Shareholder's Funds
1,692.92
1,722.81
1,941.22
1,994.62
1,255.43
1,190.85
966.66
843.83
779.20
762.96
Share Capital
26.14
26.14
26.14
26.14
23.50
23.50
22.28
20.40
20.40
20.40
Total Reserves
1,666.78
1,696.67
1,915.08
1,968.48
1,231.93
1,167.35
922.02
766.85
758.80
742.56
Non-Current Liabilities
1,212.26
1,028.62
1,259.00
1,265.37
1,340.62
829.89
394.67
378.29
395.02
405.59
Secured Loans
1,109.78
946.51
1,089.07
1,151.95
1,128.53
638.03
287.24
305.82
329.72
349.67
Unsecured Loans
120.00
45.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.59
23.55
77.40
10.29
56.00
50.39
9.70
7.30
3.94
2.36
Current Liabilities
1,205.80
1,199.07
1,010.74
803.98
774.59
554.18
502.30
506.15
364.50
340.02
Trade Payables
346.00
327.51
518.25
308.80
220.99
228.99
223.00
203.84
136.80
147.77
Other Current Liabilities
558.66
555.83
277.20
246.80
330.80
168.88
129.10
153.14
107.84
93.94
Short Term Borrowings
292.75
304.91
191.50
195.47
179.74
102.17
140.63
138.86
115.26
95.61
Short Term Provisions
8.39
10.82
23.79
52.91
43.06
54.14
9.57
10.31
4.60
2.70
Total Liabilities
4,278.98
4,022.02
4,289.43
4,134.14
3,424.65
2,628.43
1,917.56
1,728.27
1,538.72
1,508.57
Net Block
3,228.60
3,108.52
3,250.28
3,168.15
2,048.08
1,301.46
1,383.95
1,244.15
1,052.55
1,000.55
Gross Block
5,253.07
4,894.57
4,860.57
4,623.67
2,743.07
1,912.98
1,893.35
1,675.99
1,419.27
1,314.45
Accumulated Depreciation
2,024.47
1,786.05
1,610.29
1,455.52
694.99
611.52
509.40
431.84
366.72
313.90
Non Current Assets
3,519.05
3,325.65
3,419.17
3,347.86
2,682.28
1,996.77
1,600.34
1,389.52
1,247.08
1,100.77
Capital Work in Progress
115.77
123.24
14.70
99.18
100.50
517.48
107.99
110.05
125.38
55.34
Non Current Investment
0.00
0.00
0.00
0.00
314.68
0.00
0.00
0.00
0.00
0.28
Long Term Loans & Adv.
153.16
77.24
140.42
67.69
131.43
175.74
106.71
33.61
68.98
44.43
Other Non Current Assets
21.52
16.65
13.77
12.84
87.59
2.09
1.69
1.71
0.17
0.17
Current Assets
759.93
696.37
868.89
786.28
742.37
631.66
317.22
338.75
291.64
407.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
312.71
273.60
307.54
270.94
208.57
124.28
115.80
145.01
94.91
110.35
Sundry Debtors
225.94
204.17
207.72
133.21
120.31
100.71
136.78
115.61
92.58
80.83
Cash & Bank
18.69
164.25
262.12
210.48
162.69
254.19
12.75
29.50
58.10
170.47
Other Current Assets
202.59
24.18
29.64
33.12
250.80
152.48
51.89
48.63
46.05
46.15
Short Term Loans & Adv.
150.85
30.17
61.87
138.53
165.65
106.57
15.24
29.22
31.33
27.95
Net Current Assets
-445.87
-502.70
-141.85
-17.70
-32.22
77.48
-185.08
-167.40
-72.86
67.78
Total Assets
4,278.98
4,022.02
4,288.06
4,134.14
3,424.65
2,628.43
1,917.56
1,728.27
1,538.72
1,508.57
|