Nifty

:

25405.30

Sensex

:

83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Login

Nifty
Sensex

:
:

25405.30
83239.47

-48.10 (-0.19%)
-170.22 (-0.20%)

Sahara Housingfina Corporation Ltd.

Finance - Housing

Rating :

N/A

BSE: 511533 | NSE: Not Listed

Watchlist

NSE BSE

41.24

03-Jul-2025

Open
High
Low
Previous Close

41.3
41.31
39.01
40.31

Volume
Traded Value (lacs)
52 Week High
52 Week Low

788
32145
41.31
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.87
44.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.57
N/A
0.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.81
-3.85
-5.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.88
-5.54
-3.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.38
-7.61
-7.69

P:E (Median)

8 Years
5 Years
3 Years

17.03
18.64
23.78

P:BV (Average)

8 Years
5 Years
3 Years

0.63
0.65
0.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.31
8.40
7.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.14 2.70 -20.74% 2.08 2.47 -15.79% 2.11 2.72 -22.43% 2.28 2.72 -16.18%
Expenses 1.22 1.17 4.27% 1.29 1.10 17.27% 1.18 1.21 -2.48% 1.09 1.18 -7.63%
EBITDA 0.93 1.53 -39.22% 0.79 1.37 -42.34% 0.93 1.51 -38.41% 1.19 1.54 -22.73%
EBIDTM 43.24% 56.80% 38.10% 55.30% 44.00% 55.53% 52.23% 56.56%
Other Income 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.57 0.88 -35.23% 0.59 0.90 -34.44% 0.66 0.95 -30.53% 0.86 0.94 -8.51%
Depreciation 0.10 0.10 0.00% 0.10 0.12 -16.67% 0.09 0.12 -25.00% 0.09 0.12 -25.00%
PBT 0.27 0.57 -52.63% 0.11 0.35 -68.57% 0.18 0.45 -60.00% 0.24 0.48 -50.00%
Tax 0.07 0.12 -41.67% 0.00 0.13 -100.00% 0.08 0.09 -11.11% 0.01 0.11 -90.91%
PAT 0.20 0.45 -55.56% 0.11 0.22 -50.00% 0.10 0.36 -72.22% 0.23 0.37 -37.84%
PATM 9.38% 16.49% 5.29% 9.03% 4.88% 13.23% 10.25% 13.73%
EPS 0.29 0.64 -54.69% 0.16 0.32 -50.00% 0.15 0.51 -70.59% 0.33 0.53 -37.74%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 8.61 10.61 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 17.37 Net Sales Growth -18.85% -5.18% -9.76% -2.36% -1.63% 4.11% -1.35% 2.03% -3.60% -26.42% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 8.61 10.61 11.19 12.40 12.70 12.91 12.40 12.57 12.32 12.78 17.37 GP Margin 100.05% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.78 4.67 4.53 5.12 5.17 5.01 5.18 5.45 5.33 4.67 5.26 Power & Fuel Cost - 0.05 0.05 0.04 0.03 0.06 0.05 0.12 0.04 0.04 0.06 % Of Sales - 0.47% 0.45% 0.32% 0.24% 0.46% 0.40% 0.95% 0.32% 0.31% 0.35% Employee Cost - 3.01 2.99 2.99 3.04 3.20 3.18 3.13 3.25 2.88 2.93 % Of Sales - 28.37% 26.72% 24.11% 23.94% 24.79% 25.65% 24.90% 26.38% 22.54% 16.87% Manufacturing Exp. - 0.51 0.50 0.49 0.39 0.40 0.84 0.98 0.92 0.87 0.89 % Of Sales - 4.81% 4.47% 3.95% 3.07% 3.10% 6.77% 7.80% 7.47% 6.81% 5.12% General & Admin Exp. - 1.16 1.05 0.90 0.90 0.84 0.83 0.87 0.85 0.78 0.73 % Of Sales - 10.93% 9.38% 7.26% 7.09% 6.51% 6.69% 6.92% 6.90% 6.10% 4.20% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.74 0.84 0.58 0.32 0.47 0.31 0.14 0.00 % Of Sales - 0% 0% 5.97% 6.61% 4.49% 2.58% 3.74% 2.52% 1.10% 4.03% EBITDA 3.84 5.94 6.66 7.28 7.53 7.90 7.22 7.12 6.99 8.11 12.11 EBITDA Margin 44.60% 55.98% 59.52% 58.71% 59.29% 61.19% 58.23% 56.64% 56.74% 63.46% 69.72% Other Income 0.01 0.02 0.44 0.27 0.71 1.65 0.91 1.07 1.27 1.62 0.96 Interest 2.68 3.67 4.52 4.88 5.15 6.21 5.05 5.06 5.27 6.79 9.74 Depreciation 0.38 0.44 0.49 0.49 0.52 0.55 0.11 0.06 0.05 0.06 0.08 PBT 0.80 1.85 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 3.26 Tax 0.16 0.45 0.67 0.40 0.48 0.71 0.85 0.50 0.98 1.00 1.07 Tax Rate 20.00% 24.32% 32.06% 18.35% 18.60% 25.45% 28.52% 16.29% 33.22% 34.72% 32.82% PAT 0.64 1.40 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 2.19 PAT before Minority Interest 0.64 1.40 1.42 1.78 2.09 2.08 2.13 2.57 1.98 1.88 2.