Nifty
Sensex
:
:
25709.85
83952.19
124.55 (0.49%)
484.53 (0.58%)

Trading

Rating :
45/99

BSE: 532713 | NSE: SAKUMA

2.38
17-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2.37
  •  2.41
  •  2.35
  •  2.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1068935
  •  2549827.68
  •  4.48
  •  2.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 371.55
  • 34.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 449.26
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.29%
  • 1.10%
  • 50.14%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 2.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.09
  • 11.50
  • -10.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.73
  • -2.93
  • -18.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.50
  • 6.04
  • -19.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 15.59
  • 15.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 0.84
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.20
  • 11.54
  • 13.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
375.77
740.75
-49.27%
731.69
501.07
46.03%
477.73
779.07
-38.68%
339.39
361.57
-6.13%
Expenses
373.52
733.07
-49.05%
726.46
481.04
51.02%
478.21
768.89
-37.81%
337.90
359.42
-5.99%
EBITDA
2.24
7.68
-70.83%
5.23
20.02
-73.88%
-0.48
10.17
-
1.49
2.15
-30.70%
EBIDTM
0.60%
1.04%
0.71%
4.00%
-0.10%
1.31%
0.44%
0.60%
Other Income
0.94
1.23
-23.58%
2.56
9.49
-73.02%
6.63
0.18
3,583.33%
2.04
2.76
-26.09%
Interest
0.80
1.30
-38.46%
1.79
1.42
26.06%
0.22
1.34
-83.58%
0.26
0.58
-55.17%
Depreciation
0.67
0.17
294.12%
0.80
0.23
247.83%
0.82
0.31
164.52%
0.39
0.32
21.88%
PBT
1.71
7.44
-77.02%
5.20
27.86
-81.34%
5.11
8.71
-41.33%
2.88
4.01
-28.18%
Tax
0.06
1.76
-96.59%
0.70
1.84
-61.96%
1.73
2.26
-23.45%
1.65
1.28
28.91%
PAT
1.65
5.69
-71.00%
4.50
26.01
-82.70%
3.38
6.46
-47.68%
1.23
2.73
-54.95%
PATM
0.44%
0.77%
0.61%
5.19%
0.71%
0.83%
0.36%
0.76%
EPS
0.01
0.04
-75.00%
0.03
0.22
-86.36%
0.02
0.05
-60.00%
0.01
0.02
-50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,924.58
2,289.55
2,124.66
3,173.15
2,853.44
1,328.41
2,546.04
4,363.09
4,545.75
3,914.63
3,132.83
Net Sales Growth
-19.22%
7.76%
-33.04%
11.20%
114.80%
-47.82%
-41.65%
-4.02%
16.12%
24.96%
 
Cost Of Goods Sold
1,818.53
2,162.73
2,006.83
2,815.96
2,519.70
1,160.90
2,408.47
4,059.27
4,279.72
3,762.17
2,931.27
Gross Profit
106.05
126.82
117.83
357.19
333.73
167.51
137.58
303.82
266.03
152.46
201.56
GP Margin
5.51%
5.54%
5.55%
11.26%
11.70%
12.61%
5.40%
6.96%
5.85%
3.89%
6.43%
Total Expenditure
1,916.09
2,275.64
2,088.66
3,134.13
2,820.77
1,312.27
2,528.26
4,272.09
4,480.29
3,865.00
3,089.53
Power & Fuel Cost
-
0.05
0.04
0.04
0.04
0.05
0.05
0.08
0.12
0.09
0.10
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Employee Cost
-
6.40
6.57
5.65
4.55
4.67
6.29
9.39
8.54
7.14
5.77
% Of Sales
-
0.28%
0.31%
0.18%
0.16%
0.35%
0.25%
0.22%
0.19%
0.18%
0.18%
Manufacturing Exp.
-
67.30
40.70
128.92
114.37
42.60
50.01
114.63
122.11
6.09
19.92
% Of Sales
-
2.94%
1.92%
4.06%
4.01%
3.21%
1.96%
2.63%
2.69%
0.16%
0.64%
General & Admin Exp.
-
7.11
5.89
7.70
7.20
6.36
4.28
7.86
10.85
15.44
8.85
% Of Sales
-
0.31%
0.28%
0.24%
0.25%
0.48%
0.17%
0.18%
0.24%
0.39%
0.28%
Selling & Distn. Exp.
-
26.02
26.30
167.97
172.68
91.80
53.01
76.18
56.75
65.36
112.30
% Of Sales
-
1.14%
1.24%
5.29%
6.05%
6.91%
2.08%
1.75%
1.25%
1.67%
3.58%
Miscellaneous Exp.
-
6.02
2.33
7.90
2.22
5.88
6.16
4.67
2.20
8.70
112.30
% Of Sales
-
0.26%
0.11%
0.25%
0.08%
0.44%
0.24%
0.11%
0.05%
0.22%
0.36%
EBITDA
8.48
13.91
36.00
39.02
32.67
16.14
17.78
91.00
65.46
49.63
43.30
EBITDA Margin
0.44%
0.61%
1.69%
1.23%
1.14%
1.21%
0.70%
2.09%
1.44%
1.27%
1.38%
Other Income
12.17
12.46
15.97
7.25
6.88
5.07
10.40
7.13
10.98
11.78
6.29
Interest
3.07
3.57
3.98
6.78
3.71
4.75
2.42
9.10
17.33
16.21
12.00
Depreciation
2.68
2.18
1.16
1.45
1.90
2.41
1.32
0.60
0.47
0.60
0.71
PBT
14.90
20.63
46.83
38.04
33.94
14.05
24.44
88.44
58.63
44.61
36.88
Tax
4.14
5.84
6.86
9.60
6.50
3.02
6.16
18.61
9.62
8.29
5.09
Tax Rate
27.79%
28.31%
14.65%
25.24%
19.15%
21.49%
25.20%
21.04%
16.41%
18.58%
13.80%
PAT
10.76
14.79
39.97
28.45
27.44
11.03
18.29
69.83
49.01
36.32
32.25
PAT before Minority Interest
10.76
14.79
39.97
28.45
27.44
11.03
18.29
69.83
49.01
36.32
31.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
PAT Margin
0.56%
0.65%
1.88%
0.90%
0.96%
0.83%
0.72%
1.60%
1.08%
0.93%
1.03%
PAT Growth
-73.69%
-63.00%
40.49%
3.68%
148.78%
-39.69%
-73.81%
42.48%
34.94%
12.62%
 
