PBT
0.56
4.39
0.99
0.71
0.45
0.26
Adjustment
4.95
5.57
7.26
5.74
3.15
2.70
Changes in Working Capital
-2.24
-7.35
-4.69
-8.80
-3.77
-2.54
Cash after chg. in Working capital
3.28
2.61
3.57
-2.35
-0.17
0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00