Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Cable

Rating :
47/99

BSE: 517059 | NSE: SALZERELEC

155.45
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  153.90
  •  156.75
  •  153.10
  •  152.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31095
  •  48.28
  •  189.50
  •  97.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 243.74
  • 10.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 433.98
  • 1.05%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.63%
  • 5.78%
  • 47.26%
  • FII
  • DII
  • Others
  • 6.84%
  • 0.00%
  • 7.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 9.48
  • 2.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 6.95
  • -0.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 3.58
  • -4.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 84.76
  • 45.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.17
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.51
  • 27.76
  • 17.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
152.63
98.24
55.36%
195.69
137.95
41.86%
176.86
140.37
26.00%
155.25
143.89
7.89%
Expenses
137.78
88.75
55.25%
178.99
123.39
45.06%
159.32
123.24
29.28%
135.95
125.48
8.34%
EBITDA
14.85
9.48
56.65%
16.70
14.56
14.70%
17.54
17.13
2.39%
19.30
18.41
4.83%
EBIDTM
9.73%
9.65%
8.53%
10.55%
9.92%
12.21%
12.43%
12.79%
Other Income
0.23
0.32
-28.12%
1.42
0.18
688.89%
0.32
0.13
146.15%
0.14
0.31
-54.84%
Interest
5.14
4.82
6.64%
5.29
5.44
-2.76%
5.44
5.02
8.37%
5.79
5.44
6.43%
Depreciation
4.05
4.04
0.25%
4.20
3.78
11.11%
3.85
3.79
1.58%
3.92
3.71
5.66%
PBT
5.89
0.89
561.80%
8.82
5.32
65.79%
8.57
8.45
1.42%
9.73
9.57
1.67%
Tax
1.94
0.41
373.17%
1.47
-4.04
-
2.05
2.64
-22.35%
2.70
3.13
-13.74%
PAT
3.96
0.49
708.16%
7.35
9.36
-21.47%
6.52
5.81
12.22%
7.03
6.44
9.16%
PATM
2.59%
0.49%
3.76%
6.78%
3.68%
4.14%
4.53%
4.47%
EPS
2.47
0.31
696.77%
4.11
5.79
-29.02%
3.96
3.59
10.31%
4.39
4.03
8.93%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 06
Mar 05
Net Sales
680.43
625.74
584.35
40.98
25.60
Net Sales Growth
30.74%
7.08%
1325.94%
60.08%
 
Cost Of Goods Sold
521.98
472.14
418.02
19.87
12.03
Gross Profit
158.45
153.60
166.33
21.10
13.57
GP Margin
23.29%
24.55%
28.46%
51.49%
53.01%
Total Expenditure
612.04
562.76
517.72
35.22
22.96
Power & Fuel Cost
-
8.17
8.05
0.84
0.70
% Of Sales
-
1.31%
1.38%
2.05%
2.73%
Employee Cost
-
28.11
29.85
2.65
2.09
% Of Sales
-
4.49%
5.11%
6.47%
8.16%
Manufacturing Exp.
-
32.86
39.85
5.36
3.92
% Of Sales
-
5.25%
6.82%
13.08%
15.31%
General & Admin Exp.
-
6.02
7.96
4.51
3.26
% Of Sales
-
0.96%
1.36%
11.01%
12.73%
Selling & Distn. Exp.
-
10.96
12.03
1.97
0.93
% Of Sales
-
1.75%
2.06%
4.81%
3.63%
Miscellaneous Exp.
-
4.50
1.96
0.01
0.03
% Of Sales
-
0.72%
0.34%
0.02%
0.12%
EBITDA
68.39
62.98
66.63
5.76
2.64
EBITDA Margin
10.05%
10.06%
11.40%
14.06%
10.31%
Other Income
2.11
2.20
1.44
0.97
1.17
Interest
21.66
21.34
21.22
1.66
0.96
Depreciation
16.02
16.01
14.76
2.17
1.73
PBT
33.01
27.82
32.09
2.89
1.12
Tax
8.16
6.63
4.48
0.56
0.23
Tax Rate
24.72%
23.67%
14.04%
19.38%
20.54%
PAT
24.86
20.52
27.11
2.32
0.88
PAT before Minority Interest
23.75
21.38
27.41
2.32
0.88
Minority Interest
-1.11
-0.86
-0.30
0.00
0.00
PAT Margin
3.65%
3.28%
4.64%
5.66%
3.44%
PAT Growth
12.49%
-24.31%
1,068.53%
163.64%
 
