Nifty
Sensex
:
:
24390.95
80029.93
-22.55 (-0.09%)
-118.95 (-0.15%)

Trading

Rating :
65/99

BSE: 532713 | NSE: SAKUMA

31.83
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  31.59
  •  32.49
  •  31.41
  •  31.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21647126
  •  6884.36
  •  39.29
  •  13.97

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 924.01
  • 23.12
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 996.95
  • 0.17%
  • 1.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.29%
  • 4.47%
  • 42.18%
  • FII
  • DII
  • Others
  • 0.62%
  • 0.00%
  • 6.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • -3.55
  • -9.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 15.15
  • 1.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 16.92
  • 13.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.61
  • 11.92
  • 16.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 0.76
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.39
  • 8.05
  • 11.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
501.07
1,005.94
-50.19%
779.07
810.93
-3.93%
361.57
329.92
9.59%
482.96
1,026.36
-52.94%
Expenses
481.04
993.03
-51.56%
768.89
800.80
-3.98%
359.42
326.74
10.00%
479.31
1,013.55
-52.71%
EBITDA
20.02
12.91
55.07%
10.17
10.13
0.39%
2.15
3.18
-32.39%
3.65
12.80
-71.48%
EBIDTM
4.00%
1.28%
1.31%
1.25%
0.60%
0.96%
0.76%
1.25%
Other Income
9.49
2.60
265.00%
0.18
1.65
-89.09%
2.76
2.43
13.58%
3.54
0.57
521.05%
Interest
1.42
2.53
-43.87%
1.34
1.98
-32.32%
0.58
0.69
-15.94%
0.63
1.59
-60.38%
Depreciation
0.23
0.35
-34.29%
0.31
0.37
-16.22%
0.32
0.37
-13.51%
0.30
0.36
-16.67%
PBT
27.86
12.62
120.76%
8.71
9.43
-7.64%
4.01
4.56
-12.06%
6.25
11.43
-45.32%
Tax
1.84
2.51
-26.69%
2.26
2.34
-3.42%
1.28
1.36
-5.88%
1.48
3.39
-56.34%
PAT
26.01
10.11
157.27%
6.46
7.09
-8.89%
2.73
3.21
-14.95%
4.77
8.04
-40.67%
PATM
5.19%
1.01%
0.83%
0.87%
0.76%
0.97%
0.99%
0.78%
EPS
1.10
0.43
155.81%
0.27
0.30
-10.00%
0.12
0.14
-14.29%
0.20
0.34
-41.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
2,124.66
3,173.15
2,853.44
1,328.41
2,546.04
4,363.09
4,545.75
3,914.63
3,132.83
1,799.72
Net Sales Growth
-
-33.04%
11.20%
114.80%
-47.82%
-41.65%
-4.02%
16.12%
24.96%
74.07%
 
