PBT
2.04
7.42
7.26
3.06
8.82
8.56
1.60
1.01
0.13
0.73
Adjustment
2.19
1.41
2.27
1.27
-1.41
-1.36
0.12
0.86
0.74
-0.80
Changes in Working Capital
-0.63
-3.11
-1.79
1.99
-2.52
-2.88
-0.25
-0.95
-0.47
-0.28
Cash after chg. in Working capital
3.61
5.73
7.74
6.32
4.89
4.32
1.47
0.92
0.40
-0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.75
-1.92
-1.91
0.00
0.00
0.00
0.00
-0.20
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00