Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

SAL Steel Ltd.

Steel/Sponge Iron/Pig Iron

Rating :

47/99

BSE: 532604 | NSE: SALSTEEL

Watchlist

NSE BSE

27.57

10-Oct-2025

Open
High
Low
Previous Close

27.4
27.65
26.83
27.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

57247
1567866.66
36.5
14.37

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

232.72
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

409.74
N/A
8.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.89
12.58
3.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
22.33

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.93
-
-

P:E (Median)

8 Years
5 Years
3 Years

1.38
9.36
39.06

P:BV (Average)

8 Years
5 Years
3 Years

3.44
3.70
4.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.00
18.61
13.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 127.68 110.71 15.33% 116.94 139.46 -16.15% 193.82 129.53 49.63% 123.52 157.00 -21.32%
Expenses 133.00 104.73 26.99% 117.09 130.16 -10.04% 181.93 127.26 42.96% 117.65 151.23 -22.20%
EBITDA -5.32 5.98 - -0.15 9.30 - 11.89 2.27 423.79% 5.87 5.77 1.73%
EBIDTM -4.17% 5.40% -0.13% 6.67% 6.13% 1.75% 4.75% 3.68%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 4.93 3.18 55.03% 5.10 3.17 60.88% 4.67 3.22 45.03% 3.22 3.20 0.62%
Depreciation 2.69 2.60 3.46% 2.84 2.46 15.45% 2.58 2.38 8.40% 2.55 2.40 6.25%
PBT -12.94 0.20 - -8.09 3.67 - 0.48 -3.33 - 0.10 0.17 -41.18%
Tax -3.26 0.04 - -2.12 0.97 - 1.16 -0.85 - 0.04 0.03 33.33%
PAT -9.68 0.16 - -5.97 2.70 - -0.68 -2.48 - 0.06 0.14 -57.14%
PATM -7.58% 0.14% -5.11% 1.94% -0.35% -1.91% 0.05% 0.09%
EPS -1.14 0.02 - -0.70 0.32 - -0.08 -0.29 - 0.01 0.02 -50.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 561.96 544.12 576.64 495.73 505.27 300.90 407.84 574.35 446.08 360.61 337.61 Net Sales Growth 4.71% -5.64% 16.32% -1.89% 67.92% -26.22% -28.99% 28.75% 23.70% 6.81% Cost Of Goods Sold 483.18 450.46 446.69 372.46 375.49 208.59 326.39 416.48 326.94 237.78 223.95 Gross Profit 78.78 93.65 129.96 123.27 129.77 92.31 81.45 157.87 119.14 122.83 113.67 GP Margin 14.02% 17.21% 22.54% 24.87% 25.68% 30.68% 19.97% 27.49% 26.71% 34.06% 33.67% Total Expenditure 549.67 520.89 555.22 487.25 508.94 301.20 426.04 565.03 439.71 351.04 314.39 Power & Fuel Cost - 35.35 67.22 54.84 67.95 49.38 59.58 80.60 52.66 48.50 38.25 % Of Sales - 6.50% 11.66% 11.06% 13.45% 16.41% 14.61% 14.03% 11.81% 13.45% 11.33% Employee Cost - 12.10 14.06 18.73 17.11 15.40 10.09 15.93 13.99 12.78 11.02 % Of Sales - 2.22% 2.44% 3.78% 3.39% 5.12% 2.47% 2.77% 3.14% 3.54% 3.26% Manufacturing Exp. - 18.34 20.63 35.08 42.09 18.71 16.49 24.56 26.34 18.62 20.87 % Of Sales - 3.37% 3.58% 7.08% 8.33% 6.22% 4.04% 4.28% 5.90% 5.16% 6.18% General & Admin Exp. - 1.02 1.90 1.65 1.74 2.20 2.99 6.00 8.03 26.72 1.78 % Of Sales - 0.19% 0.33% 0.33% 0.34% 0.73% 0.73% 1.04% 1.80% 7.41% 0.53% Selling & Distn. Exp. - 1.97 2.35 1.33 1.19 