Cost Of Goods Sold
-
2,006.83
2,815.96
2,519.70
1,160.90
2,408.47
4,059.27
4,279.72
3,762.17
2,931.27
1,690.69
Gross Profit
-
117.83
357.19
333.73
167.51
137.58
303.82
266.03
152.46
201.56
109.03
GP Margin
-
5.55%
11.26%
11.70%
12.61%
5.40%
6.96%
5.85%
3.89%
6.43%
6.06%
Total Expenditure
-
2,088.66
3,134.13
2,820.77
1,312.27
2,528.26
4,272.09
4,480.29
3,865.00
3,089.53
1,783.00
Power & Fuel Cost
-
0.04
0.04
0.04
0.05
0.05
0.08
0.12
0.09
0.10
0.09
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
Employee Cost
-
6.57
5.65
4.55
4.67
6.29
9.39
8.54
7.14
5.77
3.85
% Of Sales
-
0.31%
0.18%
0.16%
0.35%
0.25%
0.22%
0.19%
0.18%
0.18%
0.21%
Manufacturing Exp.
-
38.62
128.92
114.37
42.60
50.01
114.63
122.11
6.09
19.92
0.73
% Of Sales
-
1.82%
4.06%
4.01%
3.21%
1.96%
2.63%
2.69%
0.16%
0.64%
0.04%
General & Admin Exp.
-
7.97
7.70
7.20
6.36
4.28
7.86
10.85
15.44
8.85
6.62
% Of Sales
-
0.38%
0.24%
0.25%
0.48%
0.17%
0.18%
0.24%
0.39%
0.28%
0.37%
Selling & Distn. Exp.
-
26.30
167.97
172.68
91.80
53.01
76.18
56.75
65.36
112.30
79.35
% Of Sales
-
1.24%
5.29%
6.05%
6.91%
2.08%
1.75%
1.25%
1.67%
3.58%
4.41%
Miscellaneous Exp.
-
2.33
7.90
2.22
5.88
6.16
4.67
2.20
8.70
11.32
79.35
% Of Sales
-
0.11%
0.25%
0.08%
0.44%
0.24%
0.11%
0.05%
0.22%
0.36%
0.09%
EBITDA
-
36.00
39.02
32.67
16.14
17.78
91.00
65.46
49.63
43.30
16.72
EBITDA Margin
-
1.69%
1.23%
1.14%
1.21%
0.70%
2.09%
1.44%
1.27%
1.38%
0.93%
Other Income
-
15.97
7.25
6.88
5.07
10.40
7.13
10.98
11.78
6.29
10.53
Interest
-
3.98
6.78
3.71
4.75
2.42
9.10
17.33
16.21
12.00
2.55
Depreciation
-
1.16
1.45
1.90
2.41
1.32
0.60
0.47
0.60
0.71
0.84
PBT
-
46.83
38.04
33.94
14.05
24.44
88.44
58.63
44.61
36.88
23.87
Tax
-
6.86
9.60
6.50
3.02
6.16
18.61
9.62
8.29
5.09
3.74
Tax Rate
-
14.65%
25.24%
19.15%
21.49%
25.20%
21.04%
16.41%
18.58%
13.80%
15.67%
PAT
-
39.97
28.45
27.44
11.03
18.29
69.83
49.01
36.32
32.25
19.58
PAT before Minority Interest
-
39.97
28.45
27.44
11.03
18.29
69.83
49.01
36.32
31.79
20.13
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
-0.55
PAT Margin
-
1.88%
0.90%
0.96%
0.83%
0.72%
1.60%
1.08%
0.93%
1.03%
1.09%
PAT Growth
-
40.49%
3.68%
148.78%
-39.69%
-73.81%
42.48%
34.94%
12.62%
64.71%
 
