Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Sainik Finance & Industries Ltd.

Finance - NBFC

Rating :

49/99

BSE: 530265 | NSE: Not Listed

Watchlist

NSE BSE

40.27

12-Dec-2025

Open
High
Low
Previous Close

40.1
41.99
38.1
40.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1211
47018
41.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.81
7.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

155.78
N/A
0.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.14
-4.32
-2.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.53
6.25
10.59

PAT CAGR (%)

10 Years
5 Years
3 Years

15.21
-
-

P:E (Median)

8 Years
5 Years
3 Years

4.61
3.80
9.82

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.94
1.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.54
16.37
14.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.09 3.86 5.96% 3.62 3.63 -0.28% 5.26 3.69 42.55% 3.93 3.70 6.22%
Expenses 0.90 0.15 500.00% 0.42 0.42 0.00% 0.30 0.36 -16.67% 0.26 1.86 -86.02%
EBITDA 3.19 3.71 -14.02% 3.20 3.22 -0.62% 4.96 3.34 48.50% 3.66 1.83 100.00%
EBIDTM 77.90% 96.19% 88.40% 88.57% 94.29% 90.36% 93.30% 49.62%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.06 0.08 -25.00%
Interest 2.57 2.41 6.64% 2.28 2.40 -5.00% 2.26 2.68 -15.67% 2.31 2.44 -5.33%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.61 1.31 -53.44% 0.92 0.82 12.20% 2.70 0.66 309.09% 1.41 -0.53 -
Tax -0.12 0.03 - -0.02 -0.01 - 0.03 0.16 -81.25% 0.00 -0.13 -
PAT 0.73 1.28 -42.97% 0.95 0.83 14.46% 2.67 0.49 444.90% 1.40 -0.40 -
PATM 17.85% 33.07% 26.11% 22.77% 50.80% 13.27% 35.74% -10.71%
EPS 0.67 1.17 -42.74% 0.87 0.76 14.47% 2.45 0.45 444.44% 1.29 -0.36 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 16.90 16.67 15.25 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.19 Net Sales Growth 13.58% 9.31% -15.37% 15.36% -24.87% -38.89% 14.93% 15.44% 156.91% 8.60% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Gross Profit 16.89 16.67 15.25 18.02 15.62 20.79 34.02 29.60 25.64 9.98 9.15 GP Margin 99.95% 100% 100% 100% 100% 100% 100% 100% 100% 100% 99.56% Total Expenditure 1.88 1.37 2.64 8.77 7.35 9.49 3.14 1.94 0.91 2.24 1.79 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.02 0.03 0.09 0.03 0.04 0.04 % Of Sales - 0% 0% 0% 0% 0.10% 0.09% 0.30% 0.12% 0.40% 0.44% Employee Cost - 1.07 0.93 0.72 0.70 0.62 0.63 0.37 0.43 0.40 0.60 % Of Sales - 6.42% 6.10% 4.00% 4.48% 2.98% 1.85% 1.25% 1.68% 4.01% 6.53% Manufacturing Exp. - 0.08 0.07 0.11 0.11 0.08 0.10 0.19 0.18 0.15 0.13 % Of Sales - 0.48% 0.46% 0.61% 0.70% 0.38% 0.29% 0.64% 0.70% 1.50% 1.41% General & Admin Exp. - 0.21 0.22 0.60 0.27 0.31 0.30 0.35 0.26 0.40 0.20 % Of Sales - 1.26% 1.44% 3.33% 1.73% 1.49% 0.88% 1.18% 1.01% 4.01% 2.18% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.11% Miscellaneous Exp. - 0.00 1.41 7.34 6.27 8.48 2.11 1.03 0.04 1.30 0.01 % Of Sales - 0% 9.25% 40.73% 40.14% 40.79% 6.20% 3.48% 0.16% 13.03% 8.92% EBITDA 15.01 15.30 12.61 9.25 8.27 11.30 30.88 27.66 24.73 7.74 7.40 EBITDA Margin 88.82% 91.78% 82.69% 51.33% 52.94% 54.35% 90.77% 93.45% 96.45% 77.56% 80.52% Other Income 0.06 0.30 0.08 8.04 0.18 4.04 0.07 0.27 0.11 0.01 0.16 Interest 9.42 9.38 10.01 14.96 17.67 16.90 24.67 21.06 18.22 5.06 4.86 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 PBT 5.64 6.23 2.68 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 Tax -0.11 0.06 0.67 2.43 -1.09 -0.61 2.21 1.81 1.67 1.39 1.19 Tax Rate -1.95% 0.96% 25.00% 103.85% 11.82% 38.85% 35.25% 26.38% 25.23% 52.85% 44.24% PAT 5.75 6.18 2.00 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 PAT before Minority Interest 5.75 6.18 2.00 -0.09 -8.13 -0.96 4.06 5.06 4.95 1.24 1.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.02% 37.07% 13.11% -0.50% -52.05% -4.62% 11.93% 17.09% 19.31% 12.42% 16.32% PAT Growth 161.36% 209.00% - - - - -19.76% 2.22% 299.19% -17.33% EPS 5.28 5.67 1.83 -0.08 -7.46 -0.88 3.72 4.64 4.54 1.14 1.