
0.41
1.96
1.85
1.88
% Of Sales
-
0.33%
0.53%
1.21%
0.41%
1.51%
1.37%
0.66%
2.39%
1.30%
1.42%
General & Admin Exp.
-
0.46
0.49
0.41
1.23
0.51
0.49
0.47
0.70
3.91
4.88
% Of Sales
-
0.46%
0.56%
0.45%
1.88%
1.51%
0.96%
0.75%
0.86%
2.75%
3.68%
Selling & Distn. Exp.
-
0.27
0.20
0.19
0.13
0.09
0.07
0.01
0.15
0.77
0.40
% Of Sales
-
0.27%
0.23%
0.21%
0.20%
0.27%
0.14%
0.02%
0.18%
0.54%
0.30%
Miscellaneous Exp.
-
0.02
0.96
0.52
0.01
0.05
0.00
0.20
0.00
0.11
0.40
% Of Sales
-
0.02%
1.10%
0.57%
0.02%
0.15%
0%
0.32%
0%
0.08%
-0.08%
EBITDA
2.47
1.92
1.48
2.37
1.04
1.03
3.08
1.79
1.69
3.18
3.70
EBITDA Margin
2.02%
1.92%
1.70%
2.61%
1.59%
3.05%
6.03%
2.87%
2.06%
2.24%
2.79%
Other Income
0.95
0.73
0.59
0.29
0.38
0.67
0.67
0.24
0.86
0.13
0.10
Interest
1.23
1.07
0.56
1.05
0.82
0.96
1.01
0.88
1.58
1.95
2.60
Depreciation
0.64
0.62
0.73
0.79
0.52
0.44
0.42
0.41
0.41
0.43
0.36
PBT
1.53
0.95
0.77
0.81
0.08
0.30
2.32
0.73
0.56
0.93
0.84
Tax
0.43
0.19
0.22
0.30
-0.06
0.07
0.63
0.26
0.22
0.49
0.11
Tax Rate
28.10%
20.00%
28.57%
37.04%
-75.00%
23.33%
27.16%
35.62%
39.29%
52.69%
13.10%
PAT
1.12
0.76
0.55
0.51
0.14
0.23
1.69
0.47
0.34
0.44
0.73
PAT before Minority Interest
1.12
0.76
0.55
0.51
0.14
0.23
1.69
0.47
0.34
0.44
0.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.92%
0.76%
0.63%
0.56%
0.21%
0.68%
3.31%
0.75%
0.42%
0.31%
0.55%
PAT Growth
166.67%
38.18%
7.84%
264.29%
-39.13%
-86.39%
259.57%
38.24%
-22.73%
-39.73%
 
EPS
0.65
0.44
0.32
0.30
0.08
0.13
0.99
0.27
0.20
0.26
0.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
27.90
26.88
26.31
25.77
25.61
25.38
23.70
23.22
17.02
16.71
Share Capital
16.42
16.42
16.42
16.42
10.74
10.74
10.74
10.74
7.74
7.74
Total Reserves
11.47
10.45
9.89
9.34
14.87
14.65
12.96
12.49
9.28
8.97
Non-Current Liabilities
1.40
1.79
3.20
2.69
0.66
1.65
1.86
2.72
0.65
2.09
Secured Loans
0.66
1.15
2.45
1.95
0.00
0.00
0.03
0.11
0.18
0.24
Unsecured Loans
0.00
0.00
0.00
0.11
0.11
1.05
1.22
2.03
0.00
1.57
Long Term Provisions
0.10
0.14
0.13
0.15
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.49
6.48
14.94
10.43
14.03
19.01
19.20
31.77
35.81
23.75
Trade Payables
0.31
0.73
3.40
4.57
1.72
5.60
9.36
22.45
17.55
8.08
Other Current Liabilities
1.25
1.11
0.39
1.11
2.21
3.50
0.09
0.14
4.98
0.83
Short Term Borrowings
10.89
4.39
10.58
4.64
9.94
9.60
9.69
9.16
13.24
14.82
Short Term Provisions
0.04
0.24
0.58
0.10
0.15
0.31
0.05
0.03
0.04
0.02
Total Liabilities
41.79
35.15
44.45
38.89
40.30
46.04
44.76
57.71
53.48
42.55
Net Block
10.80
10.32
10.81
11.55
5.65
6.07
6.06
6.45
6.82
6.23
Gross Block
14.86
13.75
15.03
14.98
8.56
8.53
8.11
8.08
8.05
7.10
Accumulated Depreciation
4.06
3.44
4.22
3.43
2.91
2.47
2.04
1.63
1.23
0.87
Non Current Assets
18.60
16.13
16.58
17.04
15.56
15.16
10.55
11.05
11.28
11.36
Capital Work in Progress
4.70
5.57
5.57
5.30
9.67
8.66
4.02
4.14
3.93
4.55
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.37
0.24
0.20
0.19
0.24
0.44
0.46
0.46
0.53
0.45
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Current Assets
23.18
19.02
27.88
21.85
24.74
30.88
34.20
46.66
42.20
31.19
Current Investments
2.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.21
5.94
7.16
8.71
8.60
6.20
5.59
3.16
3.62
2.74
Sundry Debtors
9.98
8.88
11.44
8.11
7.28
15.17
20.96
36.68
35.52
22.96
Cash & Bank
0.22
0.23
5.19
0.22
0.19
0.18
0.19
0.73
0.41
0.14
Other Current Assets
6.42
3.08
2.58
0.35
8.67
9.34
7.46
6.10
2.65
5.35
Short Term Loans & Adv.
