Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Cable

Rating :
54/99

BSE: 517059 | NSE: SALZERELEC

193.55
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  194.00
  •  197.30
  •  191.75
  •  192.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36631
  •  71.08
  •  264.30
  •  127.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 309.51
  • 11.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 499.74
  • 0.83%
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.34%
  • 5.50%
  • 49.81%
  • FII
  • DII
  • Others
  • 6.56%
  • 0.00%
  • 5.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 9.48
  • 2.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 6.95
  • -0.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 3.58
  • -4.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.63
  • 75.30
  • 12.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.17
  • 0.27
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.94
  • 23.76
  • 13.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
218.82
177.49
23.29%
200.02
155.25
28.84%
152.63
98.24
55.36%
195.69
137.95
41.86%
Expenses
200.43
159.95
25.31%
180.93
135.95
33.09%
137.78
88.75
55.25%
178.99
123.39
45.06%
EBITDA
18.40
17.54
4.90%
19.09
19.30
-1.09%
14.85
9.48
56.65%
16.70
14.56
14.70%
EBIDTM
8.41%
9.88%
9.54%
12.43%
9.73%
9.65%
8.53%
10.55%
Other Income
0.83
0.32
159.38%
0.89
0.14
535.71%
0.23
0.32
-28.12%
1.42
0.18
688.89%
Interest
5.00
5.44
-8.09%
4.70
5.79
-18.83%
5.14
4.82
6.64%
5.29
5.44
-2.76%
Depreciation
4.00
3.85
3.90%
4.16
3.92
6.12%
4.05
4.04
0.25%
4.20
3.78
11.11%
PBT
10.22
8.57
19.25%
11.12
9.73
14.29%
5.89
0.89
561.80%
8.82
5.32
65.79%
Tax
2.57
2.05
25.37%
3.09
2.70
14.44%
1.94
0.41
373.17%
1.47
-4.04
-
PAT
7.65
6.52
17.33%
8.03
7.03
14.22%
3.96
0.49
708.16%
7.35
9.36
-21.47%
PATM
3.49%
3.67%
4.01%
4.53%
2.59%
0.49%
3.76%
6.78%
EPS
5.23
4.06
28.82%
4.93
4.40
12.05%
2.47
0.31
696.77%
4.11
5.79
-29.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 06
Mar 05
Net Sales
767.16
625.74
584.35
40.98
25.60
Net Sales Growth
34.84%
7.08%
1325.94%
60.08%
 
Cost Of Goods Sold
597.90
472.14
418.02
19.87
12.03
Gross Profit
169.26
153.60
166.33
21.10
13.57
GP Margin
22.06%
24.55%
28.46%
51.49%
53.01%
Total Expenditure
698.13
562.76
517.72
35.22
22.96
Power & Fuel Cost
-
8.17
8.05
0.84
0.70
% Of Sales
-
1.31%
1.38%
2.05%
2.73%
Employee Cost
-
28.11
29.85
2.65
2.09
% Of Sales
-
4.49%
5.11%
6.47%
8.16%
Manufacturing Exp.
-
32.86
39.85
5.36
3.92
% Of Sales
-
5.25%
6.82%
13.08%
15.31%
General & Admin Exp.
-
6.02
7.96
4.51
3.26
% Of Sales
-
0.96%
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
10.96
12.03
1.97
0.93
% Of Sales
-
1.75%
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
4.50
1.96
0.01
0.03
% Of Sales
-
0.72%
0.34%
0.02%
0.12%
EBITDA
69.04
62.98
66.63
5.76
2.64
EBITDA Margin
9.00%
10.06%
11.40%
14.06%
10.31%
Other Income
3.37
2.20
1.44
0.97
1.17
Interest
20.13
21.34
21.22
1.66
0.96
Depreciation
16.41
16.01
14.76
2.17
1.73
PBT
36.05
27.82
32.09
2.89
1.12
Tax
9.07
6.63
4.48
0.56
0.23
Tax Rate
25.16%
23.67%
14.04%
19.38%
20.54%
PAT
26.99
20.52
27.11
2.32
0.88
PAT before Minority Interest
26.78
21.38
27.41
2.32
0.88
Minority Interest
-0.21
-0.86
-0.30
0.00
0.00
PAT Margin
3.52%
3.28%
4.64%
5.66%
3.44%
PAT Growth
15.34%
-24.31%
1,068.53%
163.64%
 