4.19 7.01 10.06 11.74 6.63 14.89 % Of Sales - 0.36% 0.41% 0.27% 0.24% 1.39% 1.72% 1.75% 2.63% 1.84% 4.41% Miscellaneous Exp. - 1.66 2.37 3.16 3.36 2.71 3.49 11.40 0.00 0.00 14.89 % Of Sales - 0.31% 0.41% 0.64% 0.66% 0.90% 0.86% 1.98% 0% 0% 1.08% EBITDA 12.29 23.23 21.42 8.48 -3.67 -0.30 -18.20 9.32 6.37 9.57 23.22 EBITDA Margin 2.19% 4.27% 3.71% 1.71% -0.73% -0.10% -4.46% 1.62% 1.43% 2.65% 6.88% Other Income 0.00 0.87 1.58 14.40 29.26 21.97 44.30 1.34 2.71 2.37 0.58 Interest 17.92 16.67 12.74 7.82 0.19 0.24 1.51 1.50 1.16 0.73 12.40 Depreciation 10.66 10.57 9.62 9.54 9.16 9.02 7.52 7.80 7.75 7.64 8.47 PBT -20.45 -3.15 0.64 5.52 16.24 12.42 17.06 1.36 0.18 3.57 2.93 Tax -4.18 -0.88 0.17 1.98 4.69 0.87 1.19 2.95 21.57 2.70 0.00 Tax Rate 20.44% 12.04% 26.56% 35.87% 28.88% 7.00% 6.98% -15.82% 33.72% 75.63% 0.00% PAT -16.27 -6.42 0.47 3.55 11.54 11.55 15.87 -21.60 42.39 0.88 -28.77 PAT before Minority Interest -16.27 -6.42 0.47 3.55 11.54 11.55 15.87 -21.60 42.39 0.88 -28.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.90% -1.18% 0.08% 0.72% 2.28% 3.84% 3.89% -3.76% 9.50% 0.24% -8.52% PAT Growth -3,228.85% - -86.76% -69.24% -0.09% -27.22% - - 4,717.05% - EPS -1.91 -0.76 0.06 0.42 1.36 1.36 1.87 -2.54 4.99 0.10 -3.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 38.72 42.03 41.53 37.84 26.17 14.55 -1.26 20.28 -38.76 -35.10 Share Capital 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 Total Reserves -49.24 -42.94 -43.44 -47.13 -58.80 -70.41 -86.22 -64.69 -123.73 -120.06 Non-Current Liabilities 143.79 145.61 145.69 22.27 145.88 169.03 181.95 190.02 168.42 5.46 Secured Loans 0.00 0.00 0.00 0.00 123.97 145.63 160.07 167.29 168.96 3.12 Unsecured Loans 125.00 125.00 125.00 0.00 0.00 0.00 0.00 0.00 0.00 1.13 Long Term Provisions 0.98 1.01 0.87 0.86 1.17 1.06 0.87 0.85 0.84 0.77 Current Liabilities 155.93 96.25 89.53 230.65 123.23 130.22 102.15 71.70 159.93 279.89 Trade Payables 20.46 39.33 28.97 47.14 63.17 66.82 48.95 26.92 28.80 23.07 Other Current Liabilities 81.88 55.72 54.42 172.20 52.34 52.98 41.94 38.41 130.40 184.84 Short Term Borrowings 52.53 0.00 0.00 0.18 0.23 0.28 2.40 0.14 0.00 71.17 Short Term Provisions 1.07 1.20 6.14 11.12 7.49 10.14 8.86 6.23 0.74 0.82 Total Liabilities 338.44 283.89 276.75 290.76 295.28 313.80 282.84 282.00 289.59 250.25 Net Block 150.57 142.54 136.34 145.88 154.96 118.04 125.56 127.76 132.80 139.80 Gross Block 399.63 381.27 365.45 365.45 365.78 319.96 319.96 315.40 312.69 312.05 Accumulated Depreciation 249.05 238.73 229.10 219.57 210.82 201.92 194.40 187.64 179.89 172.25 Non Current Assets 154.38 147.40 142.79 156.28 164.37 171.87 143.76 164.77 171.03 173.90 Capital Work in Progress 1.01 1.01 3.19 1.01 1.01 46.06 10.77 24.70 24.70 24.