Nifty
Sensex
:
:
13133.90
44632.65
20.15 (0.15%)
14.61 (0.03%)

Textile - Spinning

Rating :
N/A

BSE: 521240 | NSE: SAMBANDAM

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105.48
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.12%
  • 0.68%
  • 44.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.80
  • -1.43
  • -0.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.80
  • -3.48
  • -4.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.72
  • 40.14
  • -13.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 7.49
  • 7.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.63
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 4.18
  • 4.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
55.79
50.43
10.63%
24.39
50.89
-52.07%
45.12
44.79
0.74%
44.73
50.99
-12.28%
Expenses
52.03
44.25
17.58%
22.78
45.48
-49.91%
41.75
40.35
3.47%
40.28
46.56
-13.49%
EBITDA
3.76
6.18
-39.16%
1.62
5.41
-70.06%
3.37
4.43
-23.93%
4.45
4.43
0.45%
EBIDTM
6.75%
12.26%
6.63%
10.62%
7.46%
9.89%
9.95%
8.70%
Other Income
0.10
0.28
-64.29%
0.10
0.27
-62.96%
0.21
0.35
-40.00%
0.30
0.21
42.86%
Interest
2.54
2.20
15.45%
2.58
2.02
27.72%
2.23
2.02
10.40%
1.87
2.01
-6.97%
Depreciation
2.91
2.32
25.43%
3.18
2.30
38.26%
2.41
2.62
-8.02%
2.35
2.52
-6.75%
PBT
-1.58
1.94
-
-4.04
1.35
-
-1.07
0.13
-
0.53
0.12
341.67%
Tax
-0.55
-0.51
-
-0.30
0.68
-
0.20
0.10
100.00%
0.12
-0.30
-
PAT
-1.04
2.45
-
-3.75
0.67
-
-1.27
0.03
-
0.42
0.42
0.00%
PATM
-1.86%
4.87%
-15.35%
1.32%
-2.81%
0.07%
0.93%
0.82%
EPS
-2.41
5.71
-
-8.71
1.56
-
-2.94
0.07
-
0.97
0.97
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
170.03
191.18
209.50
193.08
209.11
205.42
Net Sales Growth
-13.73%
-8.74%
8.50%
-7.67%
1.80%
 
Cost Of Goods Sold
98.37
109.05
123.59
116.15
123.08
114.83
Gross Profit
71.66
82.12
85.90
76.93
86.03
90.59
GP Margin
42.15%
42.95%
41.00%
39.84%
41.14%
44.10%
Total Expenditure
156.84
171.15
186.78
167.87
174.07
181.51
Power & Fuel Cost
-
14.38
19.54
14.90
16.80
28.83
% Of Sales
-
7.52%
9.33%
7.72%
8.03%
14.03%
Employee Cost
-
30.02
28.03
23.87
22.17
23.96
% Of Sales
-
15.70%
13.38%
12.36%
10.60%
11.66%
Manufacturing Exp.
-
12.14
10.02
5.87
6.05
7.35
% Of Sales
-
6.35%
4.78%
3.04%
2.89%
3.58%
General & Admin Exp.
-
2.87
2.81
4.68
3.08
2.10
% Of Sales
-
1.50%
1.34%
2.42%
1.47%
1.02%
Selling & Distn. Exp.
-
1.83
1.95
1.71
1.83
3.49
% Of Sales
-
0.96%
0.93%
0.89%
0.88%
1.70%
Miscellaneous Exp.
-
0.87
0.83
0.69
1.06
0.95
% Of Sales
-
0.46%
0.40%
0.36%
0.51%
0.46%
EBITDA
13.20
20.03
22.72
25.21
35.04
23.91
EBITDA Margin
7.76%
10.48%
10.84%
13.06%
16.76%
11.64%
Other Income
0.71
1.13
1.48
1.66
1.17
0.50
Interest
9.22
9.02
8.58
10.45
12.08
12.47
Depreciation
10.85
9.38
10.15
10.15
10.57
10.68
PBT
-6.16
2.76
5.47
6.27
13.55
1.26
Tax
-0.53
0.48
0.99
-0.01
4.73
0.84
Tax Rate
8.60%
17.39%
18.10%
-0.29%
48.51%
66.67%
PAT
-5.64
2.27
4.48
3.45
5.02
0.42
PAT before Minority Interest
-5.64
2.27
4.48
3.45
5.02
0.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.32%
1.19%
2.14%
1.79%
2.40%
0.20%
PAT Growth
-257.98%
-49.33%
29.86%
-31.27%
1,095.24%
 
EPS
-13.12
5.28
10.42
8.02
11.67
0.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
93.44
92.61
89.57
88.06
76.15
Share Capital
4.28
4.28
4.28
4.28
4.28
Total Reserves
89.16
88.33
85.30
83.78
71.87
Non-Current Liabilities
42.49
27.14
29.30
34.56
62.35
Secured Loans
16.48
7.73
11.31
15.31
22.32
Unsecured Loans
6.21
6.03
4.63
4.37
5.10
Long Term Provisions
3.01
2.78
2.35
2.41
2.16
Current Liabilities
101.86
88.33
98.55
89.53
92.70
Trade Payables
32.45
21.20
35.77
24.77
18.94
Other Current Liabilities
17.64
14.50
14.91
15.09
22.02
Short Term Borrowings
51.71
52.57
47.63
49.65
50.60
Short Term Provisions
0.06
0.07
0.24
0.03
1.15
Total Liabilities
237.79
208.08
217.42
212.15
231.20
Net Block
122.02
104.04
111.71
120.42
130.14
Gross Block
161.55
134.79
132.31
130.99
299.61
Accumulated Depreciation
39.52
30.75
20.60
10.57
169.47
Non Current Assets
130.78
119.14
124.68
132.27
154.12
Capital Work in Progress
0.03
0.10
0.00
0.00
0.00
Non Current Investment
1.50
2.00
1.87
1.27
1.31
Long Term Loans & Adv.
7.23
13.00
10.76
10.58
22.67
Other Non Current Assets
0.00
0.00
0.33
0.00
0.00
Current Assets
107.01
88.94
92.75
79.88
77.08
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
55.00
45.66
37.33
38.93
35.51
Sundry Debtors
38.59
34.35
45.28
31.43
33.58
Cash & Bank
0.94
0.86
2.83
3.36
2.22
Other Current Assets
12.48
4.05
4.18
5.59
5.77
Short Term Loans & Adv.
8.26
4.02
3.13
0.57
0.50
Net Current Assets
5.14
0.61
-5.80
-9.65
-15.62
Total Assets
237.79
208.08
217.43
212.15
231.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
24.47
12.30
13.67
21.38
9.34
PBT
2.79
5.60
3.54
9.05
1.26
Adjustment
16.78
17.02
20.49
21.11
21.47
Changes in Working Capital
5.50
-8.56
-9.91
-8.78
-12.70
Cash after chg. in Working capital
25.07
14.05
14.13
21.38
10.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-1.75
-0.46
0.00
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.10
-1.24
-0.45
-0.47
-5.47
Net Fixed Assets
-26.69
-2.58
-1.32
168.62
Net Investments
0.53
0.00
-0.50
0.60
Others
-2.94
1.34
1.37
-169.69
Cash from Financing Activity
4.66
-12.18
-14.95
-19.86
-8.68
Net Cash Inflow / Outflow
0.03
-1.12
-1.73
1.05
-4.81
Opening Cash & Equivalents
0.06
1.18
2.91
1.86
6.62
Closing Cash & Equivalent
0.09
0.06
1.18
2.91
1.81

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
219.08
217.13
210.01
206.46
112.55
ROA
1.02%
2.11%
1.61%
2.26%
0.18%
ROE
2.45%
4.92%
3.88%
7.38%
0.87%
ROCE
6.94%
8.67%
8.55%
14.03%
9.42%
Fixed Asset Turnover
1.29
1.57
1.47
0.97
0.69
Receivable days
69.63
69.37
72.51
56.74
59.66
Inventory Days
96.09
72.29
72.08
64.97
63.10
Payable days
56.47
51.86
65.01
44.18
35.79
Cash Conversion Cycle
109.24
89.80
79.59
77.53
86.96
Total Debt/Equity
0.87
0.78
0.78
0.88
2.03
Interest Cover
1.31
1.64
1.33
1.81
1.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.