Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Sambandam Spinning Mills Ltd.

Textile - Spinning

Rating :
N/A

BSE: 521240 | NSE: SAMBANDAM

NSE BSE
151.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  151.30
  •  156.45
  •  142.00
  •  156.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3754
  •  5.74
  •  193.20
  •  115.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 174.48
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.22%
  • 0.40%
  • 45.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.05
  • 2.67
  • -14.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.50
  • -18.12
  • -31.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.44
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.66
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.43
  • 10.79
  • 14.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
60.81
52.92
14.91%
73.53
50.82
44.69%
68.75
52.43
31.13%
61.90
49.98
23.85%
Expenses
61.04
54.17
12.68%
72.02
44.74
60.97%
65.34
51.69
26.41%
60.73
47.40
28.12%
EBITDA
-0.23
-1.25
-
1.51
6.08
-75.16%
3.42
0.74
362.16%
1.17
2.57
-54.47%
EBIDTM
-0.38%
-2.36%
2.06%
11.95%
4.97%
1.41%
1.89%
5.15%
Other Income
0.19
1.28
-85.16%
0.27
0.08
237.50%
0.22
0.43
-48.84%
4.49
3.33
34.83%
Interest
2.86
3.08
-7.14%
2.88
3.04
-5.26%
2.91
3.10
-6.13%
3.77
3.16
19.30%
Depreciation
2.50
2.55
-1.96%
2.50
2.73
-8.42%
2.51
2.63
-4.56%
3.33
3.88
-14.18%
PBT
-5.40
-5.60
-
-3.60
0.38
-
-1.38
-4.55
-
-1.44
-1.13
-
Tax
-1.27
-1.85
-
-1.26
0.06
-
-0.27
-1.43
-
-0.09
-0.52
-
PAT
-4.13
-3.75
-
-2.34
0.32
-
-1.11
-3.12
-
-1.36
-0.61
-
PATM
-6.79%
-7.08%
-3.18%
0.63%
-1.62%
-5.95%
-2.19%
-1.21%
EPS
-9.62
-8.74
-
-5.44
0.77
-
-2.58
-7.28
-
-3.11
-1.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
264.99
218.08
263.25
354.94
231.07
191.18
209.50
193.08
209.11
205.42
Net Sales Growth
28.54%
-17.16%
-25.83%
53.61%
20.87%
-8.74%
8.50%
-7.67%
1.80%
 