EPS
15.54
12.83
16.94
1.45
0.55

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Shareholder's Funds
332.42
310.04
26.84
15.34
Share Capital
15.98
15.98
5.00
3.78
Total Reserves
316.44
294.05
21.56
11.56
Non-Current Liabilities
35.35
37.19
18.22
14.41
Secured Loans
16.27
17.78
13.95
11.01
Unsecured Loans
0.00
0.00
3.76
3.18
Long Term Provisions
0.19
0.83
0.00
0.00
Current Liabilities
313.09
265.56
5.56
3.94
Trade Payables
63.16
54.09
2.65
1.58
Other Current Liabilities
63.68
53.66
2.34
1.73
Short Term Borrowings
183.28
156.26
0.00
0.00
Short Term Provisions
2.96
1.55
0.58
0.63
Total Liabilities
684.91
616.69
50.62
33.69
Net Block
220.46
216.61
17.74
15.70
Gross Block
254.28
234.79
33.04
28.83
Accumulated Depreciation
33.82
18.17
15.30
13.12
Non Current Assets
253.66
248.17
21.03
18.97
Capital Work in Progress
1.35
2.72
0.02
0.00
Non Current Investment
0.68
0.86
3.27
3.27
Long Term Loans & Adv.
31.04
27.94
0.00
0.00
Other Non Current Assets
0.14
0.03
0.00
0.00
Current Assets
431.25
368.52
29.34
14.43
Current Investments
3.90
2.25
0.00
0.00
Inventories
180.99
160.61
7.51
5.09
Sundry Debtors
188.44
152.10
8.51
5.41
Cash & Bank
13.93
11.79
6.63
0.39
Other Current Assets
43.98
4.92
0.37
0.12
Short Term Loans & Adv.
37.30
36.85
6.32
3.43
Net Current Assets
118.16
102.96
23.78
10.50
Total Assets
684.91
616.69
50.61
33.68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Cash From Operating Activity
13.78
31.54
-0.96
-1.87
PBT
29.91
30.88
2.89
1.12
Adjustment
33.74
34.98
3.10
2.14
Changes in Working Capital
-44.76
-27.86
-6.64
-5.00
Cash after chg. in Working capital
18.89
37.99
-0.65
-1.74
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.12
-6.44
-0.31
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.05
-49.37
-9.48
-4.95
Net Fixed Assets
-18.20
-222.59
-4.23
Net Investments
-1.44
-16.23
0.01
Others
3.59
189.45
-5.26
Cash from Financing Activity
4.41
12.37
10.65
6.64
Net Cash Inflow / Outflow
2.14
-5.46
0.21
-0.19
Opening Cash & Equivalents
11.79
17.25
0.39
0.57
Closing Cash & Equivalent
13.93
11.79
0.60
0.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 06
Mar 05
Book Value (Rs.)
207.99
193.98
52.62
39.84
ROA
3.29%
8.22%
5.51%
2.62%
ROE
6.66%
16.30%
11.22%
5.86%
ROCE
9.63%
19.93%
12.37%
7.11%
Fixed Asset Turnover
2.56
4.36
1.32
0.89
Receivable days
99.32
50.16
61.99
77.19
Inventory Days
99.63
52.51
56.12
72.55
Payable days
36.52
19.85
22.29
25.87
Cash Conversion Cycle
162.43
82.82
95.82
123.86
Total Debt/Equity
0.61
0.58
0.67
0.94
Interest Cover
2.31
2.50
2.73
2.16

News Update:


  • Salzer Electronics incorporates joint venture
    3rd Sep 2021, 13:54 PM

    The new joint venture was incorporated with an objective of making electric conversion kits for auto-rickshaws, cars and buses

    Read More
  • Salzer Electronics incorporates wholly owned subsidiary
    22nd Jul 2021, 12:17 PM

    The company has incorporated wholly owned subsidiary company namely ‘Salzer Ev Infra’

    Read More
  • Salzer Electronics inks pact to manufacture electric conversion kits
    19th Jul 2021, 14:59 PM

    This JV would be engaged in manufacturing electric conversion kits for auto-rickshaws, cars and buses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.