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.79 3.85 3.25 9.39 8.39 7.76 7.42 12.31 13.53 9.39 Other Non Current Assets 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 184.07 136.49 133.97 134.49 130.91 141.93 139.09 117.23 118.57 76.36 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 99.95 49.51 58.67 48.67 32.17 19.76 31.71 76.03 60.20 29.20 Sundry Debtors 67.81 66.25 69.92 54.91 85.89 119.66 91.18 34.70 50.29 40.38 Cash & Bank 0.51 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24 1.11 Other Current Assets 15.79 1.86 0.00 0.00 11.53 1.90 15.95 4.08 6.84 5.67 Short Term Loans & Adv. 15.71 17.94 4.47 29.27 11.53 1.90 15.95 4.03 6.76 5.67 Net Current Assets 28.14 40.24 44.43 -96.17 7.68 11.71 36.94 45.53 -41.36 -203.53 Total Assets 338.45 283.89 276.76 290.77 295.28 313.80 282.85 282.00 289.60 250.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -21.07 26.23 8.36 22.35 23.50 53.66 -4.12 6.89 -5.83 1.88 PBT -7.31 0.64 5.52 16.24 12.42 17.06 -18.65 63.96 3.57 -28.77 Adjustment 26.84 22.19 17.29 9.19 9.20 8.97 9.21 9.10 7.79 21.49 Changes in Working Capital -40.61 3.55 -12.17 1.33 4.17 27.63 5.31 -66.18 -17.19 -22.55 Cash after chg. in Working capital -21.07 26.38 10.64 26.76 25.79 53.66 -4.12 6.89 -5.83 -29.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.15 -2.29 -4.41 -2.29 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.70 Cash From Investing Activity -18.21 -13.46 -2.12 0.08 -0.83 -35.23 8.42 -2.66 -0.63 -1.29 Net Fixed Assets -18.36 -13.64 -2.18 0.33 -0.77 -35.29 9.37 -2.71 -0.64 30.34 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.15 0.18 0.06 -0.25 -0.06 0.06 -0.95 0.05 0.01 -31.63 Cash from Financing Activity 38.86 -12.74 -6.97 -22.12 -21.96 -18.07 -6.46 -3.05 6.59 -0.78 Net Cash Inflow / Outflow -0.42 0.03 -0.74 0.32 0.71 0.36 -2.16 1.18 0.12 -0.19 Opening Cash & Equivalents 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24 1.11 1.31 Closing Cash & Equivalent 0.51 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24 1.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 4.20 4.95 4.89 4.45 3.08 1.71 -0.15 2.39 -4.56 -4.13 ROA -2.06% 0.17% 1.25% 3.94% 3.79% 5.32% -7.65% 14.83% 0.32% -10.72% ROE -16.53% 1.12% 8.94% 36.07% 56.75% 238.73% -227.12% 0.00% 0.00% 0.00% ROCE 4.89% 8.02% 8.12% 9.83% 7.29% 10.81% -9.42% 39.62% 4.66% -19.70% Fixed Asset Turnover 1.41 1.56 1.36 1.38 0.88 1.27 1.81 1.42 1.27 1.20 Receivable days 44.54 42.63 45.69 50.85 124.67 94.35 40.00 34.77 41.68 25.95 Inventory Days 49.65 33.87 39.29 29.20 31.50 23.03 34.23 55.74 41.10 29.61 Payable days 24.22 27.90 37.29 53.62 113.73 49.57 26.04 22.13 28.36 27.65 Cash Conversion Cycle 69.96 48.60 47.68 26.44 42.43 67.81 48.19 68.38 54.42 27.92 Total Debt/Equity 4.97 2.97 3.01 3.28 5.58 11.03 -135.05 8.62 -4.45 -2.46 Interest Cover 0.56 1.05 1.71 87.46 53.45 12.27 -11.41 56.28 5.89 -1.32

Top Investors:

anita jaideep sampat

malti narendra sampat

bhavesh dhireshbhai shah

Annual Reports:

News Update:

SAL Steels - Quarterly Results
14th Aug 2025, 12:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback