Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

Sameera Agro & Infra Ltd.

Agriculture

Rating :

58/99

BSE: Not Listed | NSE: SAIFL

Watchlist

NSE BSE

17.05

10-Oct-2025

Open
High
Low
Previous Close

17.15
17.5
17.05
17.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

88000
1504600
32.75
9.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

101.53
7.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

103.90
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
20.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
31.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
57.57

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 51.82 45.33 14.32% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 46.26 40.43 14.42% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.55 4.90 13.27% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.72% 10.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.54 4.89 13.29% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.61 1.27 26.77% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.93 3.62 8.56% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 7.58% 7.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 3.30 3.04 8.55% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 51.82 45.33 14.32% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 46.25 40.43 14.40% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 5.56 4.90 13.47% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.74% 10.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.51 0.66 -22.73% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 5.05 4.24 19.10% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.47 1.27 15.75% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 3.58 2.97 20.54% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 6.92% 6.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.60 0.50 20.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 182.14 138.82 105.34 Net Sales Growth - 31.21% 31.78% Cost Of Goods Sold - 164.31 123.22 99.79 Gross Profit - 17.83 15.61 5.55 GP Margin - 9.79% 11.24% 5.27% Total Expenditure - 167.51 125.12 101.55 Power & Fuel Cost - 0.05 0.03 0.02 % Of Sales - 0.03% 0.02% 0.02% Employee Cost - 0.24 0.20 0.15 % Of Sales - 0.13% 0.14% 0.14% Manufacturing Exp. - 0.65 0.26 0.69 % Of Sales - 0.36% 0.19% 0.66% General & Admin Exp. - 1.43 1.36 0.87 % Of Sales - 0.79% 0.98% 0.83% Selling & Distn. Exp. - 0.81 0.04 0.03 % Of Sales - 0.44% 0.03% 0.03% Miscellaneous Exp. - 0.02 0.01 0.01 % Of Sales - 0.01% 0.01% 0.01% EBITDA - 14.63 13.70 3.79 EBITDA Margin - 8.03% 9.87% 3.60% Other Income - 0.00 0.00 0.00 Interest - 0.01 0.00 0.01 Depreciation - 0.04 0.04 0.04 PBT - 14.58 13.65 3.73 Tax - 3.86 3.61 0.99 Tax Rate - 26.47% 26.45% 26.54% PAT - 10.72 10.04 2.74 PAT before Minority Interest - 10.72 10.04 2.74 Minority Interest - 0.00 0.00 0.00 PAT Margin - 5.89% 7.23% 2.60% PAT Growth - 6.77% 266.42% EPS - 9.01 8.44 2.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 92.14 18.77 8.74 Share Capital 11.91 8.43 4.21 Total Reserves 80.23 10.34 4.52 Non-Current Liabilities 3.21 3.21 3.22 Secured Loans 2.48 2.48 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 16.15 36.08 28.26 Trade Payables 8.16 28.65 24.09 Other Current Liabilities 2.40 2.48 2.25 Short Term Borrowings 0.03 0.03 0.02 Short Term Provisions 5.57 4.92 1.90 Total Liabilities 111.50 58.06 40.22 Net Block 0.19 0.23 0.28 Gross Block 0.49 0.49 0.28 Accumulated Depreciation 0.30 0.26 0.00 Non Current Assets 33.68 0.70 0.74 Capital Work in Progress 11.12 0.00 0.00 Non Current Investment 22.34 0.44 0.44 Long Term Loans & Adv. 0.02 0.02 0.02 Other Non Current Assets 0.00 0.00 0.00 Current Assets 77.81 57.38 39.47 Current Investments 0.00 0.00 0.00 Inventories 9.88 4.58 4.46 Sundry Debtors 65.55 46.53 28.94 Cash & Bank 0.14 0.02 0.01 Other Current Assets 2.24 0.02 0.01 Short Term Loans & Adv. 2.22 6.22 6.06 Net Current Assets 61.66 21.29 11.21 Total Assets 111.49 58.08 40.21

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -51.40 0.01 -0.16 PBT 14.58 13.65 3.73 Adjustment 0.04 0.04 0.04 Changes in Working Capital -62.16 -10.06 -2.94 Cash after chg. in Working capital -47.54 3.63 0.83 Interest Paid 0.00 0.00 0.00 Tax Paid -3.86 -3.62 -0.99 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -11.12 0.00 0.00 Net Fixed Assets -11.12 -0.21 Net Investments -21.90 0.00 Others 21.90 0.21 Cash from Financing Activity 62.64 0.00 0.00 Net Cash Inflow / Outflow 0.11 0.01 -0.16 Opening Cash & Equivalents 0.02 0.01 0.16 Closing Cash & Equivalent 0.14 0.02 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 15.47 22.27 10.36 ROA 12.64% 20.43% 7.17% ROE 19.33% 72.97% 37.22% ROCE 25.17% 90.92% 50.65% Fixed Asset Turnover 368.34 359.45 351.53 Receivable days 112.30 99.21 95.26 Inventory Days 14.49 11.89 12.05 Payable days 40.89 78.13 90.46 Cash Conversion Cycle 85.90 32.97 16.84 Total Debt/Equity 0.03 0.13 0.00 Interest Cover 1855.25 5604.86 325.14

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback