Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Sambhaav Media Ltd.

Printing And Publishing

Rating :
N/A

BSE: 511630 | NSE: SAMBHAAV

NSE BSE
7.43
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7.70
  •  7.70
  •  7.40
  •  7.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47517
  •  3.56
  •  9.45
  •  4.41

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.08
  • 305.40
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 128.59
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.93%
  • 8.35%
  • 23.87%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 4.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.53
  • -3.73
  • 5.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.02
  • 3.06
  • 76.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.86
  • 11.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.28
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 0.91
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 10.93
  • 12.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
10.88
13.04
-16.56%
11.17
10.47
6.69%
10.68
9.81
8.87%
9.14
6.64
37.65%
Expenses
9.62
9.89
-2.73%
9.09
8.33
9.12%
9.65
8.35
15.57%
7.92
7.68
3.12%
EBITDA
1.26
3.15
-60.00%
2.08
2.14
-2.80%
1.03
1.45
-28.97%
1.22
-1.04
-
EBIDTM
11.61%
24.14%
18.62%
20.44%
9.62%
14.84%
13.34%
-15.62%
Other Income
0.24
0.59
-59.32%
0.24
1.16
-79.31%
0.68
0.52
30.77%
0.40
0.54
-25.93%
Interest
0.21
0.46
-54.35%
0.22
0.58
-62.07%
0.25
0.57
-56.14%
0.36
0.55
-34.55%
Depreciation
1.35
1.29
4.65%
1.42
1.26
12.70%
1.35
1.38
-2.17%
1.41
1.38
2.17%
PBT
-0.06
2.33
-
0.68
1.46
-53.42%
0.10
0.02
400.00%
-0.16
-2.42
-
Tax
-0.07
0.09
-
0.18
0.35
-48.57%
0.19
0.19
0.00%
-0.05
-0.74
-
PAT
0.01
2.24
-99.55%
0.50
1.11
-54.95%
-0.09
-0.17
-
-0.11
-1.69
-
PATM
0.12%
17.16%
4.46%
10.56%
-0.81%
-1.77%
-1.18%
-25.39%
EPS
0.00
0.11
-100.00%
0.03
0.02
50.00%
0.00
-0.01
-
0.00
-0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
41.87
39.96
40.33
33.97
42.08
48.33
42.48
40.35
32.97
30.62
23.32
Net Sales Growth
4.78%
-0.92%
18.72%
-19.27%
-12.93%
13.77%
5.28%
22.38%
7.67%
31.30%
 
Cost Of Goods Sold
0.90
15.93
17.49
15.92
15.71
18.50
15.31
14.68
14.70
3.28
3.67
Gross Profit
40.97
24.03
22.84
18.05
26.37
29.83
27.17
25.67
18.27
27.34
19.65
GP Margin
97.84%
60.14%
56.63%
53.14%
62.67%
61.72%
63.96%
63.62%
55.41%
89.29%
84.26%
Total Expenditure
36.28
34.25
35.07
33.64
36.78
43.42
34.89
32.43
26.70
25.78
16.32
Power & Fuel Cost
-
0.75
0.80
0.70
0.62
0.68
0.41
0.19
0.22
0.34
0.38
% Of Sales
-
1.88%
1.98%
2.06%
1.47%
1.41%
0.97%
0.47%
0.67%
1.11%
1.63%
Employee Cost
-
4.08
4.37
4.57
4.23
4.94
4.16
2.74
2.76
2.86
3.20
% Of Sales
-
10.21%
10.84%
13.45%
10.05%
10.22%
9.79%
6.79%
8.37%
9.34%
13.72%
Manufacturing Exp.
-
6.88
5.59
4.19
6.34
6.51
6.32
5.18
3.04
11.42
1.46
% Of Sales
-
17.22%
13.86%
12.33%
15.07%
13.47%
14.88%
12.84%
9.22%
37.30%
6.26%
General & Admin Exp.
-
3.20
2.78
4.53
4.63
5.93
3.82
2.64
1.28
2.21
4.50
% Of Sales
-
8.01%
6.89%
13.34%
11.00%
12.27%
8.99%
6.54%
3.88%
7.22%
19.30%
Selling & Distn. Exp.
-
1.23
1.26
1.58
3.59
3.19
2.81
5.22
3.32
3.02
1.72
% Of Sales
-
3.08%
3.12%
4.65%
8.53%
6.60%
6.61%
12.94%
10.07%
9.86%
7.38%
Miscellaneous Exp.
-
2.19
2.78
2.15
1.66
3.66
2.05
1.78
1.38
2.66
1.72
% Of Sales
-
5.48%
6.89%
6.33%
3.94%
7.57%
4.83%
4.41%
4.19%
8.69%
5.96%
EBITDA
5.59
5.71
5.26
0.33
5.30
4.91
7.59
7.92
6.27
4.84
7.00
EBITDA Margin
13.35%
14.29%
13.04%
0.97%
12.60%
10.16%
17.87%
19.63%
19.02%
15.81%
30.02%
Other Income
1.56
2.81
2.49
2.72
2.67
4.77
2.59
3.73
3.69
7.70
1.48
Interest
1.04
2.17
2.71
1.77
2.91
2.86
2.03
2.43
2.61
2.04
2.87
Depreciation
5.53
5.31
5.71
5.25
7.05
6.39
4.43
3.61
2.61
2.10
2.40
PBT
0.56
1.04
-0.66
-3.96
-1.98
0.43
3.72
5.61
4.73
8.40
3.20
Tax
0.25
-0.10
0.87
-0.95
-0.28
-0.41
1.15
1.55
1.39
2.85
-0.35
Tax Rate
44.64%
-7.25%
-197.73%
23.99%
14.14%
-95.35%
30.91%
27.63%
29.39%
33.93%
-10.97%
PAT
0.31
1.40
-1.25
-2.96
-1.66
0.83
2.57
4.06
3.35
5.55
3.54
PAT before Minority Interest
0.79
1.40
-1.25
-2.96
-1.66
0.83
2.57
4.06
3.35
5.55
3.54
Minority Interest
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.74%
3.50%
-3.10%
-8.71%
-3.94%
1.72%
6.05%
10.06%
10.16%
18.13%
15.18%
PAT Growth
-79.19%
-
-
-
-
-67.70%
-36.70%
21.19%
-39.64%
56.78%
 
