PBT
98.34
81.62
38.82
34.53
34.52
25.20
35.70
20.91
11.99
8.69
Adjustment
3.58
6.52
-1.97
-0.14
-4.88
7.01
-6.10
-0.03
-0.66
3.35
Changes in Working Capital
-20.71
-13.80
-0.69
-9.41
-5.68
6.64
3.54
-8.35
-2.41
2.79
Cash after chg. in Working capital
81.21
74.34
36.15
24.98
23.96
38.84
33.14
12.53
8.93
14.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.67
-22.70
-10.41
-11.33
-8.75
-7.58
-7.22
-5.04
-2.92
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00