Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Cable

Rating :
48/99

BSE: 517059 | NSE: SALZERELEC

816.70
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  825.95
  •  840
  •  813
  •  826.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41456
  •  34098318.7
  •  1649.95
  •  781.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,443.09
  • 20.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,852.31
  • 0.31%
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.54%
  • 5.89%
  • 49.44%
  • FII
  • DII
  • Others
  • 2.35%
  • 0.01%
  • 4.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.37
  • 17.78
  • 11.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.28
  • 16.28
  • 6.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 19.91
  • 9.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.24
  • 14.99
  • 21.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.11
  • 1.75
  • 2.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 9.73
  • 11.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
441.12
356.90
23.60%
375.73
326.57
15.05%
341.46
270.35
26.30%
344.23
280.72
22.62%
Expenses
399.35
323.45
23.47%
346.58
293.49
18.09%
305.47
239.33
27.64%
308.93
253.93
21.66%
EBITDA
41.76
33.45
24.84%
29.15
33.08
-11.88%
35.99
31.02
16.02%
35.31
26.79
31.80%
EBIDTM
9.47%
9.37%
7.76%
10.13%
10.54%
11.48%
10.26%
9.54%
Other Income
0.76
1.27
-40.16%
2.48
0.25
892.00%
1.97
0.67
194.03%
15.63
0.29
5,289.66%
Interest
12.10
9.73
24.36%
10.68
9.06
17.88%
10.56
8.71
21.24%
10.16
8.32
22.12%
Depreciation
6.16
5.61
9.80%
5.97
5.42
10.15%
6.18
4.88
26.64%
5.66
5.16
9.69%
PBT
24.26
19.38
25.18%
14.99
18.86
-20.52%
21.21
18.11
17.12%
35.11
13.60
158.16%
Tax
6.90
4.63
49.03%
4.05
5.54
-26.90%
5.71
4.63
23.33%
7.83
3.50
123.71%
PAT
17.36
14.75
17.69%
10.93
13.32
-17.94%
15.50
13.48
14.99%
27.28
10.10
170.10%
PATM
3.94%
4.13%
2.91%
4.08%
4.54%
4.99%
7.92%
3.60%
EPS
9.77
8.12
20.32%
5.76
7.42
-22.37%
8.62
7.59
13.57%
15.17
5.90
157.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Net Sales
1,502.54
1,418.33
1,166.31
1,037.17
803.54
625.74
584.35
40.98
25.60
Net Sales Growth
21.71%
21.61%
12.45%
29.08%
28.41%
7.08%
1325.94%
60.08%
 
Cost Of Goods Sold
1,122.48
1,038.54
860.56
788.39
617.18
472.14
418.02
19.87
12.03
Gross Profit
380.06
379.79
305.76
248.79
186.37
153.60
166.33
21.10
13.57
GP Margin
25.29%
26.78%
26.22%
23.99%
23.19%
24.55%
28.46%
51.49%
53.01%
Total Expenditure
1,360.33
1,284.43
1,050.61
941.56
737.59
562.76
517.72
35.22
22.96
Power & Fuel Cost
-
15.18
13.58
11.20
8.87
8.17
8.05
0.84
0.70
% Of Sales
-
1.07%
1.16%
1.08%
1.10%
1.31%
1.38%
2.05%
2.73%
Employee Cost
-
58.97
46.64
39.37
33.60
28.11
29.85
2.65
2.09
% Of Sales
-
4.16%
4.00%
3.80%
4.18%
4.49%
5.11%
6.47%
8.16%
Manufacturing Exp.
-
112.37
86.24
66.00
49.97
32.86
39.85
5.36
3.92
% Of Sales
-
7.92%
7.39%
6.36%
6.22%
5.25%
6.82%
13.08%
15.31%
General & Admin Exp.
-
15.80
12.10
9.29
7.89
6.02
7.96
4.51
3.26
% Of Sales
-
1.11%
1.04%
0.90%
0.98%
0.96%
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
37.82
27.25
24.76
18.48
10.96
12.03
1.97
0.93
% Of Sales
-
2.67%
2.34%
2.39%
2.30%
1.75%
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
5.75
4.24
2.56
1.61
4.50
1.96
0.01
0.03
% Of Sales
-
0.41%
0.36%
0.25%
0.20%
0.72%
0.34%
0.02%
0.12%
EBITDA
142.21
133.90
115.70
95.61
65.95
62.98
66.63
5.76
2.64
EBITDA Margin
9.46%
9.44%
9.92%
9.22%
8.21%
10.06%
11.40%
14.06%
10.31%
Other Income
20.84
5.34
3.23
1.99
2.77
2.20
1.44
0.97
1.17
Interest
43.50
41.14
34.09
26.12
19.88
21.34
21.22
1.66
0.96
Depreciation
23.97
23.42
20.11
16.60
16.33
16.01
14.76
2.17
1.73
PBT
95.57
74.68
64.73
54.88
32.51
27.82
32.09
2.89
1.12
Tax
24.49
22.20
17.66
15.28
8.30
6.63
4.48
0.56
0.23
Tax Rate
25.63%
29.73%
27.28%
27.83%
25.53%
23.67%
14.04%
19.38%
20.54%
PAT
71.07
50.87
45.88
38.71
22.59
20.52
27.11
2.32
0.88
PAT before Minority Interest
69.66
52.49
47.07
39.62
24.20
21.38
27.41
2.32
0.88
Minority Interest
-1.41
-1.62
-1.19
-0.91
-1.61
-0.86
-0.30
0.00
0.00
PAT Margin
4.73%
3.59%
3.93%
3.73%
2.81%
3.28%
4.64%
5.66%
3.44%
PAT Growth
37.60%
10.88%
18.52%
71.36%
10.09%
-24.31%
1,068.53%
163.64%
 
