Shareholder's Funds 
54,211.68
45,406.22
41,510.23
39,646.15
36,946.65
37,042.26
40,151.43
43,771.05
43,284.58
41,644.32
Share Capital
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
4,130.53
Total Reserves
50,081.15
41,275.69
37,379.70
35,515.62
32,816.12
32,911.73
36,020.90
39,609.67
39,150.84
37,510.86
Non-Current Liabilities
26,554.51
27,342.01
38,430.39
33,822.16
30,913.67
20,359.71
20,791.75
23,898.47
21,816.41
21,663.68
Secured Loans
7,647.00
17,385.42
32,164.50
28,932.57
27,846.26
16,864.00
13,878.00
10,728.25
8,698.00
8,680.48
Unsecured Loans
4,095.25
2,340.61
2,395.53
1,870.09
1,930.90
2,223.48
3,617.71
4,986.95
5,434.98
5,474.42
Long Term Provisions
5,342.89
4,533.75
4,115.81
4,295.64
3,974.42
3,596.40
3,273.72
4,377.39
4,090.00
4,333.19
Current Liabilities
39,361.57
45,249.39
45,036.01
41,617.21
43,432.38
46,364.51
38,689.30
35,280.56
28,767.53
23,196.32
Trade Payables
16,921.83
8,042.65
6,322.37
7,225.24
7,526.64
5,218.41
3,983.54
3,812.14
3,198.52
3,437.07
Other Current Liabilities
17,295.78
19,124.05
19,464.95
21,445.35
21,335.07
18,391.52
16,470.59
14,357.05
12,800.06
9,066.40
Short Term Borrowings
3,952.98
15,850.24
16,640.78
10,631.22
12,244.32
19,813.04
15,574.86
14,613.27
10,722.26
8,110.16
Short Term Provisions
1,190.98
2,232.45
2,607.91
2,315.40
2,326.35
2,941.54
2,660.31
2,498.10
2,046.69
2,582.69
Total Liabilities
120,127.77
117,997.63
124,976.64
115,085.53
111,292.71
103,766.49
99,632.48
102,633.50
93,868.52
86,504.32
Net Block
73,676.43
67,617.07
69,033.16
61,373.41
58,624.60
50,299.41
45,941.96
39,011.03
28,174.97
18,383.80
Gross Block
124,818.02
115,122.01
111,087.51
100,289.47
95,541.65
84,587.85
77,778.38
71,158.92
56,512.19
45,133.88
Accumulated Depreciation
51,141.59
47,504.94
42,054.35
38,916.06
36,917.05
34,288.44
31,836.42
32,147.89
28,337.22
26,750.08
Non Current Assets
91,222.39
87,061.66
83,780.01
82,692.48
81,529.57
78,078.25
75,343.03
73,472.79
66,427.84
58,066.56
Capital Work in Progress
4,016.72
8,880.63
8,753.33
16,013.61
18,395.43
23,275.39
24,927.22
29,327.80
33,958.50
36,161.11
Non Current Investment
3,756.92
3,442.26
3,241.51
2,975.92
2,629.69
2,476.32
2,279.92
18.50
47.07
14.52
Long Term Loans & Adv.
5,063.42
2,526.85
2,276.09
2,041.83
1,692.57
1,842.84
1,771.21
4,828.85
4,133.78
3,468.29
Other Non Current Assets
4,707.84
4,593.76
475.92
287.71
187.28
184.29
422.72
286.61
113.52
38.84
Current Assets
28,891.38
30,918.96
41,196.63
32,393.05
29,763.14
25,688.24
24,289.45
29,159.46
27,439.76
28,437.62
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.03
44.32
58.01
Inventories
19,607.57
15,334.17
23,836.27
19,510.33
17,024.30
15,736.09
14,708.24
18,035.62
15,355.39
16,165.92
Sundry Debtors
4,770.85
8,168.54
8,844.73
4,497.48
3,870.99
2,934.69
3,151.42
3,250.14
5,491.45
4,550.55
Cash & Bank
786.06
796.35
445.02
287.69
345.55
378.83
345.55
2,635.92
3,142.47
4,177.21
Other Current Assets
3,726.90
5,407.54
3,905.47
4,360.65
8,522.30
6,638.63
6,084.24
5,195.75
3,406.13
3,485.93
Short Term Loans & Adv.
1,373.75
1,212.36
4,165.14
3,736.90
5,657.79
4,869.02
4,138.65
2,895.09
1,136.05
1,060.06
Net Current Assets
-10,470.19
-14,330.43
-3,839.38
-9,224.16
-13,669.24
-20,676.27
-14,399.85
-6,121.10
-1,327.77
5,241.30
Total Assets
120,113.77
117,980.62
124,976.64
115,085.53
111,292.71
103,766.49
99,632.48
102,633.50
93,868.52
86,504.32
|