Shareholder's Funds
241.32
229.49
218.37
206.87
197.94
191.98
186.48
160.37
169.28
163.82
Share Capital
64.71
64.71
64.71
64.71
64.71
64.71
64.71
50.00
61.37
60.50
Total Reserves
176.61
164.79
153.66
142.17
133.24
127.27
121.77
110.37
107.90
103.32
Non-Current Liabilities
833.83
810.62
735.89
923.50
893.92
782.00
787.60
696.96
459.94
596.47
Secured Loans
665.45
568.19
559.73
487.92
415.60
287.11
314.53
238.07
225.62
291.69
Unsecured Loans
168.87
242.41
175.38
439.53
480.50
494.49
470.91
455.12
231.87
300.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
355.60
322.71
466.34
166.25
175.38
263.78
245.93
243.29
464.28
318.84
Trade Payables
1.33
1.29
3.50
3.49
3.03
2.95
2.70
4.37
0.00
0.00
Other Current Liabilities
18.50
20.91
21.01
14.86
15.47
28.58
29.84
29.95
252.03
164.25
Short Term Borrowings
334.37
297.94
440.37
146.54
155.66
230.59
212.18
207.93
188.70
137.91
Short Term Provisions
1.40
2.57
1.46
1.35
1.23
1.65
1.22
1.04
23.56
16.68
Total Liabilities
1,430.75
1,362.82
1,420.60
1,296.62
1,267.24
1,237.76
1,220.01
1,100.62
1,093.50
1,079.13
Net Block
77.62
65.53
67.77
70.60
72.20
72.95
79.28
83.85
62.76
64.68
Gross Block
118.51
100.13
96.76
93.81
90.07
85.96
88.32
86.88
87.63
86.26
Accumulated Depreciation
40.90
34.60
28.99
23.21
17.87
13.01
9.04
3.03
24.86
21.58
Non Current Assets
1,208.77
1,289.68
1,301.73
104.11
117.43
104.99
107.87
112.31
99.89
100.96
Capital Work in Progress
0.00
2.61
0.68
0.00
0.00
0.86
0.15
0.00
0.75
0.05
Non Current Investment
34.37
23.06
13.90
13.45
24.88
26.68
26.60
27.83
25.66
26.05
Long Term Loans & Adv.
15.95
15.00
15.00
17.35
17.60
1.69
1.84
0.64
10.71
10.18
Other Non Current Assets
5.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
221.98
73.14
118.87
1,192.52
1,149.82
1,132.76
1,112.14
988.30
993.61
978.17
Current Investments
25.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.36
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
901.61
903.66
Sundry Debtors
0.35
0.96
1.86
2.26
1.69
1.82
2.37
1.15
1.24
1.36
Cash & Bank
177.35
51.04
100.01
30.46
25.79
17.40
15.82
40.55
52.03
35.66
Other Current Assets
18.41
2.04
1.28
4.16
1,122.34
1,113.54
1,093.94
946.61
37.38
37.48
Short Term Loans & Adv.
15.83
19.09
15.72
1,155.64
1,117.15
1,109.46
1,089.93
942.92
33.42
33.74
Net Current Assets
-133.62
-249.57
-347.48
1,026.27
974.44
868.98
866.21
745.02
529.33
659.33
Total Assets
1,430.75
1,362.82
1,420.60
1,296.63
1,267.25
1,237.75
1,220.01
1,100.61
1,093.50
1,079.13
|