Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Textile - Spinning

Rating :
N/A

BSE: 521240 | NSE: SAMBANDAM

51.00
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  52.00
  •  52.00
  •  51.00
  •  52.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8
  •  0.99
  •  83.00
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.75
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92.97
  • 3.92%
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.12%
  • 0.62%
  • 44.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.74
  • -2.87
  • 0.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.67
  • -4.11
  • -8.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.46
  • 5.36
  • -3.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 7.49
  • 7.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.62
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.57
  • 3.92
  • 4.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
24.39
50.89
-52.07%
45.12
44.79
0.74%
44.73
50.99
-12.28%
50.43
63.45
-20.52%
Expenses
22.78
45.48
-49.91%
41.75
40.35
3.47%
40.28
46.56
-13.49%
44.25
55.85
-20.77%
EBITDA
1.62
5.41
-70.06%
3.37
4.43
-23.93%
4.45
4.43
0.45%
6.18
7.61
-18.79%
EBIDTM
6.63%
10.62%
7.46%
9.89%
9.95%
8.70%
12.26%
11.99%
Other Income
0.10
0.27
-62.96%
0.21
0.35
-40.00%
0.30
0.21
42.86%
0.28
0.27
3.70%
Interest
2.58
2.02
27.72%
2.23
2.02
10.40%
1.87
2.01
-6.97%
2.20
2.02
8.91%
Depreciation
3.18
2.30
38.26%
2.41
2.62
-8.02%
2.35
2.52
-6.75%
2.32
2.50
-7.20%
PBT
-4.04
1.35
-
-1.07
0.13
-
0.53
0.12
341.67%
1.94
3.36
-42.26%
Tax
-0.30
0.68
-
0.20
0.10
100.00%
0.12
-0.30
-
-0.51
-0.06
-
PAT
-3.75
0.67
-
-1.27
0.03
-
0.42
0.42
0.00%
2.45
3.42
-28.36%
PATM
-15.35%
1.32%
-2.81%
0.07%
0.93%
0.82%
4.87%
5.39%
EPS
-8.71
1.56
-
-2.94
0.07
-
0.97
0.97
0.00%
5.71
7.95
-28.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
164.67
209.50
193.08
209.11
205.42
Net Sales Growth
-21.63%
8.50%
-7.67%
1.80%
 
Cost Of Goods Sold
93.21
123.59
116.15
123.08
114.83
Gross Profit
71.46
85.90
76.93
86.03
90.59
GP Margin
43.39%
41.00%
39.84%
41.14%
44.10%
Total Expenditure
149.06
186.78
167.87
174.07
181.51
Power & Fuel Cost
-
19.54
14.90
16.80
28.83
% Of Sales
-
9.33%
7.72%
8.03%
14.03%
Employee Cost
-
28.03
23.87
22.17
23.96
% Of Sales
-
13.38%
12.36%
10.60%
11.66%
Manufacturing Exp.
-
7.86
5.87
6.05
7.35
% Of Sales
-
3.75%
3.04%
2.89%
3.58%
General & Admin Exp.
-
5.04
4.68
3.08
2.10
% Of Sales
-
2.41%
2.42%
1.47%
1.02%
Selling & Distn. Exp.
-
1.95
1.71
1.83
3.49
% Of Sales
-
0.93%
0.89%
0.88%
1.70%
Miscellaneous Exp.
-
0.77
0.69
1.06
0.95
% Of Sales
-
0.37%
0.36%
0.51%
0.46%
EBITDA
15.62
22.72
25.21
35.04
23.91
EBITDA Margin
9.49%
10.84%
13.06%
16.76%
11.64%
Other Income
0.89
1.44
1.66
1.17
0.50
Interest
8.88
8.54
10.45
12.08
12.47
Depreciation
10.26
10.15
10.15
10.57
10.68
PBT
-2.64
5.47
6.27
13.55
1.26
Tax
-0.49
0.99
-0.01
4.73
0.84
Tax Rate
18.56%
18.10%
-0.29%
48.51%
66.67%
PAT
-2.15
4.48
3.45
5.02
0.42
PAT before Minority Interest
-2.15
4.48
3.45
5.02
0.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.31%
2.14%
1.79%
2.40%
0.20%
PAT Growth
-147.36%
29.86%
-31.27%
1,095.24%
 
EPS
-5.00
10.42
8.02
11.67
0.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
92.61
89.57
88.06
76.15
Share Capital
4.28
4.28
4.28
4.28
Total Reserves
88.33
85.30
83.78
71.87
Non-Current Liabilities
27.14
29.30
34.56
62.35
Secured Loans
7.73
11.31
15.31
22.32
Unsecured Loans
6.03
4.63
4.37
5.10
Long Term Provisions
2.78
2.35
2.41
2.16
Current Liabilities
88.33
98.55
89.53
92.70
Trade Payables
21.20
35.77
24.77
18.94
Other Current Liabilities
14.50
14.91
15.09
22.02
Short Term Borrowings
52.57
47.63
49.65
50.60
Short Term Provisions
0.07
0.24
0.03
1.15
Total Liabilities
208.08
217.42
212.15
231.20
Net Block
104.04
111.71
120.42
130.14
Gross Block
134.79
132.31
130.99
299.61
Accumulated Depreciation
30.75
20.60
10.57
169.47
Non Current Assets
119.14
124.68
132.27
154.12
Capital Work in Progress
0.10
0.00
0.00
0.00
Non Current Investment
2.00
1.87
1.27
1.31
Long Term Loans & Adv.
13.00
10.76
10.58
22.67
Other Non Current Assets
0.00
0.33
0.00
0.00
Current Assets
88.94
92.75
79.88
77.08
Current Investments
0.00
0.00
0.00
0.00
Inventories
45.66
37.33
38.93
35.51
Sundry Debtors
34.35
45.28
31.43
33.58
Cash & Bank
0.86
2.83
3.36
2.22
Other Current Assets
8.07
4.18
5.59
5.27
Short Term Loans & Adv.
4.02
3.13
0.57
0.50
Net Current Assets
0.61
-5.80
-9.65
-15.62
Total Assets
208.08
217.43
212.15
231.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
12.30
13.67
21.38
9.34
PBT
5.60
3.54
9.05
1.26
Adjustment
17.02
20.49
21.11
21.47
Changes in Working Capital
-8.56
-9.91
-8.78
-12.70
Cash after chg. in Working capital
14.05
14.13
21.38
10.02
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.75
-0.46
0.00
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.24
-0.45
-0.47
-5.47
Net Fixed Assets
-2.58
-1.32
168.62
Net Investments
0.00
-0.50
0.60
Others
1.34
1.37
-169.69
Cash from Financing Activity
-12.18
-14.95
-19.86
-8.68
Net Cash Inflow / Outflow
-1.12
-1.73
1.05
-4.81
Opening Cash & Equivalents
1.18
2.91
1.86
6.62
Closing Cash & Equivalent
0.06
1.18
2.91
1.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
217.13
210.01
206.46
112.55
ROA
2.11%
1.61%
2.26%
0.18%
ROE
4.92%
3.88%
7.38%
0.87%
ROCE
8.65%
8.55%
14.03%
9.42%
Fixed Asset Turnover
1.57
1.47
0.97
0.69
Receivable days
69.37
72.51
56.74
59.66
Inventory Days
72.29
72.08
64.97
63.10
Payable days
52.43
65.01
44.18
35.79
Cash Conversion Cycle
89.24
79.59
77.53
86.96
Total Debt/Equity
0.78
0.78
0.88
2.03
Interest Cover
1.64
1.33
1.81
1.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.