Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Textile - Spinning

Rating :
56/99

BSE: 521240 | NSE: SAMBANDAM

259.60
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  246.50
  •  262.00
  •  246.50
  •  249.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114
  •  13.96
  •  279.40
  •  45.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.71
  • 13.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 191.07
  • 1.54%
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.57%
  • 0.63%
  • 40.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • -1.43
  • -0.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.80
  • -3.48
  • -4.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.72
  • 40.14
  • -13.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 7.10
  • 6.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.66
  • 0.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 4.78
  • 5.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
80.84
45.12
79.17%
70.05
44.73
56.61%
55.79
50.43
10.63%
24.39
50.89
-52.07%
Expenses
63.57
41.75
52.26%
59.88
40.28
48.66%
52.03
44.25
17.58%
22.78
45.48
-49.91%
EBITDA
17.27
3.37
412.46%
10.16
4.45
128.31%
3.76
6.18
-39.16%
1.62
5.41
-70.06%
EBIDTM
21.36%
7.46%
14.51%
9.95%
6.75%
12.26%
6.63%
10.62%
Other Income
0.02
0.21
-90.48%
0.10
0.30
-66.67%
0.10
0.28
-64.29%
0.10
0.27
-62.96%
Interest
2.53
2.23
13.45%
2.64
1.87
41.18%
2.54
2.20
15.45%
2.58
2.02
27.72%
Depreciation
3.15
2.41
30.71%
3.19
2.35
35.74%
2.91
2.32
25.43%
3.18
2.30
38.26%
PBT
11.60
-1.07
-
4.43
0.53
735.85%
-1.58
1.94
-
-4.04
1.35
-
Tax
2.37
0.20
1,085.00%
0.82
0.12
583.33%
-0.55
-0.51
-
-0.30
0.68
-
PAT
9.23
-1.27
-
3.61
0.42
759.52%
-1.04
2.45
-
-3.75
0.67
-
PATM
11.42%
-2.81%
5.16%
0.93%
-1.86%
4.87%
-15.35%
1.32%
EPS
21.53
-3.06
-
9.03
1.00
803.00%
-2.46
5.82
-
-9.11
1.62
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
231.07
191.18
209.50
193.08
209.11
205.42
Net Sales Growth
20.87%
-8.74%
8.50%
-7.67%
1.80%
 
Cost Of Goods Sold
130.93
109.05
123.59
116.15
123.08
114.83
Gross Profit
100.14
82.12
85.90
76.93
86.03
90.59
GP Margin
43.34%
42.95%
41.00%
39.84%
41.14%
44.10%
Total Expenditure
198.26
171.15
186.78
167.87
174.07
181.51
Power & Fuel Cost
-
14.38
19.54
14.90
16.80
28.83
% Of Sales
-
7.52%
9.33%
7.72%
8.03%
14.03%
Employee Cost
-
30.02
28.03
23.87
22.17
23.96
% Of Sales
-
15.70%
13.38%
12.36%
10.60%
11.66%
Manufacturing Exp.
-
12.14
10.02
5.87
6.05
7.35
% Of Sales
-
6.35%
4.78%
3.04%
2.89%
3.58%
General & Admin Exp.
-
2.87
2.81
4.68
3.08
2.10
% Of Sales
-
1.50%
1.34%
2.42%
1.47%
1.02%
Selling & Distn. Exp.
-
1.83
1.95
1.71
1.83
3.49
% Of Sales
-
0.96%
0.93%
0.89%
0.88%
1.70%
Miscellaneous Exp.
-
0.87
0.83
0.69
1.06
0.95
% Of Sales
-
0.46%
0.40%
0.36%
0.51%
0.46%
EBITDA
32.81
20.03
22.72
25.21
35.04
23.91
EBITDA Margin
14.20%
10.48%
10.84%
13.06%
16.76%
11.64%
Other Income
0.32
1.13
1.48
1.66
1.17
0.50
Interest
10.29
9.02
8.58
10.45
12.08
12.47
Depreciation
12.43
9.38
10.15
10.15
10.57
10.68
PBT
10.41
2.76
5.47
6.27
13.55
1.26
Tax
2.34
0.48
0.99
-0.01
4.73
0.84
Tax Rate
22.48%
17.39%
18.10%
-0.29%
48.51%
66.67%
PAT
8.05
2.27
4.48
3.45
5.02
0.42
PAT before Minority Interest
8.05
2.27
4.48
3.45
5.02
0.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.48%
1.19%
2.14%
1.79%
2.40%
0.20%
PAT Growth
254.63%
-49.33%
29.86%
-31.27%
1,095.24%
 