Cost Of Goods Sold
183.45
149.16
191.87
210.95
130.93
109.05
123.59
116.15
123.08
114.83
Gross Profit
81.54
68.92
71.38
143.99
100.14
82.12
85.90
76.93
86.03
90.59
GP Margin
30.77%
31.60%
27.11%
40.57%
43.34%
42.95%
41.00%
39.84%
41.14%
44.10%
Total Expenditure
259.13
210.71
254.59
307.71
197.53
171.15
186.78
167.87
174.07
181.51
Power & Fuel Cost
-
11.97
9.11
26.84
18.18
14.38
19.54
14.90
16.80
28.83
% Of Sales
-
5.49%
3.46%
7.56%
7.87%
7.52%
9.33%
7.72%
8.03%
14.03%
Employee Cost
-
29.87
30.82
40.51
29.51
30.02
28.03
23.87
22.17
23.96
% Of Sales
-
13.70%
11.71%
11.41%
12.77%
15.70%
13.38%
12.36%
10.60%
11.66%
Manufacturing Exp.
-
13.19
14.45
19.98
11.99
12.14
10.02
5.87
6.05
7.35
% Of Sales
-
6.05%
5.49%
5.63%
5.19%
6.35%
4.78%
3.04%
2.89%
3.58%
General & Admin Exp.
-
3.95
4.53
4.98
3.77
3.05
2.81
4.68
3.08
2.10
% Of Sales
-
1.81%
1.72%
1.40%
1.63%
1.60%
1.34%
2.42%
1.47%
1.02%
Selling & Distn. Exp.
-
1.20
2.60
3.42
2.37
1.83
1.95
1.71
1.83
3.49
% Of Sales
-
0.55%
0.99%
0.96%
1.03%
0.96%
0.93%
0.89%
0.88%
1.70%
Miscellaneous Exp.
-
1.38
1.21
1.03
0.77
0.69
0.83
0.69
1.06
0.95
% Of Sales
-
0.63%
0.46%
0.29%
0.33%
0.36%
0.40%
0.36%
0.51%
0.46%
EBITDA
5.87
7.37
8.66
47.23
33.54
20.03
22.72
25.21
35.04
23.91
EBITDA Margin
2.22%
3.38%
3.29%
13.31%
14.52%
10.48%
10.84%
13.06%
16.76%
11.64%
Other Income
5.17
6.28
4.20
0.66
0.43
1.13
1.48
1.66
1.17
0.50
Interest
12.42
13.63
12.79
13.05
11.14
9.02
8.58
10.45
12.08
12.47
Depreciation
10.84
11.24
15.18
13.34
12.43
9.38
10.15
10.15
10.57
10.68
PBT
-11.82
-11.21
-15.10
21.49
10.41
2.76
5.47
6.27
13.55
1.26
Tax
-2.89
-3.31
-3.32
6.97
2.34
0.48
0.99
-0.01
4.73
0.84
Tax Rate
24.45%
29.53%
21.99%
32.43%
22.48%
17.39%
18.10%
-0.29%
48.51%
66.67%
PAT
-8.94
-7.85
-11.73
15.15
8.12
2.27
4.48
3.45
5.02
0.42
PAT before Minority Interest
-8.94
-7.85
-11.73
15.15
8.12
2.27
4.48
3.45
5.02
0.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.37%
-3.60%
-4.46%
4.27%
3.51%
1.19%
2.14%
1.79%
2.40%
0.20%
PAT Growth
0.00%
-
-
86.58%
257.71%
-49.33%
29.86%
-31.27%
1,095.24%
 