5.08
0.88
1.52
4.46
7.66
8.16
6.76
5.23
1.35
4.78
Net Current Assets
10.70
12.54
12.94
11.42
10.71
11.88
15.00
14.89
6.39
7.44
Total Assets
41.78
35.15
44.46
38.89
40.30
46.04
44.75
57.71
53.48
42.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.45
2.35
-2.48
3.44
1.39
7.88
3.39
1.69
3.25
8.53
PBT
1.26
0.82
0.76
0.08
0.29
2.32
0.73
0.56
0.90
0.79
Adjustment
1.33
0.92
1.77
1.07
0.79
0.88
1.34
1.90
2.32
3.01
Changes in Working Capital
-0.38
0.53
-5.01
2.29
0.43
4.68
1.44
-0.65
0.20
4.89
Cash after chg. in Working capital
2.21
2.28
-2.48
3.44
1.51
7.89
3.51
1.82
3.42
8.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.23
0.07
0.00
0.00
-0.13
0.00
-0.12
-0.12
-0.18
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.23
0.09
2.17
0.60
0.18
-6.60
-2.59
-3.54
2.20
-6.15
Net Fixed Assets
-0.25
1.28
-0.32
-2.01
-1.03
-5.38
-0.20
-0.22
-0.33
-4.09
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.11
0.12
Others
-6.98
-1.19
2.49
2.61
1.21
-1.22
-2.39
-3.32
7.64
-2.18
Cash from Financing Activity
4.78
-7.40
5.27
-4.17
-1.55
-1.30
-1.34
2.16
-5.17
-2.67
Net Cash Inflow / Outflow
-0.01
-4.97
4.96
-0.13
0.02
-0.02
-0.53
0.31
0.28
-0.29
Opening Cash & Equivalents
0.06
5.03
0.06
0.19
0.18
0.19
0.73
0.41
0.14
0.43
Closing Cash & Equivalent
0.05
0.06
5.03
0.06
0.19
0.18
0.19
0.73
0.41
0.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
16.98
16.37
16.02
15.69
15.90
15.76
14.71
14.42
14.66
14.40
ROA
1.99%
1.38%
1.24%
0.36%
0.53%
3.72%
0.92%
0.62%
0.91%
1.63%
ROE
2.79%
2.07%
1.98%
0.56%
0.89%
6.88%
2.01%
1.70%
2.59%
6.83%
ROCE
5.55%
3.68%
5.20%
2.64%
3.51%
9.40%
4.65%
6.58%
9.02%
12.40%
Fixed Asset Turnover
8.23
7.15
7.13
6.57
4.80
7.24
7.75
10.43
19.43
26.26
Receivable days
29.25
36.05
33.35
36.37
99.97
109.45
167.76
156.64
72.53
62.89
Inventory Days
15.73
23.24
27.06
40.88
65.88
35.69
25.46
14.70
7.88
17.37
Payable days
2.02
9.31
17.37
19.01
45.37
56.91
94.33
91.83
34.29
52.58
Cash Conversion Cycle
42.96
49.98
43.04
58.24
120.48
88.23
98.88
79.51
46.12
27.68
Total Debt/Equity
0.43
0.23
0.50
0.26
0.39
0.42
0.47
0.49
0.79
1.00
Interest Cover
1.89
2.38
1.77
1.10
1.31
3.30
1.83
1.36
1.48
1.32

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Sagardeep Alloys - Quarterly Results
    11th Feb 2025, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.