EPS
18.72
5.28
10.42
8.02
11.67
0.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
93.44
92.61
89.57
88.06
76.15
Share Capital
4.28
4.28
4.28
4.28
4.28
Total Reserves
89.16
88.33
85.30
83.78
71.87
Non-Current Liabilities
42.49
27.14
29.30
34.56
62.35
Secured Loans
16.48
7.73
11.31
15.31
22.32
Unsecured Loans
6.21
6.03
4.63
4.37
5.10
Long Term Provisions
3.01
2.78
2.35
2.41
2.16
Current Liabilities
101.86
88.33
98.55
89.53
92.70
Trade Payables
32.45
21.20
35.77
24.77
18.94
Other Current Liabilities
17.64
14.50
14.91
15.09
22.02
Short Term Borrowings
51.71
52.57
47.63
49.65
50.60
Short Term Provisions
0.06
0.07
0.24
0.03
1.15
Total Liabilities
237.79
208.08
217.42
212.15
231.20
Net Block
122.02
104.04
111.71
120.42
130.14
Gross Block
161.55
134.79
132.31
130.99
299.61
Accumulated Depreciation
39.52
30.75
20.60
10.57
169.47
Non Current Assets
130.78
119.14
124.68
132.27
154.12
Capital Work in Progress
0.03
0.10
0.00
0.00
0.00
Non Current Investment
1.50
2.00
1.87
1.27
1.31
Long Term Loans & Adv.
7.23
13.00
10.76
10.58
22.67
Other Non Current Assets
0.00
0.00
0.33
0.00
0.00
Current Assets
107.01
88.94
92.75
79.88
77.08
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
55.00
45.66
37.33
38.93
35.51
Sundry Debtors
38.59
34.35
45.28
31.43
33.58
Cash & Bank
0.94
0.86
2.83
3.36
2.22
Other Current Assets
12.48
4.05
4.18
5.59
5.77
Short Term Loans & Adv.
8.26
4.02
3.13
0.57
0.50
Net Current Assets
5.14
0.61
-5.80
-9.65
-15.62
Total Assets
237.79
208.08
217.43
212.15
231.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24.47
12.30
13.67
21.38
9.34
PBT
2.79
5.60
3.54
9.05
1.26
Adjustment
16.78
17.02
20.49
21.11
21.47
Changes in Working Capital
5.50
-8.56
-9.91
-8.78
-12.70
Cash after chg. in Working capital
25.07
14.05
14.13
21.38
10.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-1.75
-0.46
0.00
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.10
-1.24
-0.45
-0.47
-5.47
Net Fixed Assets
-26.69
-2.58
-1.32
168.62
Net Investments
0.53
0.00
-0.50
0.60
Others
-2.94
1.34
1.37
-169.69
Cash from Financing Activity
4.66
-12.18
-14.95
-19.86
-8.68
Net Cash Inflow / Outflow
0.03
-1.12
-1.73
1.05
-4.81
Opening Cash & Equivalents
0.06
1.18
2.91
1.86
6.62
Closing Cash & Equivalent
0.09
0.06
1.18
2.91
1.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
219.08
217.13
210.01
206.46
112.55
ROA
1.02%
2.11%
1.61%
2.26%
0.18%
ROE
2.45%
4.92%
3.88%
7.38%
0.87%
ROCE
6.94%
8.67%
8.55%
14.03%
9.42%
Fixed Asset Turnover
1.29
1.57
1.47
0.97
0.69
Receivable days
69.63
69.37
72.51
56.74
59.66
Inventory Days
96.09
72.29
72.08
64.97
63.10
Payable days
56.47
51.86
65.01
44.18
35.79
Cash Conversion Cycle
109.24
89.80
79.59
77.53
86.96
Total Debt/Equity
0.87
0.78
0.78
0.88
2.03
Interest Cover
1.31
1.64
1.33
1.81
1.10

News Update:


  • Sambandam Spinning Mills resumes manufacturing activities, operations at all production units
    28th Jun 2021, 16:14 PM

    The Company has taken proper steps to ensure smooth functioning of operations

    Read More
  • Sambandam Spinning Mills temporarily shuts down all production facilities
    27th May 2021, 14:43 PM

    The Company will resume operations once the covid situation improves and suitable directions are issued by Tamil Nadu Government

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.