Nifty
Sensex
:
:
24406.10
80039.80
-7.40 (-0.03%)
-109.08 (-0.14%)

Printing And Publishing

Rating :
48/99

BSE: 511630 | NSE: SAMBHAAV

4.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4.91
  •  4.95
  •  4.61
  •  4.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  235706
  •  11.55
  •  6.45
  •  2.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97.66
  • 167.77
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 104.56
  • N/A
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.93%
  • 8.70%
  • 24.12%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • -3.73
  • 5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.02
  • 3.06
  • 76.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.86
  • 11.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.16
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 0.77
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 9.89
  • 11.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
13.04
11.52
13.19%
10.47
10.19
2.75%
9.81
8.92
9.98%
6.64
9.71
-31.62%
Expenses
9.89
10.89
-9.18%
8.33
8.97
-7.13%
8.35
7.75
7.74%
7.68
7.46
2.95%
EBITDA
3.15
0.62
408.06%
2.14
1.22
75.41%
1.45
1.18
22.88%
-1.04
2.25
-
EBIDTM
24.14%
5.38%
20.44%
11.97%
14.84%
13.18%
-15.63%
23.15%
Other Income
0.59
0.59
0.00%
1.16
0.62
87.10%
0.52
0.64
-18.75%
0.54
0.63
-14.29%
Interest
0.46
1.18
-61.02%
0.58
0.53
9.43%
0.57
0.49
16.33%
0.55
0.51
7.84%
Depreciation
1.29
1.82
-29.12%
1.26
1.27
-0.79%
1.38
1.27
8.66%
1.38
1.34
2.99%
PBT
2.33
-1.56
-
1.46
0.03
4,766.67%
0.02
0.06
-66.67%
-2.42
1.03
-
Tax
0.09
0.15
-40.00%
0.36
0.17
111.76%
0.20
0.21
-4.76%
-0.74
0.34
-
PAT
2.24
-1.71
-
1.10
-0.14
-
-0.18
-0.16
-
-1.69
0.69
-
PATM
17.16%
-14.86%
10.52%
-1.36%
-1.81%
-1.75%
-25.40%
7.13%
EPS
0.11
-0.12
-
0.02
-0.01
-
-0.01
-0.01
-
-0.09
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
39.96
40.33
33.97
42.08
48.33
42.48
40.35
32.97
30.62
23.32
Net Sales Growth
-
-0.92%
18.72%
-19.27%
-12.93%
13.77%
5.28%
22.38%
7.67%
31.30%
 
Cost Of Goods Sold
-
15.93
17.49
15.92
15.71
18.50
15.31
14.68
14.70
3.28
3.67
Gross Profit
-
24.03
22.84
18.05
26.37
29.83
27.17
25.67
18.27
27.34
19.65
GP Margin
-
60.14%
56.63%
53.14%
62.67%
61.72%
63.96%
63.62%
55.41%
89.29%
84.26%
Total Expenditure
-
34.25
35.07
33.64
36.78
43.42
34.89
32.43
26.70
25.78
16.32
Power & Fuel Cost
-
0.75
0.80
0.70
0.62
0.68
0.41
0.19
0.22
0.34
0.38
% Of Sales
-
1.88%
1.98%
2.06%
1.47%
1.41%
0.97%
0.47%
0.67%
1.11%
1.63%
Employee Cost
-
4.08
4.37
4.57
4.23
4.94
4.16
2.74
2.76
2.86
3.20
% Of Sales
-
10.21%
10.84%
13.45%
10.05%
10.22%
9.79%
6.79%
8.37%
9.34%
13.72%
Manufacturing Exp.
-
6.88
5.59
4.19
6.34
6.51
6.32
5.18
3.04
11.42
1.46
% Of Sales
-
17.22%
13.86%
12.33%
15.07%
13.47%
14.88%
12.84%
9.22%
37.30%
6.26%
General & Admin Exp.
-
3.20
2.78
4.53
4.63
5.93
3.82
2.64
1.28
2.21
4.50
% Of Sales
-
8.01%
6.89%
13.34%
11.00%
12.27%
8.99%
6.54%
3.88%
7.22%
19.30%
Selling & Distn. Exp.
-
1.23
1.26
1.58
3.59
3.19
2.81
5.22
3.32
3.02
1.72
% Of Sales
-
3.08%
3.12%
4.65%
8.53%
6.60%
6.61%
12.94%
10.07%
9.86%
7.38%
Miscellaneous Exp.
-
2.19
2.78
2.15
1.66
3.66
2.05
1.78
1.38
2.66
1.72
% Of Sales
-
5.48%
6.89%
6.33%
3.94%
7.57%
4.83%
4.41%
4.19%
8.69%
5.96%
EBITDA
-
5.71
5.26
0.33
5.30
4.91
7.59
7.92
6.27
4.84
7.00
EBITDA Margin
-
14.29%
13.04%
0.97%
12.60%
10.16%
17.87%
19.63%
19.02%
15.81%
30.02%
Other Income
-
2.81
2.49
2.72
2.67
4.77
2.59
3.73
3.69
7.70
1.48
Interest
-
2.17
2.71
1.77
2.91
2.86
2.03
2.43
2.61
2.04
2.87
Depreciation
-
5.31
5.71
5.25
7.05
6.39
4.43
3.61
2.61
2.10
2.40
PBT
-
1.04
-0.66
-3.96
-1.98
0.43
3.72
5.61
4.73
8.40
3.20
Tax
-
-0.10
0.87
-0.95
-0.28
-0.41
1.15
1.55
1.39
2.85
-0.35
Tax Rate
-
-7.25%
-197.73%
23.99%
14.14%
-95.35%
30.91%
27.63%
29.39%
33.93%
-10.97%
PAT
-
1.40
-1.25
-2.96
-1.66
0.83
2.57
4.06
3.35
5.55
3.54
PAT before Minority Interest
-
1.40
-1.25
-2.96
-1.66
0.83
2.57
4.06
3.35
5.55
3.54
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.50%
-3.10%
-8.71%
-3.94%
1.72%
6.05%
10.06%
10.16%
18.13%
15.18%
PAT Growth
-
-
-
-
-
-67.70%
-36.70%
21.19%
-39.64%
56.78%
 
EPS
-
0.07
-0.07
-0.15
-0.09
0.04
0.13
0.21
0.18
0.29
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
83.26
82.60
85.21
85.18
86.82
86.23
83.71
69.11
55.71
50.15
Share Capital
19.11
19.11
19.11
19.11
19.11
19.11
19.11
16.29
14.61
14.61
Total Reserves
64.14
63.49
66.10
66.07
67.71
67.12
64.60
49.29
41.10
35.54
Non-Current Liabilities
7.33
9.95
7.39
9.92
11.18
3.83
4.21
8.35
1.59
4.70
Secured Loans
1.11
2.36
2.69
2.57
0.52
0.97
1.81
4.50
0.67
3.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.12
0.13
0.10
0.09
0.10
0.05
0.22
0.17
0.14
Current Liabilities
9.79
14.61
12.46
17.35
19.85
20.98
12.92
20.47
19.70
18.84
Trade Payables
2.03
2.89
2.23
4.19
3.84
3.32
6.73
2.75
3.98
1.97
Other Current Liabilities
1.95
3.99
4.90
4.70
3.30
1.75
1.74
2.68
0.48
1.56
Short Term Borrowings
5.65
7.61
5.26
8.39
12.62
15.78
3.87
13.07
12.34
13.23
Short Term Provisions
0.17
0.11
0.08
0.07
0.08
0.13
0.58
1.97
2.90
2.08
Total Liabilities
102.94
109.74
105.06
112.45
117.85
111.04
100.84
97.93
77.12
73.69
Net Block
53.49
50.43
50.36
54.69
60.60
53.71
35.40
37.53
31.49
35.35
Gross Block
94.41
86.80
81.10
90.85
89.88
76.41
53.67
78.73
70.10
75.09
Accumulated Depreciation
40.92
36.37
30.74
36.16
29.27
22.69
18.27
41.21
38.60
39.73
Non Current Assets
68.23
67.03
64.99
72.92
79.23
83.77
80.87
74.41
40.30
41.81
Capital Work in Progress
0.00
0.00
0.20
2.49
2.22
8.78
24.12
19.20
0.81
0.13
Non Current Investment
6.76
3.46
2.17
2.12
1.76
1.56
1.51
0.01
0.02
0.01
Long Term Loans & Adv.
7.26
11.41
10.53
11.10
11.32
14.02
12.95
14.01
7.98
6.32
Other Non Current Assets
0.71
1.74
1.73
2.52
3.34
5.70
6.89
3.66
0.00
0.00
Current Assets
33.89
40.83
35.20
39.55
38.62
27.27
19.97
23.52
36.82
31.88
Current Investments
0.00
0.21
0.15
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.45
1.38
1.77
1.90
1.13
0.87
0.59
3.11
0.61
Sundry Debtors
16.57
15.19
14.08
22.14
23.73
17.55
13.05
11.40
7.45
10.60
Cash & Bank
0.68
0.73
0.85
1.58
1.11
2.12
2.55
3.15
2.94
0.45
Other Current Assets
16.39
0.92
1.63
1.66
11.88
6.47
3.49
8.38
23.32
20.21
Short Term Loans & Adv.
15.53
23.33
17.12
12.35
10.27
4.47
1.70
7.20
23.21
20.17
Net Current Assets
24.10
26.22
22.74
22.19
18.77
6.28
7.05
3.04
17.12
13.03
Total Assets
102.12
107.86
100.19
112.47
117.85
111.04
100.84
97.93
77.12
73.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.34
4.33
9.22
6.43
11.85
-2.55
9.28
10.21
4.74
5.05
PBT
-0.11
-2.56
0.26
-1.94
0.12
3.72
5.61
4.73
8.40
3.19
Adjustment
7.15
10.35
9.22
8.99
8.87
5.91
4.53
2.48
2.44
5.07
Changes in Working Capital
9.26
-3.54
0.55
-0.81
3.57
-10.83
1.79
5.01
-3.20
-2.12
Cash after chg. in Working capital
16.30
4.25
10.02
6.24
12.56
-1.20
11.93
12.22
7.65
6.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.08
-0.80
0.20
-0.70
-1.36
-2.64
-2.01
-2.90
-1.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.37
-5.62
-1.75
-1.52
-6.73
-6.92
-4.59
-25.70
3.76
0.50
Net Fixed Assets
-0.21
-5.70
12.14
-1.25
-6.76
-7.42
19.96
-27.70
4.25
-0.42
Net Investments
-2.83
0.68
-0.12
-0.41
-0.52
-0.05
-1.50
0.01
-0.01
-4.00
Others
-5.33
-0.60
-13.77
0.14
0.55
0.55
-23.05
1.99
-0.48
4.92
Cash from Financing Activity
-8.00
1.16
-7.81
-4.70
-6.49
9.04
-3.41
14.50
-6.01
-5.47
Net Cash Inflow / Outflow
-0.03
-0.13
-0.34
0.22
-1.37
-0.44
1.28
-0.99
2.49
0.08
Opening Cash & Equivalents
0.21
0.34
0.68
0.46
1.84
2.28
1.00
1.98
0.45
0.37
Closing Cash & Equivalent
0.18
0.21
0.34
0.68
0.46
1.84
2.28
1.00
2.94
0.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
4.36
4.32
4.46
4.46
4.54
4.51
4.38
4.03
3.30
2.92
ROA
1.31%
-1.15%
-2.70%
-1.44%
0.73%
2.43%
4.08%
3.82%
7.36%
4.57%
ROE
1.69%
-1.49%
-3.47%
-1.93%
0.96%
3.03%
5.44%
5.88%
12.23%
8.25%
ROCE
3.77%
2.49%
-2.23%
0.98%
3.22%
5.92%
9.00%
9.83%
17.28%
9.89%
Fixed Asset Turnover
0.44
0.48
0.40
0.47
0.58
0.65
0.61
0.44
0.42
0.31
Receivable days
145.05
132.41
194.45
198.89
155.87
131.45
110.60
104.37
107.60
249.97
Inventory Days
3.22
8.25
16.86
15.89
11.44
8.58
6.57
20.46
22.19
8.64
Payable days
56.41
53.46
73.61
93.38
32.05
54.73
54.66
45.98
47.15
101.27
Cash Conversion Cycle
91.86
87.20
137.70
121.40
135.26
85.30
62.52
78.85
82.64
157.35
Total Debt/Equity
0.09
0.13
0.11
0.15
0.16
0.20
0.08
0.29
0.27
0.40
Interest Cover
1.60
0.86
-1.21
0.33
1.15
2.83
3.31
2.82
5.12
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.