EPS
0.07
0.09
0.25
0.18
0.18
0.07
0.12
0.45
0.31
0.23
0.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
706.99
482.77
412.60
380.31
349.15
331.12
307.42
242.07
150.49
125.72
Share Capital
156.77
23.46
23.46
23.46
23.46
21.33
21.33
21.33
16.43
16.43
Total Reserves
550.22
459.32
389.15
356.86
325.69
309.79
286.09
220.74
134.06
109.29
Non-Current Liabilities
6.59
5.98
35.52
27.79
26.45
27.97
21.01
15.63
10.91
9.68
Secured Loans
0.00
0.00
0.77
1.54
2.25
2.91
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.08
0.95
0.91
0.68
0.62
0.59
0.32
0.21
0.14
0.00
Current Liabilities
199.47
187.35
123.30
261.20
54.39
768.18
614.68
540.64
751.02
630.93
Trade Payables
59.06
16.66
42.38
69.04
28.08
642.17
522.42
447.38
548.48
412.77
Other Current Liabilities
36.66
70.76
64.84
107.90
24.15
125.90
63.43
43.27
63.70
78.11
Short Term Borrowings
103.47
98.69
14.98
83.28
2.07
0.00
25.00
45.71
130.68
135.99
Short Term Provisions
0.27
1.25
1.11
0.99
0.09
0.11
3.83
4.29
8.17
4.07
Total Liabilities
913.05
676.10
571.42
669.30
429.99
1,127.27
943.11
798.34
912.42
767.70
Net Block
68.72
1.36
3.48
4.85
4.86
7.19
2.44
2.20
2.63
3.09
Gross Block
75.04
5.49
10.07
10.17
9.82
9.75
3.73
3.27
3.23
10.56
Accumulated Depreciation
6.32
4.14
6.59
5.32
4.97
2.56
1.29
1.07
0.60
7.48
Non Current Assets
69.61
35.25
32.36
31.72
6.14
8.51
4.01
4.00
3.22
5.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
0.60
33.26
28.76
26.51
0.88
1.20
1.54
1.77
0.57
2.69
Other Non Current Assets
0.28
0.63
0.10
0.33
0.38
0.10
0.00
0.00
0.00
0.00
Current Assets
843.44
640.86
539.06
637.58
423.84
1,118.75
939.10
794.34
909.20
761.89
Current Investments
0.41
0.00
3.01
0.00
10.00
55.53
0.00
0.00
0.00
0.00
Inventories
144.97
119.36
111.88
81.32
46.49
34.09
36.04
137.80
92.30
61.92
Sundry Debtors
419.98
363.46
313.73
434.17
268.54
920.14
812.63
537.06
756.07
573.20
Cash & Bank
25.76
25.75
24.60
9.62
5.52
63.54
47.89
66.02
30.94
41.70
Other Current Assets
252.32
4.50
4.54
12.11
93.29
45.47
42.54
53.46
29.89
85.06
Short Term Loans & Adv.
249.46
127.78
81.30
100.37
86.31
40.65
30.70
43.57
23.94
80.79
Net Current Assets
643.97
453.51
415.76
376.38
369.46
350.58
324.42
253.70
158.18
130.96
Total Assets
913.05
676.11
571.42
669.30
429.98
1,127.26
943.11
798.34
912.42
767.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-138.04
-84.99
90.81
-57.42
-76.75
86.11
12.23
86.32
1.07
4.40
PBT
20.63
46.83
38.04
33.94
14.05
24.44
88.44
58.63
44.61
36.88
Adjustment
9.92
-0.88
18.24
9.68
1.79
11.45
10.85
13.27
3.56
8.20
Changes in Working Capital
-162.79
-124.33
44.21
-92.68
-90.25
61.56
-68.81
22.11
-40.00
-34.07
Cash after chg. in Working capital
-132.25
-78.37
100.49
-49.06
-74.41
97.46
30.48
94.01
8.17
11.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.79
-6.62
-9.68
-8.36
-2.33
-11.34
-18.25
-7.69
-7.10
-6.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-61.46
12.06
1.17
-15.17
47.31
-57.12
2.13
1.39
4.71
1.55
Net Fixed Assets
-10.68
4.58
0.10
-0.35
-0.07
-6.02
-0.46
-0.04
7.32
-0.23
Net Investments
-89.42
3.03
-3.01
10.00
45.53
-55.53
-21.21
0.00
0.04
-0.03
Others
38.64
4.45
4.08
-24.82
1.85
4.43
23.80
1.43
-2.65
1.81
Cash from Financing Activity
199.49
77.07
-76.97
75.66
7.15
-26.49
-31.95
-51.52
-16.54
-2.52
Net Cash Inflow / Outflow
-0.01
4.15
15.01
3.07
-22.29
2.51
-17.59
36.19
-10.76
3.43
Opening Cash & Equivalents
25.46
21.31
6.31
3.24
25.53
23.02
40.61
4.42
41.70
37.50
Closing Cash & Equivalent
25.45
25.46
21.31
6.31
3.24
25.53
23.02
40.61
30.94
40.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
4.51
4.10
3.50
16.21
14.89
15.53
14.42
11.35
9.16
7.65
ROA
1.86%
6.41%
4.59%
4.99%
1.42%
1.77%
8.02%
5.73%
4.32%
4.90%
ROE
2.49%
8.93%
7.17%
7.52%
3.24%
5.73%
25.42%
24.97%
26.30%
28.56%
ROCE
3.48%
10.06%
10.02%
9.18%
5.46%
8.05%
31.46%
26.70%
22.41%
20.07%
Fixed Asset Turnover
57.91
276.19
313.75
286.88
135.77
380.32
1246.53
1399.34
567.83
299.53
Receivable days
61.32
57.52
42.99
44.71
163.27
123.35
56.42
51.92
61.96
57.55
Inventory Days
20.69
19.64
11.10
8.13
11.07
4.99
7.27
9.24
7.19
5.65
Payable days
6.39
5.37
7.22
7.03
105.37
88.25
42.55
40.25
45.28
41.56
Cash Conversion Cycle
75.62
71.79
46.87
45.81
68.97
40.10
21.14
20.90
23.87
21.64
Total Debt/Equity
0.15
0.20
0.04
0.22
0.01
0.01
0.08
0.19
0.87
1.08
Interest Cover
6.78
12.78
6.61
10.14
3.96
11.10
10.72
4.38
3.75
4.07

Top Investors:

News Update:


  • Sakuma Exports - Quarterly Results
    13th Aug 2025, 15:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.