EPS
16.87
12.83
16.94
1.45
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Shareholder's Funds
332.42
310.04
26.84
15.34
Share Capital
15.98
15.98
5.00
3.78
Total Reserves
316.44
294.05
21.56
11.56
Non-Current Liabilities
35.35
37.19
18.22
14.41
Secured Loans
16.27
17.78
13.95
11.01
Unsecured Loans
0.00
0.00
3.76
3.18
Long Term Provisions
0.19
0.83
0.00
0.00
Current Liabilities
313.09
265.56
5.56
3.94
Trade Payables
63.16
54.09
2.65
1.58
Other Current Liabilities
63.68
53.66
2.34
1.73
Short Term Borrowings
183.28
156.26
0.00
0.00
Short Term Provisions
2.96
1.55
0.58
0.63
Total Liabilities
684.91
616.69
50.62
33.69
Net Block
220.46
216.61
17.74
15.70
Gross Block
254.28
234.79
33.04
28.83
Accumulated Depreciation
33.82
18.17
15.30
13.12
Non Current Assets
253.66
248.17
21.03
18.97
Capital Work in Progress
1.35
2.72
0.02
0.00
Non Current Investment
0.68
0.86
3.27
3.27
Long Term Loans & Adv.
31.04
27.94
0.00
0.00
Other Non Current Assets
0.14
0.03
0.00
0.00
Current Assets
431.25
368.52
29.34
14.43
Current Investments
3.90
2.25
0.00
0.00
Inventories
180.99
160.61
7.51
5.09
Sundry Debtors
188.44
152.10
8.51
5.41
Cash & Bank
13.93
11.79
6.63
0.39
Other Current Assets
43.98
4.92
0.37
0.12
Short Term Loans & Adv.
37.30
36.85
6.32
3.43
Net Current Assets
118.16
102.96
23.78
10.50
Total Assets
684.91
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
13.78
31.54
-0.96
-1.87
PBT
29.91
30.88
2.89
1.12
Adjustment
33.74
34.98
3.10
2.14
Changes in Working Capital
-44.76
-27.86
-6.64
-5.00
Cash after chg. in Working capital
18.89
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.12
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.05
-49.37
-9.48
-4.95
Net Fixed Assets
-18.20
-222.59
-4.23
Net Investments
-1.44
-16.23
0.01
Others
3.59
189.45
-5.26
Cash from Financing Activity
4.41
12.37
10.65
6.64
Net Cash Inflow / Outflow
2.14
-5.46
0.21
-0.19
Opening Cash & Equivalents
11.79
17.25
0.39
0.57
Closing Cash & Equivalent
13.93
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
207.99
193.98
52.62
39.84
ROA
3.29%
8.22%
5.51%
2.62%
ROE
6.66%
16.30%
11.22%
5.86%
ROCE
9.63%
19.93%
12.37%
7.11%
Fixed Asset Turnover
2.56
4.36
1.32
0.89
Receivable days
99.32
50.16
61.99
77.19
Inventory Days
99.63
52.51
56.12
72.55
Payable days
45.32
19.85
22.29
25.87
Cash Conversion Cycle
153.63
82.82
95.82
123.86
Total Debt/Equity
0.61
0.58
0.67
0.94
Interest Cover
2.31
2.50
2.73
2.16

News Update:


  • Salzer Electronics gets patent for ‘Motor Protection Circuit Breaker With Increased Air Gap’
    5th May 2022, 14:58 PM

    Salzer is the only Indian manufacturer making this product in India

    Read More
  • Salzer Electronics gets patent for Integral Cam Operated Rotary Switches
    18th Apr 2022, 10:23 AM

    The company received the patent for this invention from the Patent Office, Government of India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.