EPS
40.15
28.74
25.92
21.87
12.76
11.59
15.32
1.31
0.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Shareholder's Funds
543.95
473.46
407.71
353.89
332.42
310.04
26.84
15.34
Share Capital
17.68
17.38
16.18
15.98
15.98
15.98
5.00
3.78
Total Reserves
526.27
453.99
379.00
337.91
316.44
294.05
21.56
11.56
Non-Current Liabilities
52.83
42.49
34.79
32.42
35.35
37.19
18.22
14.41
Secured Loans
22.32
12.99
7.78
12.41
16.27
17.78
13.95
11.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
3.76
3.18
Long Term Provisions
0.21
1.01
0.30
0.15
0.19
0.83
0.00
0.00
Current Liabilities
573.99
470.30
447.22
361.54
313.09
265.56
5.56
3.94
Trade Payables
151.03
103.72
112.01
76.22
63.16
54.09
2.65
1.58
Other Current Liabilities
24.99
71.51
68.08
48.08
63.68
53.66
2.34
1.73
Short Term Borrowings
385.98
289.84
264.77
235.40
183.28
156.26
0.00
0.00
Short Term Provisions
11.99
5.23
2.35
1.83
2.96
1.55
0.58
0.63
Total Liabilities
1,179.76
993.19
895.27
752.34
684.91
616.69
50.62
33.69
Net Block
308.61
269.04
245.09
224.18
220.47
216.61
17.74
15.70
Gross Block
521.24
462.71
416.68
378.75
359.25
234.79
33.04
28.83
Accumulated Depreciation
212.64
193.67
171.59
154.56
138.78
18.17
15.30
13.12
Non Current Assets
335.27
279.99
266.21
254.49
253.66
248.17
21.03
18.97
Capital Work in Progress
2.62
2.40
0.63
0.78
1.35
2.72
0.02
0.00
Non Current Investment
11.28
0.12
0.91
0.85
0.67
0.86
3.27
3.27
Long Term Loans & Adv.
12.75
8.42
19.57
28.66
31.04
27.94
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.02
0.14
0.03
0.00
0.00
Current Assets
844.49
713.21
628.81
497.83
431.25
368.52
29.34
14.43
Current Investments
8.82
6.96
4.23
3.10
3.90
2.25
0.00
0.00
Inventories
367.73
293.49
273.80
226.98
180.99
160.61
7.51
5.09
Sundry Debtors
405.48
343.17
287.27
218.39
188.44
152.10
8.51
5.41
Cash & Bank
9.23
12.07
17.39
11.75
13.93
11.79
6.63
0.39
Other Current Assets
53.21
2.55
2.01
7.93
43.98
41.77
6.69
3.55
Short Term Loans & Adv.
50.35
54.97
44.12
29.69
37.30
36.85
6.32
3.43
Net Current Assets
270.49
242.91
181.59
136.30
118.16
102.96
23.78
10.50
Total Assets
1,179.76
993.20
895.27
752.33
684.91
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
-11.29
20.57
22.67
-12.24
13.78
31.54
-0.96
-1.87
PBT
74.66
64.73
54.90
32.41
29.91
30.88
2.89
1.12
Adjustment
63.06
53.32
42.04
34.25
33.74
34.98
3.10
2.14
Changes in Working Capital
-129.40
-84.13
-61.74
-69.14
-44.76
-27.86
-6.64
-5.00
Cash after chg. in Working capital
8.32
33.92
35.20
-2.49
18.89
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.61
-13.34
-12.52
-9.75
-5.12
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-78.96
-42.02
-34.85
-16.08
-16.05
-49.37
-9.48
-4.95
Net Fixed Assets
-58.99
-46.22
-32.47
-18.66
-17.63
-222.59
-4.23
Net Investments
-1.83
-2.66
-1.31
0.61
-1.43
-16.23
0.01
Others
-18.14
6.86
-1.07
1.97
3.01
189.45
-5.26
Cash from Financing Activity
90.51
17.42
17.82
26.13
4.41
12.37
10.65
6.64
Net Cash Inflow / Outflow
0.27
-4.03
5.64
-2.19
2.14
-5.46
0.21
-0.19
Opening Cash & Equivalents
3.25
7.28
11.75
13.93
11.79
17.25
0.39
0.57
Closing Cash & Equivalent
3.52
3.25
17.39
11.75
13.93
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
307.62
271.17
244.04
221.42
207.99
193.98
52.62
39.84
ROA
4.83%
4.98%
4.81%
3.37%
3.29%
8.22%
5.51%
2.62%
ROE
10.34%
10.87%
10.58%
7.05%
6.66%
16.30%
11.22%
5.86%
ROCE
13.28%
13.48%
12.55%
9.17%
9.63%
19.93%
12.37%
7.11%
Fixed Asset Turnover
2.88
2.65
2.61
2.18
2.11
4.36
1.32
0.89
Receivable days
96.33
98.65
88.97
92.40
99.32
50.16
61.99
77.19
Inventory Days
85.08
88.77
88.12
92.66
99.63
52.51
56.12
72.55
Payable days
44.77
45.75
43.57
41.22
45.32
19.85
22.29
25.87
Cash Conversion Cycle
136.65
141.66
133.52
143.84
153.63
82.82
95.82
123.86
Total Debt/Equity
0.77
0.65
0.70
0.71
0.61
0.58
0.67
0.94
Interest Cover
2.82
2.90
3.10
2.64
2.31
2.50
2.73
2.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.