Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Cable

Rating :
64/99

BSE: 517059 | NSE: SALZERELEC

172.80
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  173.80
  •  178.00
  •  171.65
  •  173.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  122051
  •  213.25
  •  187.15
  •  81.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 276.82
  • 13.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 443.77
  • 0.92%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.63%
  • 5.78%
  • 47.26%
  • FII
  • DII
  • Others
  • 6.84%
  • 0.00%
  • 7.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.12
  • 9.44
  • 8.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 8.68
  • 4.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.30
  • 9.13
  • 9.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 85.63
  • 71.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • 0.13
  • 0.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.39
  • 27.90
  • 20.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
195.69
137.95
41.86%
176.86
140.37
26.00%
155.25
143.89
7.89%
98.24
0.00
0
Expenses
178.99
123.39
45.06%
159.32
123.24
29.28%
135.95
125.48
8.34%
88.75
0.00
0
EBITDA
16.70
14.56
14.70%
17.54
17.13
2.39%
19.30
18.41
4.83%
9.48
0.00
0
EBIDTM
8.53%
10.55%
9.92%
12.21%
12.43%
12.79%
9.65%
0.00%
Other Income
1.42
0.18
688.89%
0.32
0.13
146.15%
0.14
0.31
-54.84%
0.32
0.00
0
Interest
5.29
5.44
-2.76%
5.44
5.02
8.37%
5.79
5.44
6.43%
4.82
0.00
0
Depreciation
4.20
3.78
11.11%
3.85
3.79
1.58%
3.92
3.71
5.66%
4.04
0.00
0
PBT
8.82
5.32
65.79%
8.57
8.45
1.42%
9.73
9.57
1.67%
0.89
0.00
0
Tax
1.47
-4.04
-
2.05
2.64
-22.35%
2.70
3.13
-13.74%
0.41
0.00
0
PAT
7.35
9.36
-21.47%
6.52
5.81
12.22%
7.03
6.44
9.16%
0.49
0.00
0
PATM
3.76%
6.78%
3.68%
4.14%
4.53%
4.47%
0.49%
0.00%
EPS
4.11
5.79
-29.02%
3.96
3.59
10.31%
4.39
4.03
8.93%
0.31
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 06
Mar 05
Net Sales
-
584.35
40.98
25.60
Net Sales Growth
-
1325.94%
60.08%
 
Cost Of Goods Sold
-
418.02
19.87
12.03
Gross Profit
-
166.33
21.10
13.57
GP Margin
-
28.46%
51.49%
53.01%
Total Expenditure
-
517.72
35.22
22.96
Power & Fuel Cost
-
8.05
0.84
0.70
% Of Sales
-
1.38%
2.05%
2.73%
Employee Cost
-
29.85
2.65
2.09
% Of Sales
-
5.11%
6.47%
8.16%
Manufacturing Exp.
-
39.85
5.36
3.92
% Of Sales
-
6.82%
13.08%
15.31%
General & Admin Exp.
-
7.96
4.51
3.26
% Of Sales
-
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
12.03
1.97
0.93
% Of Sales
-
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
1.96
0.01
0.03
% Of Sales
-
0.34%
0.02%
0.12%
EBITDA
-
66.63
5.76
2.64
EBITDA Margin
-
11.40%
14.06%
10.31%
Other Income
-
1.44
0.97
1.17
Interest
-
21.22
1.66
0.96
Depreciation
-
14.76
2.17
1.73
PBT
-
32.09
2.89
1.12
Tax
-
4.48
0.56
0.23
Tax Rate
-
14.04%
19.38%
20.54%
PAT
-
27.11
2.32
0.88
PAT before Minority Interest
-
27.41
2.32
0.88
Minority Interest
-
-0.30
0.00
0.00
PAT Margin
-
4.64%
5.66%
3.44%
PAT Growth
-
1,068.53%
163.64%
 
EPS
-
16.94
1.45
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Shareholder's Funds
310.04
26.84
15.34
Share Capital
15.98
5.00
3.78
Total Reserves
294.05
21.56
11.56
Non-Current Liabilities
37.19
18.22
14.41
Secured Loans
17.78
13.95
11.01
Unsecured Loans
0.00
3.76
3.18
Long Term Provisions
0.83
0.00
0.00
Current Liabilities
265.56
5.56
3.94
Trade Payables
54.09
2.65
1.58
Other Current Liabilities
53.66
2.34
1.73
Short Term Borrowings
156.26
0.00
0.00
Short Term Provisions
1.55
0.58
0.63
Total Liabilities
616.69
50.62
33.69
Net Block
216.61
17.74
15.70
Gross Block
235.37
33.04
28.83
Accumulated Depreciation
18.76
15.30
13.12
Non Current Assets
248.17
21.03
18.97
Capital Work in Progress
2.72
0.02
0.00
Non Current Investment
0.86
3.27
3.27
Long Term Loans & Adv.
11.99
0.00
0.00
Other Non Current Assets
15.98
0.00
0.00
Current Assets
368.52
29.34
14.43
Current Investments
2.25
0.00
0.00
Inventories
160.61
7.51
5.09
Sundry Debtors
152.10
8.51
5.41
Cash & Bank
11.79
6.63
0.39
Other Current Assets
41.77
0.37
0.12
Short Term Loans & Adv.
36.85
6.32
3.43
Net Current Assets
102.96
23.78
10.50
Total Assets
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
31.54
-0.96
-1.87
PBT
30.88
2.89
1.12
Adjustment
34.98
3.10
2.14
Changes in Working Capital
-27.86
-6.64
-5.00
Cash after chg. in Working capital
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
Tax Paid
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-49.37
-9.48
-4.95
Net Fixed Assets
-223.06
-4.23
Net Investments
-16.23
0.01
Others
189.92
-5.26
Cash from Financing Activity
12.37
10.65
6.64
Net Cash Inflow / Outflow
-5.46
0.21
-0.19
Opening Cash & Equivalents
17.25
0.39
0.57
Closing Cash & Equivalent
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
193.98
52.62
39.84
ROA
8.22%
5.51%
2.62%
ROE
16.30%
11.22%
5.86%
ROCE
19.93%
12.37%
7.11%
Fixed Asset Turnover
4.35
1.32
0.89
Receivable days
50.16
61.99
77.19
Inventory Days
52.51
56.12
72.55
Payable days
19.85
22.29
25.87
Cash Conversion Cycle
82.82
95.82
123.86
Total Debt/Equity
0.58
0.67
0.94
Interest Cover
2.50
2.73
2.16

News Update:


  • Salzer Electronics incorporates wholly owned subsidiary
    22nd Jul 2021, 12:17 PM

    The company has incorporated wholly owned subsidiary company namely ‘Salzer Ev Infra’

    Read More
  • Salzer Electronics inks pact to manufacture electric conversion kits
    19th Jul 2021, 14:59 PM

    This JV would be engaged in manufacturing electric conversion kits for auto-rickshaws, cars and buses

    Read More
  • Salzer Electronics executes Joint Venture Agreement with Kostad Steuerungsbau GmbH
    10th Jul 2021, 08:39 AM

    The JV will engage in the manufacturing of DC Fast charging stations for electrical Cars, Trucks & Buses, and components and systems thereof, in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.