EPS
-20.79
-18.26
-27.28
35.23
18.88
5.28
10.42
8.02
11.67
0.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
91.37
99.94
115.69
100.85
93.44
92.61
89.57
88.06
76.15
Share Capital
4.28
4.28
4.28
4.28
4.28
4.28
4.28
4.28
4.28
Total Reserves
87.10
95.67
111.42
96.57
89.16
88.33
85.30
83.78
71.87
Non-Current Liabilities
52.50
80.28
86.86
46.58
42.49
27.14
29.30
34.56
62.35
Secured Loans
38.47
56.24
59.84
24.05
16.48
7.73
11.31
15.31
22.32
Unsecured Loans
4.74
6.07
5.36
3.77
6.21
6.03
4.63
4.37
5.10
Long Term Provisions
3.77
3.94
5.09
3.19
3.01
2.78
2.35
2.41
2.16
Current Liabilities
124.40
99.35
119.87
122.08
101.86
88.33
98.55
89.53
92.70
Trade Payables
28.05
17.04
42.74
45.04
32.45
21.20
35.77
24.77
18.94
Other Current Liabilities
42.73
30.49
27.62
23.72
17.64
14.50
14.91
15.09
22.02
Short Term Borrowings
51.41
49.21
48.51
52.76
51.71
52.57
47.63
49.65
50.60
Short Term Provisions
2.21
2.61
0.99
0.56
0.06
0.07
0.24
0.03
1.15
Total Liabilities
268.27
279.57
322.42
269.51
237.79
208.08
217.42
212.15
231.20
Net Block
127.70
145.71
143.00
110.78
122.02
104.04
111.71
120.42
130.14
Gross Block
209.37
226.06
208.20
162.66
161.55
134.79
132.31
130.99
299.61
Accumulated Depreciation
81.67
80.35
65.21
51.88
39.52
30.75
20.60
10.57
169.47
Non Current Assets
137.96
157.18
155.66
118.30
130.53
119.14
124.68
132.27
154.12
Capital Work in Progress
1.99
1.84
1.06
0.29
0.03
0.10
0.00
0.00
0.00
Non Current Investment
2.10
2.23
2.18
1.55
1.50
2.00
1.87
1.27
1.31
Long Term Loans & Adv.
6.17
7.40
9.43
5.68
6.98
13.00
10.76
10.58
22.67
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.33
0.00
0.00
Current Assets
130.30
122.39
166.76
151.21
107.26
88.94
92.75
79.88
77.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
75.20
69.16
103.02
97.11
55.00
45.66
37.33
38.93
35.51
Sundry Debtors
29.27
31.21
36.92
39.39
38.59
34.35
45.28
31.43
33.58
Cash & Bank
1.73
0.96
8.06
0.97
0.94
0.86
2.83
3.36
2.22
Other Current Assets
24.10
1.24
1.62
4.15
12.74
8.07
7.31
6.16
5.77
Short Term Loans & Adv.
17.55
19.81
17.13
9.60
8.52
4.02
3.13
0.57
0.50
Net Current Assets
5.91
23.05
46.89
29.13
5.39
0.61
-5.80
-9.65
-15.62
Total Assets
268.26
279.57
322.42
269.51
237.79
208.08
217.43
212.15
231.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
25.55
28.71
28.47
-0.35
24.47
12.30
13.67
21.38
9.34
PBT
-11.16
-15.05
22.12
10.41
2.76
5.60
3.54
9.05
1.26
Adjustment
19.13
23.91
24.48
20.98
16.84
17.02
20.49
21.11
21.47
Changes in Working Capital
16.52
20.07
-12.66
-30.13
5.47
-8.56
-9.91
-8.78
-12.70
Cash after chg. in Working capital
24.48
28.92
33.94
1.26
25.07
14.05
14.13
21.38
10.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.07
-0.21
-5.47
-1.61
-0.60
-1.75
-0.46
0.00
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.32
-17.64
-46.05
-1.34
-29.10
-1.24
-0.45
-0.47
-5.47
Net Fixed Assets
16.54
-18.64
-46.31
-1.37
-26.69
-2.58
-1.32
168.62
Net Investments
0.18
-0.45
0.00
0.00
0.53
0.00
-0.50
0.60
Others
-15.40
1.45
0.26
0.03
-2.94
1.34
1.37
-169.69
Cash from Financing Activity
-26.91
-14.38
20.92
1.69
4.66
-12.18
-14.95
-19.86
-8.68
Net Cash Inflow / Outflow
-0.04
-3.31
3.34
0.01
0.03
-1.12
-1.73
1.05
-4.81
Opening Cash & Equivalents
0.13
3.44
0.10
0.09
0.06
1.18
2.91
1.86
6.62
Closing Cash & Equivalent
0.09
0.13
3.44
0.10
0.09
0.06
1.18
2.91
1.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
214.23
234.33
271.26
236.45
219.08
217.13
210.01
206.46
112.55
ROA
-2.87%
-3.90%
5.12%
3.20%
1.02%
2.11%
1.61%
2.26%
0.18%
ROE
-8.21%
-10.88%
13.99%
8.36%
2.45%
4.92%
3.88%
7.38%
0.87%
ROCE
1.12%
-0.95%
16.08%
11.73%
6.94%
8.67%
8.55%
14.03%
9.42%
Fixed Asset Turnover
1.00
1.21
1.91
1.43
1.29
1.57
1.47
0.97
0.69
Receivable days
50.62
47.23
39.24
61.59
69.63
69.37
72.51
56.74
59.66
Inventory Days
120.81
119.37
102.90
120.13
96.09
72.29
72.08
64.97
63.10
Payable days
55.16
56.86
75.95
108.01
56.42
51.86
65.01
44.18
35.79
Cash Conversion Cycle
116.26
109.74
66.19
73.71
109.30
89.80
79.59
77.53
86.96
Total Debt/Equity
1.28
1.30
1.11
0.92
0.87
0.78
0.78
0.88
2.03
Interest Cover
0.18
-0.18
2.69
1.94
1.31
1.64
1.33
1.81
1.10

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Sambandam Spg. Mills - Quarterly Results
    8th Feb 2025, 18:37 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.