EPS
-
1.27
0.91
0.88
0.35
0.58
2.23
1.56
1.16
1.03
0.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
482.77
412.60
380.31
349.15
331.12
307.42
242.07
150.49
125.72
96.91
Share Capital
23.46
23.46
23.46
23.46
21.33
21.33
21.33
16.43
16.43
16.43
Total Reserves
459.32
389.15
356.86
325.69
309.79
286.09
220.74
134.06
109.29
80.48
Non-Current Liabilities
5.98
35.52
27.79
26.45
27.97
21.01
15.63
10.91
9.68
0.57
Secured Loans
0.00
0.77
1.54
2.25
2.91
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.95
0.91
0.68
0.62
0.59
0.32
0.21
0.14
0.00
0.00
Current Liabilities
187.35
123.30
261.20
54.39
768.18
614.68
540.64
751.02
630.93
430.54
Trade Payables
16.66
42.38
69.04
28.08
642.17
522.42
447.38
548.48
412.77
292.98
Other Current Liabilities
70.76
64.84
107.90
24.15
125.90
63.43
43.27
63.70
78.11
3.22
Short Term Borrowings
98.69
14.98
83.28
2.07
0.00
25.00
45.71
130.68
135.99
128.45
Short Term Provisions
1.25
1.11
0.99
0.09
0.11
3.83
4.29
8.17
4.07
5.89
Total Liabilities
676.10
571.42
669.30
429.99
1,127.27
943.11
798.34
912.42
767.70
529.52
Net Block
1.36
3.48
4.85
4.86
7.19
2.44
2.20
2.63
3.09
3.23
Gross Block
5.49
10.07
10.17
9.82
9.75
3.73
3.27
3.23
10.56
10.35
Accumulated Depreciation
4.14
6.59
5.32
4.97
2.56
1.29
1.07
0.60
7.48
7.13
Non Current Assets
35.25
32.36
31.72
6.14
8.51
4.01
4.00
3.22
5.81
5.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.01
Long Term Loans & Adv.
33.26
28.76
26.51
0.88
1.20
1.54
1.77
0.57
2.69
2.42
Other Non Current Assets
0.63
0.10
0.33
0.38
0.10
0.00
0.00
0.00
0.00
0.00
Current Assets
640.86
539.06
637.58
423.84
1,118.75
939.10
794.34
909.20
761.89
523.86
Current Investments
0.00
3.01
0.00
10.00
55.53
0.00
0.00
0.00
0.00
0.00
Inventories
119.36
111.88
81.32
46.49
34.09
36.04
137.80
92.30
61.92
35.00
Sundry Debtors
363.46
313.73
434.17
268.54
920.14
812.63
537.06
756.07
573.20
414.76
Cash & Bank
25.75
24.60
9.62
5.52
63.54
47.89
66.02
30.94
41.70
37.50
Other Current Assets
132.28
4.54
12.11
6.98
45.47
42.54
53.46
29.89
85.06
36.60
Short Term Loans & Adv.
127.78
81.30
100.37
86.31
40.65
30.70
43.57
23.94
80.79
30.59
Net Current Assets
453.51
415.76
376.38
369.46
350.58
324.42
253.70
158.18
130.96
93.32
Total Assets
676.11
571.42
669.30
429.98
1,127.26
943.11
798.34
912.42
767.70
529.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-84.99
90.81
-57.42
-76.75
86.11
12.23
86.32
1.07
4.40
-6.20
PBT
46.83
38.04
33.94
14.05
24.44
88.44
58.63
44.61
36.88
23.87
Adjustment
-0.88
18.24
9.68
1.79
11.45
10.85
13.27
3.56
8.20
-1.38
Changes in Working Capital
-124.33
44.21
-92.68
-90.25
61.56
-68.81
22.11
-40.00
-34.07
-24.37
Cash after chg. in Working capital
-78.37
100.49
-49.06
-74.41
97.46
30.48
94.01
8.17
11.02
-1.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.62
-9.68
-8.36
-2.33
-11.34
-18.25
-7.69
-7.10
-6.62
-4.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.06
1.17
-15.17
47.31
-57.12
2.13
1.39
4.71
1.55
2.11
Net Fixed Assets
4.58
0.10
-0.35
-0.07
-6.02
-0.46
-0.04
7.32
-0.23
-0.10
Net Investments
3.03
-3.01
10.00
45.53
-55.53
-21.21
0.00
0.04
-0.03
-0.95
Others
4.45
4.08
-24.82
1.85
4.43
23.80
1.43
-2.65
1.81
3.16
Cash from Financing Activity
77.07
-76.97
75.66
7.15
-26.49
-31.95
-51.52
-16.54
-2.52
18.02
Net Cash Inflow / Outflow
4.15
15.01
3.07
-22.29
2.51
-17.59
36.19
-10.76
3.43
13.93
Opening Cash & Equivalents
21.31
6.31
3.24
25.53
23.02
40.61
4.42
41.70
37.50
23.57
Closing Cash & Equivalent
25.46
21.31
6.31
3.24
25.53
23.02
40.61
30.94
40.93
37.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
20.50
17.52
16.21
14.89
15.53
14.42
11.35
9.16
7.65
5.90
ROA
6.41%
4.59%
4.99%
1.42%
1.77%
8.02%
5.73%
4.32%
4.90%
5.01%
ROE
8.93%
7.17%
7.52%
3.24%
5.73%
25.42%
24.97%
26.30%
28.56%
22.05%
ROCE
10.06%
10.02%
9.18%
5.46%
8.05%
31.46%
26.70%
22.41%
20.07%
12.76%
Fixed Asset Turnover
276.19
313.75
286.88
135.77
380.32
1246.53
1399.34
567.83
299.53
174.74
Receivable days
57.52
42.99
44.71
163.27
123.35
56.42
51.92
61.96
57.55
57.75
Inventory Days
19.64
11.10
8.13
11.07
4.99
7.27
9.24
7.19
5.65
8.28
Payable days
5.37
7.22
7.03
105.37
88.25
42.55
40.25
45.28
41.56
37.52
Cash Conversion Cycle
71.79
46.87
45.81
68.97
40.10
21.14
20.90
23.87
21.64
28.51
Total Debt/Equity
0.20
0.04
0.22
0.01
0.01
0.08
0.19
0.87
1.08
1.33
Interest Cover
12.78
6.61
10.14
3.96
11.10
10.72
4.38
3.75
4.07
10.36

News Update:


  • Sakuma Exports - Quarterly Results
    30th May 2024, 17:36 PM

    Read More
  • Sakuma Exports secures contract worth Rs 150 crore
    23rd Apr 2024, 14:11 PM

    The contract is for the supply of sugar to the North East, West Bengal and Bihar regions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.