EPS
0.02
0.07
-0.07
-0.15
-0.09
0.04
0.13
0.21
0.18
0.29
0.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
83.26
82.60
85.21
85.18
86.82
86.23
83.71
69.11
55.71
50.15
Share Capital
19.11
19.11
19.11
19.11
19.11
19.11
19.11
16.29
14.61
14.61
Total Reserves
64.14
63.49
66.10
66.07
67.71
67.12
64.60
49.29
41.10
35.54
Non-Current Liabilities
7.33
9.95
7.39
9.92
11.18
3.83
4.21
8.35
1.59
4.70
Secured Loans
1.11
2.36
2.69
2.57
0.52
0.97
1.81
4.50
0.67
3.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.12
0.13
0.10
0.09
0.10
0.05
0.22
0.17
0.14
Current Liabilities
9.79
14.61
12.46
17.35
19.85
20.98
12.92
20.47
19.70
18.84
Trade Payables
2.03
2.89
2.23
4.19
3.84
3.32
6.73
2.75
3.98
1.97
Other Current Liabilities
1.95
3.99
4.90
4.70
3.30
1.75
1.74
2.68
0.48
1.56
Short Term Borrowings
5.65
7.61
5.26
8.39
12.62
15.78
3.87
13.07
12.34
13.23
Short Term Provisions
0.17
0.11
0.08
0.07
0.08
0.13
0.58
1.97
2.90
2.08
Total Liabilities
102.94
109.74
105.06
112.45
117.85
111.04
100.84
97.93
77.12
73.69
Net Block
53.49
50.43
50.36
54.69
60.60
53.71
35.40
37.53
31.49
35.35
Gross Block
94.41
86.80
81.10
90.85
89.88
76.41
53.67
78.73
70.10
75.09
Accumulated Depreciation
40.92
36.37
30.74
36.16
29.27
22.69
18.27
41.21
38.60
39.73
Non Current Assets
68.23
67.03
64.99
72.92
79.23
83.77
80.87
74.41
40.30
41.81
Capital Work in Progress
0.00
0.00
0.20
2.49
2.22
8.78
24.12
19.20
0.81
0.13
Non Current Investment
6.76
3.46
2.17
2.12
1.76
1.56
1.51
0.01
0.02
0.01
Long Term Loans & Adv.
7.26
11.41
10.53
11.10
11.32
14.02
12.95
14.01
7.98
6.32
Other Non Current Assets
0.71
1.74
1.73
2.52
3.34
5.70
6.89
3.66
0.00
0.00
Current Assets
33.89
40.83
35.20
39.55
38.62
27.27
19.97
23.52
36.82
31.88
Current Investments
0.00
0.21
0.15
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.26
0.45
1.38
1.77
1.90
1.13
0.87
0.59
3.11
0.61
Sundry Debtors
16.57
15.19
14.08
22.14
23.73
17.55
13.05
11.40
7.45
10.60
Cash & Bank
0.68
0.73
0.85
1.58
1.11
2.12
2.55
3.15
2.94
0.45
Other Current Assets
16.39
0.92
1.63
1.66
11.88
6.47
3.49
8.38
23.32
20.21
Short Term Loans & Adv.
15.53
23.33
17.12
12.35
10.27
4.47
1.70
7.20
23.21
20.17
Net Current Assets
24.10
26.22
22.74
22.19
18.77
6.28
7.05
3.04
17.12
13.03
Total Assets
102.12
107.86
100.19
112.47
117.85
111.04
100.84
97.93
77.12
73.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.34
4.33
9.22
6.43
11.85
-2.55
9.28
10.21
4.74
5.05
PBT
-0.11
-2.56
0.26
-1.94
0.12
3.72
5.61
4.73
8.40
3.19
Adjustment
7.15
10.35
9.22
8.99
8.87
5.91
4.53
2.48
2.44
5.07
Changes in Working Capital
9.26
-3.54
0.55
-0.81
3.57
-10.83
1.79
5.01
-3.20
-2.12
Cash after chg. in Working capital
16.30
4.25
10.02
6.24
12.56
-1.20
11.93
12.22
7.65
6.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.08
-0.80
0.20
-0.70
-1.36
-2.64
-2.01
-2.90
-1.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.37
-5.62
-1.75
-1.52
-6.73
-6.92
-4.59
-25.70
3.76
0.50
Net Fixed Assets
-0.21
-5.70
12.14
-1.25
-6.76
-7.42
19.96
-27.70
4.25
-0.42
Net Investments
-2.83
0.68
-0.12
-0.41
-0.52
-0.05
-1.50
0.01
-0.01
-4.00
Others
-5.33
-0.60
-13.77
0.14
0.55
0.55
-23.05
1.99
-0.48
4.92
Cash from Financing Activity
-8.00
1.16
-7.81
-4.70
-6.49
9.04
-3.41
14.50
-6.01
-5.47
Net Cash Inflow / Outflow
-0.03
-0.13
-0.34
0.22
-1.37
-0.44
1.28
-0.99
2.49
0.08
Opening Cash & Equivalents
0.21
0.34
0.68
0.46
1.84
2.28
1.00
1.98
0.45
0.37
Closing Cash & Equivalent
0.18
0.21
0.34
0.68
0.46
1.84
2.28
1.00
2.94
0.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
4.36
4.32
4.46
4.46
4.54
4.51
4.38
4.03
3.30
2.92
ROA
1.31%
-1.15%
-2.70%
-1.44%
0.73%
2.43%
4.08%
3.82%
7.36%
4.57%
ROE
1.69%
-1.49%
-3.47%
-1.93%
0.96%
3.03%
5.44%
5.88%
12.23%
8.25%
ROCE
3.77%
2.49%
-2.23%
0.98%
3.22%
5.92%
9.00%
9.83%
17.28%
9.89%
Fixed Asset Turnover
0.44
0.48
0.40
0.47
0.58
0.65
0.61
0.44
0.42
0.31
Receivable days
145.05
132.41
194.45
198.89
155.87
131.45
110.60
104.37
107.60
249.97
Inventory Days
3.22
8.25
16.86
15.89
11.44
8.58
6.57
20.46
22.19
8.64
Payable days
56.41
53.46
73.61
93.38
32.05
54.73
54.66
45.98
47.15
101.27
Cash Conversion Cycle
91.86
87.20
137.70
121.40
135.26
85.30
62.52
78.85
82.64
157.35
Total Debt/Equity
0.09
0.13
0.11
0.15
0.16
0.20
0.08
0.29
0.27
0.40
Interest Cover
1.60
0.86
-1.21
0.33
1.15
2.83
3.31
2.82
5.12
2.11

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Sambhaav Media - Quarterly Results
    10th Feb 2025, 12:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.