Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Cable

Rating :
55/99

BSE: 517059 | NSE: SALZERELEC

90.15
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  90.00
  •  91.45
  •  88.75
  •  88.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18910
  •  17.07
  •  144.00
  •  54.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144.16
  • 6.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 311.12
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.74%
  • 5.11%
  • 42.20%
  • FII
  • DII
  • Others
  • 6.86%
  • 5.42%
  • 4.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 9.44
  • 8.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 8.68
  • 4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 9.13
  • 9.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.86
  • 14.83
  • 9.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.43
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 6.77
  • 5.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
98.24
0.00
0
137.95
0.00
0
0.00
0.00
0
143.89
0.00
0
Expenses
88.75
0.00
0
123.39
0.00
0
0.00
0.00
0
125.48
0.00
0
EBITDA
9.48
0.00
0
14.56
0.00
0
0.00
0.00
0
18.41
0.00
0
EBIDTM
9.65%
0.00%
10.55%
0.00%
0.00%
0.00%
12.79%
0.00%
Other Income
0.32
0.00
0
0.18
0.00
0
0.00
0.00
0
0.31
0.00
0
Interest
4.82
0.00
0
5.44
0.00
0
0.00
0.00
0
5.44
0.00
0
Depreciation
4.04
0.00
0
3.78
0.00
0
0.00
0.00
0
3.71
0.00
0
PBT
0.89
0.00
0
5.32
0.00
0
0.00
0.00
0
9.57
0.00
0
Tax
0.41
0.00
0
-4.04
0.00
-
0.00
0.00
0
3.13
0.00
0
PAT
0.49
0.00
0
9.36
0.00
0
0.00
0.00
0
6.44
0.00
0
PATM
0.49%
0.00%
6.78%
0.00%
0.00%
0.00%
4.47%
0.00%
EPS
0.30
0.00
0
5.85
0.00
0
0.00
0.00
0
4.02
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 06
Mar 05
Net Sales
-
584.35
40.98
25.60
Net Sales Growth
-
1325.94%
60.08%
 
Cost Of Goods Sold
-
418.02
19.87
12.03
Gross Profit
-
166.33
21.10
13.57
GP Margin
-
28.46%
51.49%
53.01%
Total Expenditure
-
517.72
35.22
22.96
Power & Fuel Cost
-
8.05
0.84
0.70
% Of Sales
-
1.38%
2.05%
2.73%
Employee Cost
-
29.85
2.65
2.09
% Of Sales
-
5.11%
6.47%
8.16%
Manufacturing Exp.
-
39.85
5.36
3.92
% Of Sales
-
6.82%
13.08%
15.31%
General & Admin Exp.
-
7.96
4.51
3.26
% Of Sales
-
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
12.03
1.97
0.93
% Of Sales
-
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
1.96
0.01
0.03
% Of Sales
-
0.34%
0.02%
0.12%
EBITDA
-
66.63
5.76
2.64
EBITDA Margin
-
11.40%
14.06%
10.31%
Other Income
-
1.44
0.97
1.17
Interest
-
21.22
1.66
0.96
Depreciation
-
14.76
2.17
1.73
PBT
-
32.09
2.89
1.12
Tax
-
4.48
0.56
0.23
Tax Rate
-
14.04%
19.38%
20.54%
PAT
-
27.11
2.32
0.88
PAT before Minority Interest
-
27.41
2.32
0.88
Minority Interest
-
-0.30
0.00
0.00
PAT Margin
-
4.64%
5.66%
3.44%
PAT Growth
-
1,068.53%
163.64%
 
EPS
-
16.94
1.45
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Shareholder's Funds
310.04
26.84
15.34
Share Capital
15.98
5.00
3.78
Total Reserves
294.05
21.56
11.56
Non-Current Liabilities
37.19
18.22
14.41
Secured Loans
17.78
13.95
11.01
Unsecured Loans
0.00
3.76
3.18
Long Term Provisions
0.83
0.00
0.00
Current Liabilities
265.56
5.56
3.94
Trade Payables
54.09
2.65
1.58
Other Current Liabilities
53.66
2.34
1.73
Short Term Borrowings
156.26
0.00
0.00
Short Term Provisions
1.55
0.58
0.63
Total Liabilities
616.69
50.62
33.69
Net Block
216.61
17.74
15.70
Gross Block
235.37
33.04
28.83
Accumulated Depreciation
18.76
15.30
13.12
Non Current Assets
248.17
21.03
18.97
Capital Work in Progress
2.72
0.02
0.00
Non Current Investment
0.86
3.27
3.27
Long Term Loans & Adv.
11.99
0.00
0.00
Other Non Current Assets
15.98
0.00
0.00
Current Assets
368.52
29.34
14.43
Current Investments
2.25
0.00
0.00
Inventories
160.61
7.51
5.09
Sundry Debtors
152.10
8.51
5.41
Cash & Bank
11.79
6.63
0.39
Other Current Assets
41.77
0.37
0.12
Short Term Loans & Adv.
36.85
6.32
3.43
Net Current Assets
102.96
23.78
10.50
Total Assets
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
31.54
-0.96
-1.87
PBT
30.88
2.89
1.12
Adjustment
34.98
3.10
2.14
Changes in Working Capital
-27.86
-6.64
-5.00
Cash after chg. in Working capital
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-49.37
-9.48
-4.95
Net Fixed Assets
-223.06
-4.23
Net Investments
-16.23
0.01
Others
189.92
-5.26
Cash from Financing Activity
12.37
10.65
6.64
Net Cash Inflow / Outflow
-5.46
0.21
-0.19
Opening Cash & Equivalents
17.25
0.39
0.57
Closing Cash & Equivalent
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
193.98
52.62
39.84
ROA
8.22%
5.51%
2.62%
ROE
16.30%
11.22%
5.86%
ROCE
19.93%
12.37%
7.11%
Fixed Asset Turnover
4.35
1.32
0.89
Receivable days
50.16
61.99
77.19
Inventory Days
52.51
56.12
72.55
Payable days
19.85
22.29
25.87
Cash Conversion Cycle
82.82
95.82
123.86
Total Debt/Equity
0.58
0.67
0.94
Interest Cover
2.50
2.73
2.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.