Nifty

:

23146.15

Sensex

:

74729.27

148.80 (0.65%)
413.66 (0.56%)

Login

Nifty
Sensex

:
:

23146.15
74729.27

148.80 (0.65%)
413.66 (0.56%)

SAL Steel Ltd.

Steel/Sponge Iron/Pig Iron

Rating :

56/99

BSE: 532604 | NSE: SALSTEEL

Watchlist

NSE BSE

80.80

16-Oct-2026

Open
High
Low
Previous Close

83.51
83.65
80.25
83.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

331137
27191925.42
102.4
28.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,171.89
96.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,520.62
N/A
8.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.38
-16.31
-28.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.25
-
-7.49

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

1.45
13.36
-

P:BV (Average)

8 Years
5 Years
3 Years

3.89
4.33
5.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.37
23.73
33.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 87.37 127.68 -31.57% 11.97 116.94 -89.76% 2.20 193.82 -98.86% 65.73 123.52 -46.79%
Expenses 73.82 132.99 -44.49% 4.88 117.09 -95.83% 2.23 181.93 -98.77% 52.76 117.65 -55.16%
EBITDA 13.55 -5.31 - 7.09 -0.15 - -0.03 11.89 - 12.97 5.87 120.95%
EBIDTM 15.51% -4.16% 59.23% -0.13% -1.36% 6.13% 19.73% 4.75%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 6.25 4.93 26.77% 4.57 5.10 -10.39% 5.67 4.67 21.41% 5.14 3.22 59.63%
Depreciation 2.77 2.69 2.97% 2.79 2.84 -1.76% 2.69 2.58 4.26% 2.70 2.55 5.88%
PBT 4.53 -12.93 - -0.27 -8.09 - 7.70 0.48 1,504.17% 5.13 0.10 5,030.00%
Tax 1.44 -3.26 - 0.75 -2.12 - 1.07 1.16 -7.76% 1.40 0.04 3,400.00%
PAT 3.09 -9.67 - -1.02 -5.97 - 6.63 -0.68 - 3.73 0.06 6,116.67%
PATM 3.54% -7.57% -8.52% -5.11% 301.36% -0.35% 5.67% 0.05%
EPS 0.21 -0.67 - -0.07 -0.41 - 0.46 -0.05 - 0.26 0.00 0

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 167.27 207.40 544.12 576.64 495.73 505.27 300.90 407.84 574.35 446.08 360.61 Net Sales Growth -70.23% -61.88% -5.64% 16.32% -1.89% 67.92% -26.22% -28.99% 28.75% 23.70% Cost Of Goods Sold 98.80 156.94 450.46 446.69 372.46 375.49 208.59 326.39 416.48 326.94 237.78 Gross Profit 68.47 50.46 93.65 129.96 123.27 129.77 92.31 81.45 157.87 119.14 122.83 GP Margin 40.93% 24.33% 17.21% 22.54% 24.87% 25.68% 30.68% 19.97% 27.49% 26.71% 34.06% Total Expenditure 133.69 192.89 520.89 555.22 487.25 508.94 301.20 426.04 565.03 439.71 351.04 Power & Fuel Cost - 15.11 35.35 67.22 54.84 67.95 49.38 59.58 80.60 52.66 48.50 % Of Sales - 7.29% 6.50% 11.66% 11.06% 13.45% 16.41% 14.61% 14.03% 11.81% 13.45% Employee Cost - 7.00 12.10 14.06 18.73 17.11 15.40 10.09 15.93 13.99 12.78 % Of Sales - 3.38% 2.22% 2.44% 3.78% 3.39% 5.12% 2.47% 2.77% 3.14% 3.54% Manufacturing Exp. - 10.17 18.34 20.63 35.08 42.09 18.71 16.49 24.56 26.34 18.62 % Of Sales - 4.90% 3.37% 3.58% 7.08% 8.33% 6.22% 4.04% 4.28% 5.90% 5.16% General & Admin Exp. - 0.87 1.02 1.90 1.65 1.74 2.20 2.99 6.00 8.03 26.72 % Of Sales - 0.42% 0.19% 0.33% 0.33% 0.34% 0.73% 0.73% 1.04% 1.80% 7.41% Selling & Distn. Exp. - 0.83 1.97 2.35 1.33 1.19 4.19 7.01 10.06 11.74 6.63 % Of Sales - 0.40% 0.36% 0.41% 0.27% 0.24% 1.39% 1.72% 1.75% 2.63% 1.84% Miscellaneous Exp. - 1.97 1.66 2.37 3.16 3.36 2.71 3.49 11.40 0.00 6.63 % Of Sales - 0.95% 0.31% 0.41% 0.64% 0.66% 0.90% 0.86% 1.98% 0% 0% EBITDA 33.58 14.51 23.23 21.42 8.48 -3.67 -0.30 -18.20 9.32 6.37 9.57 EBITDA Margin 20.08% 7.00% 4.27% 3.71% 1.71% -0.73% -0.10% -4.46% 1.62% 1.43% 2.65% Other Income 0.00 0.17 0.87 1.58 14.40 29.26 21.97 44.30 1.34 2.71 2.37 Interest 21.63 20.31 16.67 12.74 7.82 0.19 0.24 1.51 1.50 1.16 0.73 Depreciation 10.95 10.86 10.57 9.62 9.54 9.16 9.02 7.52 7.80 7.75 7.64 PBT 17.09 -16.48 -3.15 0.64 5.52 16.24 12.42 17.06 1.36 0.18 3.57 Tax 4.66 -0.04 -0.88 0.17 1.98 4.69 0.87 1.19 2.95 21.57 2.70 Tax Rate 27.27% 10.26% 12.04% 26.56% 35.87% 28.88% 7.00% 6.98% -15.82% 33.72% 75.63% PAT 12.43 -0.35 -6.42 0.47 3.55 11.54 11.55 15.87 -21.60 42.39 0.88 PAT before Minority Interest 12.43 -0.35 -6.42 0.47 3.55 11.54 11.55 15.87 -21.60 42.39 0.88 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.43% -0.17% -1.18% 0.08% 0.72% 2.28% 3.84% 3.89% -3.76% 9.50% 0.24% PAT Growth 176.45% - - -86.76% -69.24% -0.09% -27.22% - - 4,717.05% EPS 0.86 -0.02 -0.44 0.03 0.25 0.80 0.80 1.10 -1.49 2.93 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 146.62 38.72 42.03 41.53 37.84 26.17 14.55 -1.26 20.28 -38.76 Share Capital 144.77 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 84.97 Total Reserves 1.85 -49.24 -42.94 -43.44 -47.13 -58.80 -70.41 -86.22 -64.69 -123.73 Non-Current Liabilities 347.55 143.79 145.61 145.69 22.27 145.88 169.03 181.95 190.02 168.42 Secured Loans 125.31 125.00 0.00 0.00 0.00 123.97 145.63 160.07 167.29 168.96 Unsecured Loans 165.60 0.00 125.00 125.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.87 0.98 1.01 0.87 0.86 1.17 1.06 0.87 0.85 0.84 Current Liabilities 127.30 155.93 96.25 89.53 230.65 123.23 130.22 102.15 71.70 159.93 Trade Payables 24.95 20.46 39.33 28.97 47.14 63.17 66.82 48.95 26.92 28.80 Other Current Liabilities 41.23 81.88 55.72 54.42 172.20 52.34 52.98 41.94 38.41 130.40 Short Term Borrowings 58.17 52.53 0.00 0.00 0.18 0.23 0.28 2.40 0.14 0.00 Short Term Provisions 2.96 1.07 1.20 6.14 11.12 7.49 10.14 8.86 6.23 0.74 Total Liabilities 621.47 338.44 283.89 276.75 290.76 295.28 313.80 282.84 282.00 289.59 Net Block 141.75 150.57 142.54 136.34 145.88 154.96 118.04 125.56 127.76 132.80 Gross Block 401.26 399.63 381.27 365.45 365.45 365.78 319.96 319.96 315.40 312.69 Accumulated Depreciation 259.50 249.05 238.73 229.10 219.57 210.82 201.92 194.40 187.64 179.89 Non Current Assets 327.20 154.38 147.40 142.79 156.28 164.37 171.87 143.76 164.77 171.03 Capital Work in Progress 173.77 1.01 1.01 3.19 1.01 1.01 46.06 10.77 24.70 24.70 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.65 2.79 3.85 3.25 9.39 8.39 7.76 7.42 12.31 13.53 Other Non Current Assets 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 294.28 184.07 136.49 133.97 134.49 130.91 141.93 139.09 117.23 118.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 233.43 99.95 49.51 58.67 48.67 32.17 19.76 31.71 76.03 60.20 Sundry Debtors 1.71 67.81 66.25 69.92 54.91 85.89 119.66 91.18 34.70 50.29 Cash & Bank 0.47 0.19 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24 Other Current Assets 58.67 0.08 1.86 0.00 29.27 11.53 1.90 15.95 4.08 6.84 Short Term Loans & Adv. 57.23 16.04 17.94 4.47 29.27 11.53 1.90 15.95 4.03 6.76 Net Current Assets 166.97 28.14 40.24 44.43 -96.17 7.68 11.71 36.94 45.53 -41.36 Total Assets 621.48 338.45 283.89 276.76 290.77 295.28 313.80 282.85 282.00 289.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -84.31 -21.07 26.23 8.36 22.35 23.50 53.66 -4.12 6.89 -5.83 PBT -0.39 -7.31 0.64 5.52 16.24 12.42 17.06 -18.65 63.96 3.57 Adjustment 31.45 27.00 22.19 17.29 9.19 9.20 8.97 9.21 9.10 7.79 Changes in Working Capital -115.36 -40.76 3.55 -12.17 1.33 4.17 27.63 5.31 -66.18 -17.19 Cash after chg. in Working capital -84.31 -21.07 26.38 10.64 26.76 25.79 53.66 -4.12 6.89 -5.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.15 -2.29 -4.41 -2.29 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -174.75 -18.21 -13.46 -2.12 0.08 -0.83 -35.23 8.42 -2.66 -0.63 Net Fixed Assets -174.39 -18.36 -13.64 -2.18 0.33 -0.77 -35.29 9.37 -2.71 -0.64 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.36 0.15 0.18 0.06 -0.25 -0.06 0.06 -0.95 0.05 0.01 Cash from Financing Activity 259.36 38.86 -12.74 -6.97 -22.12 -21.96 -18.07 -6.46 -3.05 6.59 Net Cash Inflow / Outflow 0.30 -0.42 0.03 -0.74 0.32 0.71 0.36 -2.16 1.18 0.12 Opening Cash & Equivalents 0.51 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24 1.11 Closing Cash & Equivalent 0.81 0.51 0.93 0.90 1.64 1.32 0.62 0.26 2.42 1.24

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 10.13 4.20 4.95 4.89 4.45 3.08 1.71 -0.15 2.39 -4.56 ROA -0.07% -2.06% 0.17% 1.25% 3.94% 3.79% 5.32% -7.65% 14.83% 0.32% ROE -0.38% -16.53% 1.12% 8.94% 36.07% 56.75% 238.73% -227.12% 0.00% 0.00% ROCE 5.59% 4.89% 8.02% 8.12% 9.83% 7.29% 10.81% -9.42% 39.62% 4.66% Fixed Asset Turnover 0.52 1.41 1.56 1.36 1.38 0.88 1.27 1.81 1.42 1.27 Receivable days 60.59 44.54 42.63 45.69 50.85 124.67 94.35 40.00 34.77 41.68 Inventory Days 290.55 49.65 33.87 39.29 29.20 31.50 23.03 34.23 55.74 41.10 Payable days 52.80 24.22 27.90 37.29 53.62 113.73 49.57 26.04 22.13 28.36 Cash Conversion Cycle 298.35 69.96 48.60 47.68 26.44 42.43 67.81 48.19 68.38 54.42 Total Debt/Equity 2.38 4.97 2.97 3.01 3.28 5.58 11.03 -135.05 8.62 -4.45 Interest Cover 0.98 0.56 1.05 1.71 87.46 53.45 12.27 -11.41 56.28 5.89

Top Investors:

vora financial services pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback