Nifty
Sensex
:
:
11288.65
38164.59
-216.30 (-1.88%)
-681.23 (-1.75%)

Printing And Publishing

Rating :
34/99

BSE: 511630 | NSE: SAMBHAAV

2.00
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  2.05
  •  2.10
  •  2.00
  •  2.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2330
  •  0.05
  •  4.15
  •  1.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.22
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53.75
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.93%
  • 10.87%
  • 22.39%
  • FII
  • DII
  • Others
  • 0.36%
  • 0.00%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.55
  • 12.74
  • 8.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.47
  • 1.63
  • 3.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • -6.20
  • -8.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.53
  • 22.63
  • 24.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.67
  • 1.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 10.69
  • 10.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6.08
11.64
-47.77%
11.87
14.25
-16.70%
12.93
11.08
16.70%
11.89
8.87
34.05%
Expenses
7.81
9.00
-13.22%
13.25
11.06
19.80%
11.30
9.42
19.96%
9.87
7.58
30.21%
EBITDA
-1.73
2.63
-
-1.38
3.19
-
1.63
1.66
-1.81%
2.03
1.29
57.36%
EBIDTM
-28.48%
22.61%
-11.60%
22.40%
12.60%
14.99%
17.03%
14.52%
Other Income
0.63
0.54
16.67%
2.97
0.52
471.15%
0.72
0.75
-4.00%
0.55
0.61
-9.84%
Interest
0.75
0.71
5.63%
0.80
0.55
45.45%
0.72
0.68
5.88%
0.64
0.51
25.49%
Depreciation
1.76
1.72
2.33%
1.63
1.26
29.37%
1.61
1.18
36.44%
1.44
1.03
39.81%
PBT
-3.61
0.75
-
-0.84
1.90
-
0.02
0.55
-96.36%
0.50
0.36
38.89%
Tax
0.00
0.15
-100.00%
-0.60
0.78
-
0.00
0.11
-100.00%
0.05
0.11
-54.55%
PAT
-3.61
0.60
-
-0.24
1.12
-
0.02
0.44
-95.45%
0.45
0.24
87.50%
PATM
-59.41%
5.12%
-2.02%
7.88%
0.16%
3.96%
3.80%
2.74%
EPS
-0.19
0.03
-
-0.01
0.06
-
0.00
0.02
-100.00%
0.02
0.01
100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
42.77
42.48
40.35
32.97
30.62
23.32
36.03
Net Sales Growth
-6.70%
5.28%
22.38%
7.67%
31.30%
-35.28%
 
Cost Of Goods Sold
3.61
15.31
14.68
14.70
3.28
3.67
4.95
Gross Profit
39.16
27.17
25.67
18.27
27.34
19.65
31.07
GP Margin
91.57%
63.96%
63.62%
55.41%
89.29%
84.26%
86.23%
Total Expenditure
42.23
34.89
32.43
26.70
25.78
16.32
26.03
Power & Fuel Cost
-
0.41
0.19
0.22
0.34
0.38
0.58
% Of Sales
-
0.97%
0.47%
0.67%
1.11%
1.63%
1.61%
Employee Cost
-
4.16
2.74
2.76
2.86
3.20
3.27
% Of Sales
-
9.79%
6.79%
8.37%
9.34%
13.72%
9.08%
Manufacturing Exp.
-
6.32
5.18
3.04
11.42
1.46
4.06
% Of Sales
-
14.88%
12.84%
9.22%
37.30%
6.26%
11.27%
General & Admin Exp.
-
3.82
2.64
1.28
2.21
4.50
7.64
% Of Sales
-
8.99%
6.54%
3.88%
7.22%
19.30%
21.20%
Selling & Distn. Exp.
-
2.81
5.22
3.32
3.02
1.72
3.92
% Of Sales
-
6.61%
12.94%
10.07%
9.86%
7.38%
10.88%
Miscellaneous Exp.
-
2.05
1.78
1.38
2.66
1.39
1.61
% Of Sales
-
4.83%
4.41%
4.19%
8.69%
5.96%
4.47%
EBITDA
0.55
7.59
7.92
6.27
4.84
7.00
10.00
EBITDA Margin
1.29%
17.87%
19.63%
19.02%
15.81%
30.02%
27.75%
Other Income
4.87
2.59
3.73
3.69
7.70
1.48
1.68
Interest
2.91
2.03
2.43
2.61
2.04
2.87
3.38
Depreciation
6.44
4.43
3.61
2.61
2.10
2.40
4.79
PBT
-3.93
3.72
5.61
4.73
8.40
3.20
3.51
Tax
-0.55
1.15
1.55
1.39
2.85
-0.35
0.73
Tax Rate
13.99%
30.91%
27.63%
29.39%
33.93%
-10.97%
22.46%
PAT
-3.38
2.57
4.06
3.35
5.55
3.54
2.52
PAT before Minority Interest
-3.38
2.57
4.06
3.35
5.55
3.54
2.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-7.90%
6.05%
10.06%
10.16%
18.13%
15.18%
6.99%
PAT Growth
-240.83%
-36.70%
21.19%
-39.64%
56.78%
40.48%
 
EPS
-0.18
0.13
0.21
0.18
0.29
0.19
0.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
86.23
83.71
69.11
55.71
50.15
50.77
Share Capital
19.11
19.11
16.29
14.61
14.61
14.61
Total Reserves
67.12
64.60
49.29
41.10
35.54
36.16
Non-Current Liabilities
3.83
4.21
8.35
1.59
4.70
7.92
Secured Loans
0.97
1.81
4.50
0.67
3.76
5.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.05
0.22
0.17
0.14
0.17
Current Liabilities
21.03
12.92
20.47
19.70
18.84
22.64
Trade Payables
3.32
6.73
2.75
3.98
1.97
5.19
Other Current Liabilities
1.80
1.74
2.68
0.48
1.56
1.36
Short Term Borrowings
15.78
3.87
13.07
12.34
13.23
13.90
Short Term Provisions
0.13
0.58
1.97
2.90
2.08
2.19
Total Liabilities
111.09
100.84
97.93
77.12
73.69
81.33
Net Block
53.71
35.40
37.53
31.49
35.35
41.59
Gross Block
76.41
53.67
78.73
70.10
75.09
74.79
Accumulated Depreciation
22.69
18.27
41.21
38.60
39.73
33.20
Non Current Assets
83.77
80.87
74.41
40.30
41.81
43.13
Capital Work in Progress
8.78
24.12
19.20
0.81
0.13
0.00
Non Current Investment
1.56
1.51
0.01
0.02
0.01
0.01
Long Term Loans & Adv.
14.02
12.95
14.01
7.98
6.32
1.52
Other Non Current Assets
5.70
6.89
3.66
0.00
0.00
0.00
Current Assets
27.31
19.97
23.52
36.82
31.88
38.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.13
0.87
0.59
3.11
0.61
0.49
Sundry Debtors
17.59
13.05
11.40
7.45
10.60
21.34
Cash & Bank
2.12
2.55
3.15
2.94
0.45
0.37
Other Current Assets
6.47
1.79
1.18
0.11
20.21
16.01
Short Term Loans & Adv.
4.47
1.70
7.20
23.21
20.17
15.71
Net Current Assets
6.28
7.05
3.04
17.12
13.03
15.57
Total Assets
111.08
100.84
97.93
77.12
73.69
81.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.55
9.28
10.21
4.74
5.05
6.44
PBT
3.72
5.61
4.73
8.40
3.19
3.26
Adjustment
5.91
4.53
2.48
2.44
5.07
8.62
Changes in Working Capital
-10.83
1.79
5.01
-3.20
-2.12
-4.20
Cash after chg. in Working capital
-1.20
11.93
12.22
7.65
6.14
7.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.36
-2.64
-2.01
-2.90
-1.09
-1.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.92
-4.59
-25.70
3.76
0.50
-1.00
Net Fixed Assets
-7.42
19.96
-27.70
4.25
-0.42
Net Investments
-0.05
-1.50
0.01
-0.01
-4.00
Others
0.55
-23.05
1.99
-0.48
4.92
Cash from Financing Activity
9.04
-3.41
14.50
-6.01
-5.47
-5.34
Net Cash Inflow / Outflow
-0.44
1.28
-0.99
2.49
0.08
0.10
Opening Cash & Equivalents
2.28
1.00
1.98
0.45
0.37
0.27
Closing Cash & Equivalent
1.84
2.28
1.00
2.94
0.45
0.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
4.51
4.38
4.03
3.30
2.92
2.96
ROA
2.43%
4.08%
3.82%
7.36%
4.57%
3.10%
ROE
3.03%
5.44%
5.88%
12.23%
8.25%
5.83%
ROCE
5.92%
9.00%
9.83%
17.28%
9.89%
10.55%
Fixed Asset Turnover
0.65
0.61
0.44
0.42
0.31
0.48
Receivable days
131.65
110.60
104.37
107.60
249.97
216.18
Inventory Days
8.58
6.57
20.46
22.19
8.64
4.97
Payable days
54.73
54.66
45.98
47.15
101.27
87.48
Cash Conversion Cycle
85.50
62.52
78.85
82.64
157.35
133.67
Total Debt/Equity
0.20
0.08
0.29
0.27
0.40
0.45
Interest Cover
2.83
3.31
2.82
5.12
2.11
1.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.