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 44.19 37.42 35.41 35.56 43.24 44.18 40.19 37.05 32.10 30.00 Share Capital 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 10.88 Total Reserves 33.31 26.54 24.53 24.68 32.36 33.30 29.31 26.17 21.22 19.12 Non-Current Liabilities -0.71 -0.85 -0.88 -3.42 -2.39 -0.95 -1.15 1.56 1.84 2.77 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.60 0.51 0.51 0.36 0.29 0.28 0.16 1.34 1.47 2.14 Current Liabilities 97.85 114.45 116.15 225.42 190.56 211.86 230.26 188.51 157.23 29.67 Trade Payables 0.00 0.00 0.00 0.00 0.03 0.05 0.05 0.06 0.10 4.42 Other Current Liabilities 13.04 15.38 19.05 16.67 28.12 33.62 20.74 7.83 5.14 0.56 Short Term Borrowings 84.81 99.07 97.10 208.75 162.41 178.19 209.47 180.55 150.60 23.42 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 1.39 1.26 Total Liabilities 141.33 151.02 150.68 257.56 231.41 255.09 269.30 227.12 191.17 62.44 Net Block 0.00 0.00 0.00 0.00 0.00 0.27 0.28 0.31 0.31 0.52 Gross Block 0.00 0.00 0.00 0.00 0.00 0.29 0.29 1.38 1.37 1.65 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.02 0.01 1.07 1.06 1.13 Non Current Assets 120.26 129.88 3.37 4.07 2.10 2.49 2.38 1.81 1.89 3.38 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 3.37 4.07 2.10 2.22 2.10 1.18 1.25 2.54 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 21.07 21.15 147.31 253.48 229.31 252.60 266.92 225.31 189.29 59.05 Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.12 0.31 Cash & Bank 7.80 5.24 1.89 0.06 0.10 0.07 0.67 0.15 0.90 0.64 Other Current Assets 13.26 15.12 13.48 11.63 229.21 252.52 266.25 225.08 188.26 58.09 Short Term Loans & Adv. 1.51 0.77 131.93 241.79 214.56 222.15 241.62 212.58 183.27 58.09 Net Current Assets -76.78 -93.30 31.16 28.06 38.75 40.73 36.66 36.80 32.06 29.38 Total Assets 141.33 151.03 150.68 257.55 231.41 255.09 269.30 227.12 191.18 62.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 16.82 1.38 113.49 -46.38 11.76 30.68 -28.40 -30.44 -127.18 15.98 PBT 6.23 2.68 2.34 -9.22 -1.57 6.27 6.86 6.62 2.68 2.69 Adjustment -0.19 1.47 -7.78 6.07 4.37 2.04 0.72 -0.02 1.28 0.81 Changes in Working Capital 10.96 -3.15 118.30 -41.73 9.72 24.93 -33.03 -34.16 -129.98 13.01 Cash after chg. in Working capital 17.00 1.00 112.85 -44.88 12.52 33.23 -25.44 -27.56 -126.01 16.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 0.38 0.63 -1.51 -0.75 -2.56 -2.96 -2.89 -1.22 -1.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.67 Cash From Investing Activity 0.00 0.00 0.00 0.00 4.05 0.30 -0.30 -0.26 0.26 0.06 Net Fixed Assets 0.00 0.00 0.00 0.00 0.29 0.00 1.09 -0.01 0.28 0.10 Net Investments 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.01 0.00 3.76 0.30 -1.39 -0.25 -0.02 -0.04 Cash from Financing Activity -14.26 1.97 -111.66 46.34 -15.79 -31.28 28.92 29.96 127.17 -16.18 Net Cash Inflow / Outflow 2.56 3.35 1.83 -0.04 0.03 -0.29 0.21 -0.75 0.26 -0.14 Opening Cash & Equivalents 5.24 1.89 0.06 0.10 0.07 0.36 0.15 0.90 0.64 0.78 Closing Cash & Equivalent 7.80 5.24 1.89 0.06 0.10 0.07 0.36 0.15 0.90 0.64

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 40.62 34.40 32.54 32.68 39.74 40.60 36.94 34.05 29.50 27.57 ROA 4.23% 1.33% -0.04% -3.32% -0.39% 1.55% 2.04% 2.37% 0.98% 2.17% ROE 15.13% 5.50% -0.25% -20.62% -2.19% 9.63% 13.09% 14.31% 4.00% 5.19% ROCE 11.76% 9.43% 9.18% 3.76% 7.16% 13.11% 11.95% 12.41% 6.52% 12.49% Fixed Asset Turnover 7938.52 7261.33 8583.10 7438.19 143.01 117.87 35.59 18.67 6.61 5.40 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.43 7.92 12.25 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.16 1.06 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 30.77 46.15 1390.08 996.13 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -30.77 -44.69 -1382.00 -982.83 Total Debt/Equity 1.92 2.65 2.74 5.87 3.76 4.03 5.21 4.87 4.69 0.78 Interest Cover 1.66 1.27 1.16 0.48 0.91 1.25 1.33 1.36 1.52 1.55

Top Investors:

manak vanijya private limited

harsh tribhuwan nath wahal

gangadhar satpathy

meghdoot vanijya private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback