PBT
16.24
12.42
17.06
-18.65
63.96
3.57
-28.77
-59.40
-46.38
-42.67
Adjustment
9.19
9.20
8.97
9.21
9.10
7.79
21.49
38.73
49.10
51.85
Changes in Working Capital
1.33
4.17
27.63
5.31
-66.18
-17.19
-22.55
-4.95
-19.12
14.72
Cash after chg. in Working capital
26.76
25.79
53.66
-4.12
6.89
-5.83
-29.83
-25.62
-16.40
23.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.41
-2.29
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
31.70
47.49
-0.29
-0.27