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.43% 13.20% 12.69% 14.35% 16.46% 16.11% 17.18% 20.45% 16.07% 14.71% 12.61% PAT Growth -54.29% -1.41% -20.22% -14.83% 0.48% -2.35% -17.12% 29.80% 5.32% -14.16% EPS 0.91 2.00 2.03 2.54 2.99 2.97 3.04 3.67 2.83 2.69 3.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 51.72 50.28 48.84 47.01 44.89 40.21 38.08 35.51 33.53 31.65 Share Capital 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 Total Reserves 44.72 43.28 41.84 40.01 37.89 33.21 31.08 28.51 26.53 24.65 Non-Current Liabilities 44.12 47.74 58.21 61.32 72.38 73.79 98.85 106.10 109.05 126.80 Secured Loans 30.00 30.00 30.00 30.00 31.89 35.00 35.00 35.00 5.00 5.00 Unsecured Loans 15.42 19.07 29.71 32.63 41.65 36.65 61.65 68.65 101.74 119.70 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.17 0.41 0.34 0.28 0.22 Current Liabilities 1.08 1.46 2.09 2.40 5.11 26.43 0.77 1.70 1.66 4.06 Trade Payables 0.09 0.11 0.03 0.07 0.11 0.12 0.14 0.18 0.16 0.21 Other Current Liabilities 0.86 1.22 1.92 2.19 4.85 26.27 0.45 1.41 1.40 3.75 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.13 0.13 0.14 0.15 0.16 0.04 0.18 0.10 0.10 0.10 Total Liabilities 96.92 99.48 109.14 110.73 122.38 140.43 137.70 143.31 144.24 162.51 Net Block 1.04 1.40 1.65 1.96 2.18 1.04 1.02 0.50 0.54 0.60 Gross Block 4.62 4.53 4.30 4.27 4.28 2.40 2.34 1.85 1.96 1.96 Accumulated Depreciation 3.58 3.13 2.65 2.31 2.09 1.36 1.32 1.35 1.43 1.37 Non Current Assets 72.65 75.82 87.97 89.96 100.74 110.70 118.28 115.19 115.71 129.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.02 0.02 0.01 0.02 0.02 0.03 0.03 0.09 Long Term Loans & Adv. 0.40 0.32 0.51 0.32 0.29 0.42 0.43 0.54 0.37 0.31 Other Non Current Assets 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.27 23.67 21.17 20.78 21.64 29.73 19.42 28.11 28.53 32.59 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.09 0.16 0.11 0.10 0.17 0.20 Cash & Bank 23.59 23.05 20.63 20.33 20.89 22.03 12.47 20.85 21.24 24.92 Other Current Assets 0.68 0.13 0.11 0.08 0.66 7.54 6.84 7.16 7.12 7.48 Short Term Loans & Adv. 0.56 0.48 0.44 0.38 0.66 6.29 5.98 6.90 6.76 7.16 Net Current Assets 23.19 22.21 19.08 18.38 16.52 3.30 18.65 26.42 26.87 28.53 Total Assets 96.92 99.49 109.14 110.74 122.38 140.43 137.70 143.30 144.24 162.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.83 10.42 3.10 6.86 29.97 9.00 -2.17 1.47 12.66 29.44 PBT 1.85 2.09 2.18 2.58 2.79 2.98 3.07 2.95 2.88 3.26 Adjustment 0.50 0.17 1.07 5.79 5.70 -0.48 -0.54 -0.92 -1.42 -0.18 Changes in Working Capital -1.35 -3.82 -0.97 6.71 23.07 0.35 -0.76 0.03 -2.39 2.14 Cash after chg. in Working capital 1.00 -1.57 2.28 15.08 31.55 2.84 1.78 2.06 -0.92 5.22 Interest Paid 0.00 0.00 0.00 -7.54 -0.95 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.14 -0.79 -0.68 -0.63 -0.69 -0.72 -0.87 -0.90 -1.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 2.90 12.13 1.61 0.00 0.00 6.85 -3.22 0.27 14.48 25.33 Cash From Investing Activity -0.09 -0.28 -0.14 -0.01 0.00 -15.64 12.85 -0.64 3.15 0.77 Net Fixed Assets -0.09 -0.23 -0.03 0.01 -1.88 -0.06 -0.49 0.11 0.00 0.00 Net Investments 0.00 -0.01 0.00 -0.01 0.01 0.00 0.01 0.00 0.06 0.00 Others 0.00 -0.04 -0.11 -0.01 1.87 -15.58 13.33 -0.75 3.09 0.77 Cash from Financing Activity -4.15 -11.11 -4.10 -10.48 -24.47 0.00 -7.00 -3.09 -17.96 -16.36 Net Cash Inflow / Outflow -0.40 -0.98 -1.14 -3.63 5.49 -6.64 3.68 -2.26 -2.15 13.85 Opening Cash & Equivalents 2.92 3.90 5.04 8.67 3.18 9.82 6.14 8.41 10.56 11.07 Closing Cash & Equivalent 2.52 2.92 3.90 5.04 8.67 3.18 9.82 6.14 8.41 24.92

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 73.89 71.83 69.77 67.16 64.13 57.44 54.41 50.73 47.91 45.21 ROA 1.43% 1.36% 1.62% 1.80% 1.58% 1.53% 1.83% 1.37% 1.23% 1.30% ROE 2.75% 2.86% 3.72% 4.55% 4.88% 5.43% 7.00% 5.72% 5.78% 6.88% ROCE 5.62% 6.36% 6.47% 6.78% 7.05% 5.91% 5.94% 5.88% 6.52% 7.89% Fixed Asset Turnover 2.32 2.53 2.90 2.97 3.87 5.23 5.99 6.46 6.51 8.86 Receivable days 0.00 0.00 0.00 0.00 3.58 4.06 3.07 3.92 5.30 5.15 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 11.29 13.59 14.70 17.38 25.83 Cash Conversion Cycle 0.00 0.00 0.00 0.00 3.58 -7.23 -10.52 -10.78 -12.08 -20.69 Total Debt/Equity 0.88 0.98 1.22 1.33 1.64 2.40 2.54 2.92 3.18 3.94 Interest Cover 1.50 1.46 1.45 1.50 1.45 1.59 1.61 1.56 1.42 1.33

Top Investors:

vishnushankar b mishra

gandevi commerce (p) ltd

pepsicon distributors private limited

sunita kantilal vardhan

madhu bala mittal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback