Nifty
Sensex
:
:
25461.00
83432.89
55.70 (0.22%)
193.42 (0.23%)

Cable

Rating :
48/99

BSE: 517059 | NSE: SALZERELEC

896.95
04-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  912.7
  •  913.2
  •  889.5
  •  909.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49087
  •  44154353.4
  •  1649.95
  •  819.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,584.99
  • 34.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,993.63
  • 0.28%
  • 2.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.54%
  • 6.72%
  • 47.77%
  • FII
  • DII
  • Others
  • 2.58%
  • 0.00%
  • 5.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 14.82
  • 13.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 11.67
  • 11.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 11.10
  • 26.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.21
  • 14.31
  • 18.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.65
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.52
  • 9.35
  • 11.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
375.73
326.57
15.05%
341.46
270.35
26.30%
344.23
280.72
22.62%
356.90
288.67
23.64%
Expenses
346.58
293.49
18.09%
305.47
239.33
27.64%
308.93
253.93
21.66%
323.45
262.59
23.18%
EBITDA
29.15
33.08
-11.88%
35.99
31.02
16.02%
35.31
26.79
31.80%
33.45
26.08
28.26%
EBIDTM
7.76%
10.13%
10.54%
11.48%
10.26%
9.54%
9.37%
9.04%
Other Income
2.48
0.25
892.00%
1.97
0.67
194.03%
15.63
0.29
5,289.66%
1.27
0.74
71.62%
Interest
10.68
9.06
17.88%
10.56
8.71
21.24%
10.16
8.32
22.12%
9.73
8.00
21.62%
Depreciation
5.97
5.42
10.15%
6.18
4.88
26.64%
5.66
5.16
9.69%
5.61
4.66
20.39%
PBT
14.99
18.86
-20.52%
21.21
18.11
17.12%
35.11
13.60
158.16%
19.38
14.16
36.86%
Tax
4.05
5.54
-26.90%
5.71
4.63
23.33%
7.83
3.50
123.71%
4.63
3.99
16.04%
PAT
10.93
13.32
-17.94%
15.50
13.48
14.99%
27.28
10.10
170.10%
14.75
10.17
45.03%
PATM
2.91%
4.08%
4.54%
4.99%
7.92%
3.60%
4.13%
3.52%
EPS
5.76
7.42
-22.37%
8.62
7.59
13.57%
15.17
5.90
157.12%
8.12
6.07
33.77%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Net Sales
1,418.32
1,166.31
1,037.17
803.54
625.74
584.35
40.98
25.60
Net Sales Growth
21.61%
12.45%
29.08%
28.41%
7.08%
1325.94%
60.08%
 
Cost Of Goods Sold
1,061.94
860.56
788.39
617.18
472.14
418.02
19.87
12.03
Gross Profit
356.38
305.76
248.79
186.37
153.60
166.33
21.10
13.57
GP Margin
25.13%
26.22%
23.99%
23.19%
24.55%
28.46%
51.49%
53.01%
Total Expenditure
1,284.43
1,050.61
941.56
737.59
562.76
517.72
35.22
22.96
Power & Fuel Cost
-
13.58
11.20
8.87
8.17
8.05
0.84
0.70
% Of Sales
-
1.16%
1.08%
1.10%
1.31%
1.38%
2.05%
2.73%
Employee Cost
-
46.64
39.37
33.60
28.11
29.85
2.65
2.09
% Of Sales
-
4.00%
3.80%
4.18%
4.49%
5.11%
6.47%
8.16%
Manufacturing Exp.
-
86.24
66.00
49.97
32.86
39.85
5.36
3.92
% Of Sales
-
7.39%
6.36%
6.22%
5.25%
6.82%
13.08%
15.31%
General & Admin Exp.
-
12.10
9.29
7.89
6.02
7.96
4.51
3.26
% Of Sales
-
1.04%
0.90%
0.98%
0.96%
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
27.12
24.76
18.48
10.96
12.03
1.97
0.93
% Of Sales
-
2.33%
2.39%
2.30%
1.75%
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
4.37
2.56
1.61
4.50
1.96
0.01
0.03
% Of Sales
-
0.37%
0.25%
0.20%
0.72%
0.34%
0.02%
0.12%
EBITDA
133.90
115.70
95.61
65.95
62.98
66.63
5.76
2.64
EBITDA Margin
9.44%
9.92%
9.22%
8.21%
10.06%
11.40%
14.06%
10.31%
Other Income
21.35
3.23
1.99
2.77
2.20
1.44
0.97
1.17
Interest
41.13
34.09
26.12
19.88
21.34
21.22
1.66
0.96
Depreciation
23.42
20.11
16.60
16.33
16.01
14.76
2.17
1.73
PBT
90.69
64.73
54.88
32.51
27.82
32.09
2.89
1.12
Tax
22.22
17.66
15.28
8.30
6.63
4.48
0.56
0.23
Tax Rate
24.50%
27.28%
27.83%
25.53%
23.67%
14.04%
19.38%
20.54%
PAT
68.46
45.88
38.71
22.59
20.52
27.11
2.32
0.88
PAT before Minority Interest
66.59
47.07
39.62
24.20
21.38
27.41
2.32
0.88
Minority Interest
-1.87
-1.19
-0.91
-1.61
-0.86
-0.30
0.00
0.00
PAT Margin
4.83%
3.93%
3.73%
2.81%
3.28%
4.64%
5.66%
3.44%
PAT Growth
45.44%
18.52%
71.36%
10.09%
-24.31%
1,068.53%
163.64%
 
EPS
38.68
25.92
21.87
12.76
11.59
15.32
1.31
0.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Shareholder's Funds
473.46
407.71
353.89
332.42
310.04
26.84
15.34
Share Capital
17.38
16.18
15.98
15.98
15.98
5.00
3.78
Total Reserves
453.99
379.00
337.91
316.44
294.05
21.56
11.56
Non-Current Liabilities
42.49
34.79
32.42
35.35
37.19
18.22
14.41
Secured Loans
12.99
7.78
12.41
16.27
17.78
13.95
11.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
3.76
3.18
Long Term Provisions
1.01
0.30
0.15
0.19
0.83
0.00
0.00
Current Liabilities
470.30
447.22
361.54
313.09
265.56
5.56
3.94
Trade Payables
103.72
112.01
76.22
63.16
54.09
2.65
1.58
Other Current Liabilities
71.51
68.08
48.08
63.68
53.66
2.34
1.73
Short Term Borrowings
289.84
264.77
235.40
183.28
156.26
0.00
0.00
Short Term Provisions
5.23
2.35
1.83
2.96
1.55
0.58
0.63
Total Liabilities
993.19
895.27
752.34
684.91
616.69
50.62
33.69
Net Block
269.04
245.09
224.18
220.47
216.61
17.74
15.70
Gross Block
460.96
416.68
378.75
359.25
234.79
33.04
28.83
Accumulated Depreciation
191.92
171.59
154.56
138.78
18.17
15.30
13.12
Non Current Assets
289.07
266.21
254.49
253.66
248.17
21.03
18.97
Capital Work in Progress
2.40
0.63
0.78
1.35
2.72
0.02
0.00
Non Current Investment
0.12
0.91
0.85
0.67
0.86
3.27
3.27
Long Term Loans & Adv.
17.16
19.57
28.66
31.04
27.94
0.00
0.00
Other Non Current Assets
0.34
0.00
0.02
0.14
0.03
0.00
0.00
Current Assets
703.54
628.81
497.83
431.25
368.52
29.34
14.43
Current Investments
6.96
4.23
3.10
3.90
2.25
0.00
0.00
Inventories
293.49
273.80
226.98
180.99
160.61
7.51
5.09
Sundry Debtors
333.51
287.27
218.39
188.44
152.10
8.51
5.41
Cash & Bank
12.07
17.39
11.75
13.93
11.79
6.63
0.39
Other Current Assets
57.52
2.01
7.93
6.68
41.77
6.69
3.55
Short Term Loans & Adv.
54.97
44.12
29.69
37.30
36.85
6.32
3.43
Net Current Assets
233.24
181.59
136.30
118.16
102.96
23.78
10.50
Total Assets
993.19
895.27
752.33
684.91
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
23.77
22.67
-12.24
13.78
31.54
-0.96
-1.87
PBT
64.73
54.90
32.41
29.91
30.88
2.89
1.12
Adjustment
53.36
42.04
34.25
33.74
34.98
3.10
2.14
Changes in Working Capital
-80.98
-61.74
-69.14
-44.76
-27.86
-6.64
-5.00
Cash after chg. in Working capital
37.11
35.20
-2.49
18.89
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.34
-12.52
-9.75
-5.12
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.89
-34.85
-16.08
-16.05
-49.37
-9.48
-4.95
Net Fixed Assets
-44.85
-32.47
-18.66
-17.63
-222.59
-4.23
Net Investments
-2.66
-1.31
0.61
-1.43
-16.23
0.01
Others
1.62
-1.07
1.97
3.01
189.45
-5.26
Cash from Financing Activity
16.15
17.82
26.13
4.41
12.37
10.65
6.64
Net Cash Inflow / Outflow
-5.97
5.64
-2.19
2.14
-5.46
0.21
-0.19
Opening Cash & Equivalents
17.39
11.75
13.93
11.79
17.25
0.39
0.57
Closing Cash & Equivalent
12.07
17.39
11.75
13.93
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
270.84
244.04
221.42
207.99
193.98
52.62
39.84
ROA
4.98%
4.81%
3.37%
3.29%
8.22%
5.51%
2.62%
ROE
10.87%
10.58%
7.05%
6.66%
16.30%
11.22%
5.86%
ROCE
13.49%
12.55%
9.17%
9.63%
19.93%
12.37%
7.11%
Fixed Asset Turnover
2.66
2.61
2.18
2.11
4.36
1.32
0.89
Receivable days
97.14
88.97
92.40
99.32
50.16
61.99
77.19
Inventory Days
88.77
88.12
92.66
99.63
52.51
56.12
72.55
Payable days
45.75
43.57
41.22
45.32
19.85
22.29
25.87
Cash Conversion Cycle
140.15
133.52
143.84
153.63
82.82
95.82
123.86
Total Debt/Equity
0.65
0.70
0.71
0.61
0.58
0.67
0.94
Interest Cover
2.90
3.10
2.64
2.31
2.50
2.73
2.16

News Update:


  • Salzer Electronics secures work order from Bruhat Bengaluru Mahanagara Palike
    22nd May 2025, 15:19 PM

    The project involves installation of a CCMS for street lights, along with the replacement of existing conventional streetlights with energy efficient LED lamps

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.